See more : Orient Ceratech Limited (ORIENTCER.BO) Income Statement Analysis – Financial Results
Complete financial analysis of G5 Entertainment AB (publ) (G5EN.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of G5 Entertainment AB (publ), a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
- Lakshmi Finance & Industrial Corporation Limited (LFIC.NS) Income Statement Analysis – Financial Results
- Univastu India Limited (UNIVASTU.NS) Income Statement Analysis – Financial Results
- Formosa Taffeta Co., Ltd. (1434.TW) Income Statement Analysis – Financial Results
- California BanCorp (CALB) Income Statement Analysis – Financial Results
- Sanlam Limited (SLLDY) Income Statement Analysis – Financial Results
G5 Entertainment AB (publ) (G5EN.ST)
About G5 Entertainment AB (publ)
G5 Entertainment AB (publ) develops and publishes free-to-play games for smartphones, tablets, and personal computers in Sweden. Its primary portfolio of games includes Hidden City, Jewels of Rome, Sherlock, Jewels of the Wild West, Mahjong Journey, The Secret Society, Jewels of Egypt, Homicide Squad, Sheriff of Mahjong, and Match Town Makeover. The company distributes games through Apple App Store, Microsoft Store, Google Play, Amazon Appstore, and Mac App Store, as well as its proprietary store.G5 Entertainment AB (publ) was founded in 2001 and is headquartered in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.32B | 1.40B | 1.32B | 1.36B | 1.23B | 1.45B | 1.14B | 516.93M | 384.37M | 182.12M | 100.01M | 80.93M | 46.61M | 22.82M | 9.48M |
| Cost of Revenue | 427.55M | 463.70M | 505.26M | 569.73M | 533.04M | 703.05M | 577.71M | 271.07M | 201.09M | 102.09M | 78.93M | 37.64M | 19.20M | 8.54M | 7.15M |
| Gross Profit | 892.37M | 936.42M | 810.45M | 786.32M | 700.00M | 746.98M | 557.78M | 245.86M | 183.28M | 80.03M | 21.08M | 43.29M | 27.41M | 14.28M | 2.33M |
| Gross Profit Ratio | 67.61% | 66.88% | 61.60% | 57.99% | 56.77% | 51.51% | 49.12% | 47.56% | 47.68% | 43.94% | 21.08% | 53.49% | 58.81% | 62.59% | 24.57% |
| Research & Development | 363.70M | 364.05M | 189.18M | 178.87M | 184.15M | 140.51M | 83.62M | 59.23M | 49.84M | 34.97M | 34.00M | 10.61M | 0.00 | 0.00 | 0.00 |
| General & Administrative | 102.12M | 113.62M | 84.80M | 74.72M | 74.11M | 63.52M | 49.80M | 32.00M | 28.11M | 69.58M | 34.34M | 15.71M | 8.76M | 4.03M | 2.99M |
| Selling & Marketing | 313.45M | 400.84M | 315.34M | 338.97M | 389.47M | 399.78M | 332.36M | 116.50M | 82.74M | 38.53M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 415.57M | 514.46M | 400.14M | 413.69M | 463.58M | 463.30M | 382.16M | 148.50M | 110.85M | 69.58M | 34.34M | 15.71M | 8.76M | 4.03M | 2.99M |
| Other Expenses | 1.65M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.80M | -33.00K | 933.00K | 1.46M | 836.00K |
| Operating Expenses | 780.92M | 878.51M | 589.32M | 592.56M | 647.73M | 603.81M | 465.78M | 207.73M | 160.69M | 69.58M | 32.55M | 15.68M | 9.69M | 5.49M | 3.83M |
| Cost & Expenses | 1.21B | 1.34B | 1.09B | 1.16B | 1.18B | 1.31B | 1.04B | 478.80M | 361.78M | 171.67M | 111.47M | 53.32M | 28.89M | 14.03M | 10.98M |
| Interest Income | 5.73M | 1.66M | 175.00K | 280.00K | 1.10M | 312.00K | 143.00K | 39.00K | 38.00K | 42.00K | 85.00K | 53.00K | 0.00 | 0.00 | 1.00K |
| Interest Expense | 1.18M | 266.00K | 1.19M | 1.01M | 1.21M | 160.00K | 136.00K | 109.00K | 48.00K | 219.00K | 301.00K | 110.00K | 0.00 | 0.00 | 9.00K |
| Depreciation & Amortization | 156.83M | 8.18M | 17.17M | 15.82M | 118.46M | 91.66M | 51.47M | 40.67M | 29.61M | 19.04M | 21.10M | 11.54M | 0.00 | 0.00 | 0.00 |
| EBITDA | 294.70M | 84.05M | 227.45M | 205.65M | 171.37M | 235.27M | 153.33M | 45.80M | 49.39M | 27.66M | 9.06M | 37.34M | 24.02M | 8.79M | -1.50M |
| EBITDA Ratio | 22.33% | 16.60% | 26.56% | 22.96% | 13.85% | 16.51% | 13.21% | 16.35% | 13.58% | 16.31% | 9.64% | 48.37% | 38.02% | 38.53% | -15.83% |
| Operating Income | 111.45M | 79.45M | 216.12M | 189.54M | 51.82M | 143.45M | 101.72M | 38.11M | 19.79M | 9.02M | -11.83M | 25.86M | 17.72M | 8.79M | -1.50M |
| Operating Income Ratio | 8.44% | 5.67% | 16.43% | 13.98% | 4.20% | 9.89% | 8.96% | 7.37% | 5.15% | 4.95% | -11.83% | 31.96% | 38.02% | 38.53% | -15.83% |
| Total Other Income/Expenses | 25.24M | -3.84M | -7.04M | -725.00K | -110.00K | 159.00K | 135.00K | -70.00K | -10.00K | -397.00K | -216.00K | -1.81M | -56.00K | -35.00K | -8.00K |
| Income Before Tax | 136.70M | 75.61M | 209.09M | 188.82M | 51.71M | 143.61M | 101.85M | 38.04M | 19.78M | 8.62M | -12.04M | 25.80M | 17.67M | 8.76M | -1.51M |
| Income Before Tax Ratio | 10.36% | 5.40% | 15.89% | 13.92% | 4.19% | 9.90% | 8.97% | 7.36% | 5.15% | 4.73% | -12.04% | 31.89% | 37.90% | 38.38% | -15.92% |
| Income Tax Expense | 9.12M | 8.66M | 10.88M | 21.55M | 6.68M | 14.80M | 12.55M | 4.83M | 4.45M | 1.80M | -378.00K | 3.62M | 3.52M | 1.30M | -126.00K |
| Net Income | 127.57M | 66.95M | 198.21M | 167.27M | 45.03M | 128.81M | 89.30M | 33.21M | 15.33M | 6.81M | -11.66M | 22.18M | 14.14M | 7.40M | -1.24M |
| Net Income Ratio | 9.67% | 4.78% | 15.06% | 12.33% | 3.65% | 8.88% | 7.86% | 6.42% | 3.99% | 3.74% | -11.66% | 27.41% | 30.34% | 32.44% | -13.13% |
| EPS | 15.84 | 8.00 | 23.32 | 19.11 | 5.01 | 14.34 | 10.15 | 3.77 | 1.74 | 0.77 | -1.34 | 2.77 | 1.86 | 1.00 | -0.17 |
| EPS Diluted | 15.84 | 7.96 | 23.32 | 19.11 | 4.97 | 14.24 | 9.73 | 3.76 | 1.74 | 0.77 | -1.34 | 2.77 | 1.86 | 1.00 | -0.17 |
| Weighted Avg Shares Out | 8.05M | 8.37M | 8.50M | 8.75M | 8.99M | 8.98M | 8.80M | 8.80M | 8.80M | 8.80M | 8.71M | 8.00M | 7.61M | 7.42M | 7.42M |
| Weighted Avg Shares Out (Dil) | 8.05M | 8.42M | 8.50M | 8.75M | 9.06M | 9.04M | 9.18M | 8.82M | 8.80M | 8.80M | 8.71M | 8.00M | 7.61M | 7.42M | 7.42M |
Source: https://incomestatements.info
Category: Stock Reports