See more : Nature et Logis SA (MLNAT.PA) Income Statement Analysis – Financial Results
Complete financial analysis of NG Energy International Corp. (GASXF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of NG Energy International Corp., a leading company in the Oil & Gas Exploration & Production industry within the Energy sector.
- ATIF Holdings Limited (ATIF) Income Statement Analysis – Financial Results
- Southern Pacific Resource Corp. (STPJF) Income Statement Analysis – Financial Results
- Time Watch Investments Limited (2033.HK) Income Statement Analysis – Financial Results
- ALJ Regional Holdings, Inc. (ALJJ) Income Statement Analysis – Financial Results
- Plug Power Inc. (PLUG) Income Statement Analysis – Financial Results
NG Energy International Corp. (GASXF)
About NG Energy International Corp.
NG Energy International Corp., an oil and gas company, engages in the acquisition, exploration, development, and exploitation of oil and natural gas assets in Colombia. It holds working interests in the SN-9 block, which covers an area of approximately 311,353 acres; the Maria Conchita block, covering an area of approximately 32,518 acres; and the Tiburon Block that covers an area of approximately 245,850 acres. The company was formerly known as NGX Energy International Corp. and changed its name to NG Energy International Corp. in November 2020. NG Energy International Corp. is headquartered in Vancouver, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.04M | 1.77M | 0.00 | 0.00 | 1.50M | 6.26M | 3.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.70M | 2.70M | 2.11M | 1.34M | 460.25K | 56.90K |
Cost of Revenue | 3.84M | 1.34M | 6.77K | 17.25K | 1.18M | 3.26M | 1.74M | 13.00K | 79.21K | 170.00K | 332.00K | 234.00K | 157.00K | 0.00 | 0.00 | 0.00 | 0.00 | 1.76M | 1.77M | 1.44M | 929.67K | 248.56K | 49.89K |
Gross Profit | 8.20M | 430.47K | -6.77K | -17.25K | 316.58K | 2.99M | 1.70M | -13.00K | -79.21K | -170.00K | -332.00K | -234.00K | -157.00K | 0.00 | 0.00 | 0.00 | 0.00 | 936.50K | 933.94K | 665.44K | 415.30K | 211.69K | 7.01K |
Gross Profit Ratio | 68.09% | 24.37% | 0.00% | 0.00% | 21.15% | 47.85% | 49.51% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 34.68% | 34.53% | 31.59% | 30.88% | 45.99% | 12.32% |
Research & Development | 0.00 | 0.00 | 0.00 | 59.62K | 7.94K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 7.34M | 5.80M | 5.08M | 3.80M | 3.34M | 5.65M | 14.57M | 3.44M | 2.51M | 3.83M | 3.59M | 4.60M | 5.88M | 10.39M | 358.16K | 565.82K | 0.00 | 1.76M | 1.69M | 1.68M | 1.20M | 1.14M | 1.05M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 59.62K | 7.94K | 187.83K | 5.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.76 | 0.00 | 63.48K | 39.14K | 35.74K | 25.18K | 45.14K | 51.10K |
SG&A | 7.34M | 5.80M | 5.08M | 3.80M | 3.34M | 5.65M | 14.57M | 3.44M | 2.51M | 3.83M | 3.59M | 4.60M | 5.88M | 10.39M | 358.16K | 565.82K | 204.44K | 1.82M | 1.73M | 1.71M | 1.22M | 1.19M | 1.10M |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 4.67M | 2.15M | -489.66K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 7.91M | 6.61M | 5.28M | 3.81M | 3.98M | 9.14M | 16.58M | 3.45M | 2.58M | 4.03M | 3.92M | 14.55M | 6.04M | 10.51M | 358.16K | 565.82K | 204.44K | 1.83M | 1.75M | 1.74M | 1.24M | 1.21M | -110.44K |
Cost & Expenses | 11.76M | 7.94M | 5.29M | 3.82M | 5.16M | 12.40M | 18.32M | 3.45M | 2.58M | 4.03M | 3.92M | 14.55M | 6.04M | 10.51M | 358.16K | 565.82K | 204.44K | 3.60M | 3.52M | 3.18M | 2.17M | 1.46M | -60.55K |
Interest Income | 773.40K | 273.89K | 82.38K | 100.78K | 154.65K | 217.88K | 196.54K | 57.00K | 44.00K | 200.00K | 206.00K | 465.00K | 561.00K | 228.34K | 94.38K | 98.28K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 10.77M | 2.54M | 609.84K | 533.40K | 293.52K | 124.57K | 105.84K | 22.00K | 85.00K | 100.00K | 80.00K | 194.00K | 196.00K | 182.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 5.53M | 1.01M | 13.11K | 27.98K | 24.97K | 1.57M | 1.02M | 13.00K | 86.00K | 223.00K | 356.00K | 234.00K | 157.00K | 25.00K | 0.00 | 0.00 | 0.00 | 14.37K | 21.36K | 20.09K | 16.60K | 18.96K | 162.84K |
EBITDA | -134.54K | -6.68M | -5.28M | -3.84M | -2.50M | -60.06M | -16.54M | -517.15K | -2.15M | -26.48M | -26.45M | -13.85M | 16.21M | -9.91M | -263.47K | -460.90K | -171.68K | -883.71K | -798.82K | -1.05M | -807.67K | -978.38K | 280.29K |
EBITDA Ratio | -1.12% | -277.52% | 0.00% | 0.00% | 111.88% | -35.76% | -418.56% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -32.72% | -29.54% | -49.83% | -60.05% | -212.58% | 492.59% |
Operating Income | -1.69M | -5.92M | -5.30M | -3.86M | 1.16M | -3.77M | -15.36M | -3.28M | -2.55M | -2.91M | -3.72M | -14.08M | -5.48M | -10.51M | -358.16K | -565.82K | -204.44K | -898.08K | -820.17K | -1.07M | -824.27K | -997.35K | 117.45K |
Operating Income Ratio | -14.03% | -335.30% | 0.00% | 0.00% | 77.54% | -60.34% | -446.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -33.26% | -30.33% | -50.78% | -61.29% | -216.70% | 206.41% |
Total Other Income/Expenses | -14.84M | -4.65M | -1.44M | -18.15M | -202.26K | -59.85M | -2.19M | 6.30K | -318.00K | -22.93M | -23.08M | 639.00K | 21.92M | 251.90K | 94.38K | 0.00 | 0.00 | -199.54K | -197.34K | -301.32K | -222.68K | -244.46K | -1.30M |
Income Before Tax | -16.53M | -10.57M | -6.71M | -22.01M | -2.70M | -65.07M | -17.07M | -3.30M | -13.58M | -28.10M | -27.63M | -13.44M | 16.52M | -10.28M | -263.78K | 0.00 | 0.00 | -894.01K | -1.02M | -1.37M | -1.05M | -1.24M | -1.18M |
Income Before Tax Ratio | -137.28% | -598.28% | 0.00% | 0.00% | -180.23% | -1,040.06% | -495.82% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -33.11% | -37.62% | -65.09% | -77.84% | -269.81% | -2,080.60% |
Income Tax Expense | 147.43K | -599.35K | 609.84K | 2.22M | 4.96M | -3.83M | -1.31M | 1.49M | 28.59M | 100.00K | 80.00K | 194.00K | 196.00K | 33.04K | 263.78K | 467.53K | 171.09K | 201.82K | 236.42K | 263.17K | 175.88K | -6.98K | 65.71K |
Net Income | -16.68M | -9.97M | -6.71M | -23.70M | -2.70M | -61.24M | -14.01M | -4.80M | -42.09M | -28.10M | -27.63M | -13.44M | 16.52M | -10.31M | -263.78K | -467.53K | -171.09K | -1.10M | -1.02M | -1.37M | -1.05M | -1.23M | -1.25M |
Net Income Ratio | -138.50% | -564.34% | 0.00% | 0.00% | -180.23% | -978.81% | -406.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -40.58% | -37.62% | -65.09% | -77.84% | -268.30% | -2,196.09% |
EPS | -0.13 | -0.08 | -0.06 | -0.47 | -0.10 | -2.53 | -0.74 | -4.84 | -42.46 | -28.35 | -27.88 | -14.91 | 21.00 | -15.31 | -1.54 | -2.87 | -1.28 | -20.27 | -30.07 | -54.90 | -50.22 | -60.29 | -65.71 |
EPS Diluted | -0.13 | -0.08 | -0.06 | -0.47 | -0.10 | -2.53 | -0.74 | -4.84 | -42.46 | -28.35 | -27.88 | -14.91 | 21.00 | -15.31 | -1.54 | -2.87 | -1.28 | -20.27 | -30.07 | -54.90 | -50.22 | -60.29 | -65.71 |
Weighted Avg Shares Out | 129.58M | 123.96M | 106.91M | 49.92M | 26.48M | 24.22M | 18.87M | 991.23K | 991.23K | 991.09K | 991.01K | 901.50K | 900.18K | 673.31K | 171.55K | 162.83K | 133.28K | 54.06K | 33.84K | 24.97K | 20.85K | 20.48K | 19.02K |
Weighted Avg Shares Out (Dil) | 129.58M | 123.96M | 106.91M | 49.92M | 26.48M | 24.22M | 18.87M | 991.23K | 991.23K | 991.09K | 991.01K | 901.50K | 902.36K | 673.31K | 171.55K | 162.83K | 133.28K | 54.06K | 33.84K | 24.97K | 20.85K | 20.48K | 19.02K |
Source: https://incomestatements.info
Category: Stock Reports