See more : Smalto Holding SA (MLSML.PA) Income Statement Analysis – Financial Results
Complete financial analysis of Forvia SE (FURCF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Forvia SE, a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Hang Yick Holdings Company Limited (1894.HK) Income Statement Analysis – Financial Results
- Polar Power, Inc. (POLA) Income Statement Analysis – Financial Results
- BoMill AB (publ) (BOMILL.ST) Income Statement Analysis – Financial Results
- CapitaLand Malaysia Trust (5180.KL) Income Statement Analysis – Financial Results
- 3D Oil Limited (TDO.AX) Income Statement Analysis – Financial Results
Forvia SE (FURCF)
About Forvia SE
Forvia SE, together with its subsidiaries, manufactures and sells automotive technology solutions in France, Germany, other European countries, the Americas, Asia, and internationally. It operates through Seating, Interiors, Clean Mobility, Electronics, Lighting, and Lifecycle Solutions segments. The Seating segment designs and manufactures vehicle seats, seating frames, covers, and comfort solutions, as well as adjustment mechanisms. The Interior segment designs, manufactures, and assembles instrument panels, cockpits, and door panels and modules, as well as center consoles, and sustainable materials. The Clean Mobility segment designs and manufactures exhaust system solutions for passenger and commercial vehicles; fuel cell electric vehicles; and aftertreatment solutions for commercial vehicles, as well as zero-emissions solutions. The Electronics segment designs and manufactures display technologies, driver assistance systems, and cockpit electronics, as well as sensors and actuators, lighting/body electronics, energy management, and HMI/displays. The Lighting segment designs and manufactures lighting technologies. The Lifecycle Solutions segment provides solutions extending the vehicle lifecycle, as well as workshop equipment and special original equipment. The company was formerly known as Faurecia S.E. and changed its name to Forvia SE in June 2023. Forvia SE was incorporated in 1929 and is headquartered in Nanterre, France.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.25B | 25.46B | 15.62B | 14.65B | 17.77B | 17.52B | 20.18B | 18.71B | 18.77B | 18.83B | 18.03B | 17.36B | 16.19B | 13.80B | 9.29B | 12.01B | 12.66B | 11.65B | 10.98B | 10.72B |
| Cost of Revenue | 23.59B | 22.23B | 13.73B | 13.18B | 15.29B | 15.25B | 18.07B | 16.78B | 17.02B | 17.27B | 16.64B | 16.04B | 14.81B | 12.59B | 8.84B | 11.30B | 11.91B | 10.94B | 10.13B | 9.74B |
| Gross Profit | 3.66B | 3.22B | 1.88B | 1.47B | 2.48B | 2.28B | 2.12B | 1.93B | 1.75B | 1.56B | 1.39B | 1.32B | 1.38B | 1.20B | 452.10M | 713.90M | 746.00M | 711.40M | 847.20M | 979.00M |
| Gross Profit Ratio | 13.44% | 12.66% | 12.06% | 10.06% | 13.97% | 12.99% | 10.48% | 10.29% | 9.30% | 8.27% | 7.72% | 7.62% | 8.55% | 8.72% | 4.87% | 5.94% | 5.89% | 6.11% | 7.72% | 9.13% |
| Research & Development | 1.64B | 896.70M | 330.90M | 342.50M | 420.00M | 298.80M | 265.00M | 289.50M | 278.40M | 235.50M | 254.00M | 239.60M | 222.30M | 303.20M | 207.90M | 269.90M | 268.60M | 285.10M | 259.50M | 264.20M |
| General & Administrative | 1.27B | 1.21B | 690.80M | 726.10M | 778.50M | 703.20M | 680.40M | 666.20M | 637.20M | 648.30M | 600.20M | 569.90M | 510.60M | 443.80M | 335.90M | 352.80M | 356.30M | 357.10M | 320.50M | 311.90M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.27B | 1.21B | 690.80M | 726.10M | 778.50M | 703.20M | 680.40M | 666.20M | 637.20M | 648.30M | 600.20M | 569.90M | 510.60M | 443.80M | 335.90M | 352.80M | 356.30M | 357.10M | 320.50M | 311.90M |
| Other Expenses | -498.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -47.30M | -36.00M | -134.10M | 0.00 | 0.00 | -8.80M | -11.80M | -14.60M |
| Operating Expenses | 2.42B | 2.33B | 1.11B | 1.16B | 1.25B | 1.01B | 946.60M | 955.70M | 910.70M | 880.40M | 854.20M | 809.50M | 732.90M | 747.00M | 677.90M | 429.80M | 209.90M | 1.05B | 895.30M | 755.70M |
| Cost & Expenses | 26.00B | 24.56B | 14.85B | 14.34B | 16.54B | 16.26B | 19.01B | 17.74B | 17.94B | 18.15B | 17.49B | 16.85B | 15.54B | 13.34B | 9.52B | 11.73B | 12.12B | 11.99B | 11.03B | 10.50B |
| Interest Income | 111.40M | 51.60M | 32.00M | 18.10M | 18.70M | 9.60M | 12.60M | 11.40M | 12.10M | 8.00M | 9.00M | 10.20M | 10.60M | 8.10M | 12.30M | -98.90M | -13.80M | 10.90M | 9.10M | 8.70M |
| Interest Expense | 495.50M | 65.20M | 243.80M | 210.10M | 206.00M | 124.30M | 127.70M | 158.00M | 181.50M | 200.20M | 205.50M | 184.10M | 117.30M | 108.30M | 135.30M | 110.80M | 117.00M | 107.00M | 84.60M | 85.70M |
| Depreciation & Amortization | 1.87B | 1.35B | 853.00M | 824.10M | 735.50M | 482.80M | 442.50M | 654.90M | 611.80M | 555.60M | 532.00M | 499.70M | 460.70M | 497.80M | 496.60M | 734.40M | 538.60M | 754.90M | 682.60M | 609.90M |
| EBITDA | 2.55B | 2.33B | 1.59B | 1.28B | 2.12B | 1.95B | 1.85B | 1.53B | 1.35B | 1.19B | 1.03B | 999.20M | 1.11B | 953.40M | 404.90M | 296.90M | 436.00M | 445.60M | 631.30M | 884.70M |
| EBITDA Ratio | 9.38% | 9.15% | 12.97% | 9.60% | 13.29% | 11.97% | 9.32% | 8.75% | 7.57% | 6.34% | 5.72% | 5.75% | 6.87% | 6.91% | 2.57% | 2.47% | 3.44% | 3.70% | 5.90% | 7.88% |
| Operating Income | 1.25B | 896.30M | 769.10M | 314.50M | 1.23B | 1.27B | 1.17B | 970.20M | 830.00M | 673.30M | 538.30M | 513.70M | 650.90M | 455.60M | -225.80M | 91.20M | 121.10M | -316.80M | -47.80M | 271.70M |
| Operating Income Ratio | 4.57% | 3.52% | 4.92% | 2.15% | 6.90% | 7.27% | 5.80% | 5.19% | 4.42% | 3.58% | 2.99% | 2.96% | 4.02% | 3.30% | -2.43% | 0.76% | 0.96% | -2.72% | -0.44% | 2.53% |
| Total Other Income/Expenses | -640.30M | -937.70M | -493.00M | -495.20M | -433.20M | -311.10M | -228.60M | -268.20M | -272.00M | -314.10M | -341.10M | -284.30M | -175.40M | -152.20M | -301.00M | -195.20M | -340.70M | -476.00M | -393.10M | -82.60M |
| Income Before Tax | 605.60M | -75.50M | 276.10M | -185.30M | 793.70M | 951.90M | 941.70M | 702.00M | 558.00M | 343.20M | 197.20M | 230.80M | 475.50M | 303.40M | -392.70M | -548.30M | -219.60M | -402.40M | -120.00M | 189.10M |
| Income Before Tax Ratio | 2.22% | -0.30% | 1.77% | -1.26% | 4.47% | 5.43% | 4.67% | 3.75% | 2.97% | 1.82% | 1.09% | 1.33% | 2.94% | 2.20% | -4.23% | -4.57% | -1.73% | -3.45% | -1.09% | 1.76% |
| Income Tax Expense | 232.40M | 186.30M | 138.80M | 123.40M | 166.80M | 190.00M | 261.80M | 189.20M | 185.40M | 115.10M | 64.70M | 67.40M | 95.90M | 89.80M | 42.20M | 34.10M | 13.60M | 35.20M | 52.80M | 46.90M |
| Net Income | 222.20M | -381.80M | -78.80M | -378.80M | 589.70M | 700.80M | 599.40M | 637.80M | 371.80M | 166.40M | 87.60M | 143.50M | 371.30M | 201.70M | -417.30M | -569.30M | -230.90M | -447.90M | -182.50M | 130.70M |
| Net Income Ratio | 0.82% | -1.50% | -0.50% | -2.58% | 3.32% | 4.00% | 2.97% | 3.41% | 1.98% | 0.88% | 0.49% | 0.83% | 2.29% | 1.46% | -4.49% | -4.74% | -1.82% | -3.85% | -1.66% | 1.22% |
| EPS | 1.18 | -2.20 | -0.52 | -2.50 | 3.90 | 4.63 | 3.96 | 4.21 | 2.70 | 1.22 | 0.72 | 1.18 | 3.05 | 1.69 | -5.97 | -21.39 | -7.93 | -15.46 | -6.31 | 452.80 |
| EPS Diluted | 1.15 | -2.20 | -0.52 | -2.50 | 3.89 | 4.61 | 3.94 | 4.21 | 2.69 | 1.22 | 0.72 | 1.14 | 2.82 | 1.62 | -5.07 | -21.39 | -7.90 | -15.41 | -6.26 | 450.32 |
| Weighted Avg Shares Out | 193.22M | 173.67M | 152.22M | 151.76M | 151.04M | 151.30M | 151.41M | 151.36M | 137.75M | 135.99M | 122.29M | 122.00M | 121.73M | 119.02M | 69.88M | 26.62M | 29.13M | 28.96M | 28.91M | 28.84M |
| Weighted Avg Shares Out (Dil) | 197.61M | 173.67M | 152.22M | 151.76M | 151.75M | 151.97M | 152.25M | 151.37M | 138.21M | 136.28M | 122.56M | 125.19M | 131.93M | 124.26M | 82.36M | 26.62M | 29.24M | 29.07M | 29.14M | 29.04M |
Faurecia S.E. (FURCF) CEO Patrick Koller on Q2 2021 Results - Earnings Call Transcript
Faurecia: A Good Play On The Automotive Industry
Digging For Value In Struggling European Stocks
Palantir Strikes Long-Term Partnership With French Automotive Supplier Faurecia: What You Need To Know
Stellantis to distribute its stake in Faurecia to shareholders
Faurecia S.E. (FURCF) CEO Patrick Koller on Q4 2020 Results - Earnings Call Transcript
New perspectives - 2021 Faurecia's capital markets day
How Faurecia leverages Convoy's automotive practice group
Source: https://incomestatements.info
Category: Stock Reports