See more : Lianhua Supermarket Holdings Co., Ltd. (0980.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Greggs plc (GGGSY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Greggs plc, a leading company in the Grocery Stores industry within the Consumer Defensive sector.
- Tata Steel BSL Limited (TATASTLBSL.NS) Income Statement Analysis – Financial Results
- PT Diagnos Laboratorium Utama Tbk (DGNS.JK) Income Statement Analysis – Financial Results
- Balaji Amines Limited (BALAMINES.BO) Income Statement Analysis – Financial Results
- Sunwave Communications Co.Ltd (002115.SZ) Income Statement Analysis – Financial Results
- Alaska Power & Telephone Company (APTL) Income Statement Analysis – Financial Results
Greggs plc (GGGSY)
About Greggs plc
Greggs plc operates as a bakery food-on-the-go retailer in the United Kingdom. It offers a range of fresh and frozen bakery products, sandwiches, and drinks. The company sells products to franchise and wholesale partners for sale in their own outlets. It is also involved in the property holding, non-trading, and trustee businesses. The company operates approximately 2,200 shops and 375 franchise locations. Greggs plc was founded in 1939 and is headquartered in Newcastle upon Tyne, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.81B | 1.51B | 1.23B | 811.30M | 1.17B | 1.03B | 960.01M | 894.20M | 835.75M | 803.96M | 762.38M | 734.50M | 701.09M | 662.33M | 658.19M | 628.20M | 586.30M | 550.85M | 533.44M | 504.19M | 456.98M | 422.60M | 377.56M | 339.01M | 308.68M | 291.42M | 265.94M | 238.47M | 219.51M | 167.85M | 110.43M | 100.99M | 95.54M | 87.04M | 76.75M | 70.84M | 63.08M | 56.76M | 48.38M |
Cost of Revenue | 710.50M | 574.50M | 447.70M | 300.40M | 418.10M | 379.43M | 358.16M | 328.66M | 305.12M | 315.80M | 307.60M | 285.75M | 272.78M | 252.65M | 252.28M | 241.94M | 220.85M | 209.46M | 203.35M | 192.86M | 175.28M | 163.41M | 147.47M | 131.20M | 125.54M | 119.76M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 1.10B | 938.30M | 782.00M | 510.90M | 749.80M | 649.91M | 601.85M | 565.54M | 530.63M | 488.16M | 454.78M | 448.75M | 428.31M | 409.68M | 405.90M | 386.26M | 365.45M | 341.39M | 330.09M | 311.33M | 281.69M | 259.19M | 230.09M | 207.81M | 183.14M | 171.66M | 265.94M | 238.47M | 219.51M | 167.85M | 110.43M | 100.99M | 95.54M | 87.04M | 76.75M | 70.84M | 63.08M | 56.76M | 48.38M |
Gross Profit Ratio | 60.74% | 62.02% | 63.59% | 62.97% | 64.20% | 63.14% | 62.69% | 63.25% | 63.49% | 60.72% | 59.65% | 61.10% | 61.09% | 61.85% | 61.67% | 61.49% | 62.33% | 61.98% | 61.88% | 61.75% | 61.64% | 61.33% | 60.94% | 61.30% | 59.33% | 58.91% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 300.00K | 325.00K | 325.00K | 325.00K | 320.00K | 465.00K | 425.00K | 0.00 | 726.00K | 416.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 82.90M | 70.70M | 61.20M | 52.10M | 62.20M | 52.86M | 53.52M | 48.32M | 45.09M | 40.30M | 36.92M | 33.39M | -307.74M | -285.21M | -285.90M | -270.94M | -239.68M | -226.69M | -211.43M | -191.46M | 32.97M | 31.07M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 844.20M | 713.20M | 567.60M | 465.80M | 572.80M | 513.16M | 476.02M | 441.25M | 412.43M | 395.71M | 378.05M | 362.07M | 342.64M | 321.26M | 321.69M | 306.45M | 278.71M | 262.92M | 247.19M | 228.51M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 927.10M | 783.90M | 628.80M | 517.90M | 635.00M | 566.02M | 529.53M | 489.56M | 457.52M | 436.01M | 414.97M | 395.46M | 34.90M | 36.05M | 35.78M | 35.51M | 39.03M | 36.23M | 35.76M | 37.05M | 32.97M | 31.07M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | -20.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.31M | -1.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 906.80M | 783.90M | 628.80M | 517.90M | 635.00M | 566.02M | 529.53M | 489.56M | 457.52M | 436.01M | 414.97M | 395.46M | 368.91M | 356.44M | 357.46M | 338.42M | 317.50M | 301.89M | 282.46M | 265.21M | 242.46M | 223.60M | 198.74M | 181.55M | 161.54M | 151.53M | 247.95M | 222.76M | 206.25M | 155.71M | 101.81M | 94.06M | 89.91M | 87.04M | 76.75M | 70.84M | 63.08M | 56.76M | 48.38M |
Cost & Expenses | 1.62B | 1.36B | 1.08B | 818.30M | 1.05B | 945.45M | 887.69M | 818.22M | 762.64M | 751.81M | 722.57M | 681.21M | 641.69M | 609.09M | 609.74M | 580.36M | 538.35M | 511.35M | 485.81M | 458.07M | 417.74M | 387.01M | 346.21M | 312.74M | 287.07M | 271.28M | 247.95M | 222.76M | 206.25M | 155.71M | 101.81M | 94.06M | 89.91M | 87.04M | 76.75M | 70.84M | 63.08M | 56.76M | 48.38M |
Interest Income | 6.40M | 1.30M | 7.40M | 400.00K | 500.00K | 171.00K | 46.00K | 173.00K | 198.00K | 185.00K | 69.00K | 49.00K | 69.00K | 158.00K | 346.00K | 857.00K | 1.23M | 1.58M | 3.11M | 2.00M | 1.31M | 1.36M | 1.35M | 622.00K | 267.00K | 546.00K | 692.00K | 467.00K | 46.00K | 287.00K | 554.00K | 476.00K | 419.00K | 494.00K | 520.00K | 333.00K | 269.00K | 184.00K | 218.00K |
Interest Expense | 10.30M | 6.10M | 7.60M | 6.70M | 6.50M | 12.00K | 368.00K | 26.00K | 307.00K | 0.00 | 206.00K | 426.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 87.00K | 90.00K | 15.00K | 8.00K | 29.00K | 209.00K | 310.00K | 438.00K | 574.00K | 696.00K | 421.00K | 168.00K | 217.00K | 64.00K | 108.00K | 59.00K | 35.00K | 56.00K | 48.00K | 58.00K | 61.00K | 71.00K |
Depreciation & Amortization | 125.00M | 115.50M | 107.40M | 112.80M | 110.50M | 55.91M | 53.48M | 45.55M | 40.14M | 37.56M | 33.39M | 32.99M | 30.85M | 29.11M | 27.33M | 26.01M | 24.55M | 23.88M | 22.04M | 21.00M | 18.99M | 16.81M | 14.88M | 14.12M | 13.01M | 11.09M | 9.44M | 8.43M | 7.81M | 5.99M | 4.65M | 4.32M | 3.93M | 3.49M | 2.98M | 2.71M | 2.33M | 2.07M | 1.75M |
EBITDA | 323.60M | 271.30M | 260.50M | 106.40M | 225.80M | 138.70M | 126.04M | 120.85M | 113.48M | 89.72M | 66.72M | 85.23M | 92.57M | 82.35M | 76.89M | 74.71M | 72.39M | 64.19M | 72.25M | 67.14M | 58.22M | 53.51M | 47.61M | 40.83M | 34.91M | 31.86M | 28.17M | 24.60M | 21.03M | 18.22M | 13.74M | 11.39M | 10.06M | 10.55M | 9.92M | 8.96M | 6.66M | 5.50M | 4.48M |
EBITDA Ratio | 17.88% | 17.84% | 21.19% | 13.04% | 19.31% | 13.58% | 13.10% | 13.59% | 13.55% | 11.48% | 9.60% | 11.75% | 13.20% | 12.46% | 11.56% | 11.89% | 12.58% | 11.79% | 13.64% | 13.71% | 12.74% | 12.40% | 12.61% | 12.11% | 11.31% | 10.93% | 10.59% | 10.36% | 9.61% | 10.91% | 12.48% | 11.44% | 10.48% | 12.12% | 12.93% | 12.65% | 10.55% | 9.69% | 9.25% |
Operating Income | 192.30M | 154.40M | 153.20M | -7.00M | 114.80M | 82.63M | 72.31M | 75.17M | 73.11M | 49.57M | 33.36M | 53.29M | 60.43M | 52.37M | 48.43M | 48.61M | 49.91M | 38.75M | 47.14M | 45.76M | 39.17M | 35.33M | 31.60M | 26.04M | 21.69M | 20.22M | 18.02M | 15.61M | 13.20M | 12.04M | 8.57M | 6.76M | 5.68M | 7.06M | 6.95M | 6.26M | 4.33M | 3.43M | 2.72M |
Operating Income Ratio | 10.63% | 10.21% | 12.46% | -0.86% | 9.83% | 8.03% | 7.53% | 8.41% | 8.75% | 6.17% | 4.38% | 7.26% | 8.62% | 7.91% | 7.36% | 7.74% | 8.51% | 7.03% | 8.84% | 9.08% | 8.57% | 8.36% | 8.37% | 7.68% | 7.03% | 6.94% | 6.77% | 6.55% | 6.01% | 7.17% | 7.76% | 6.70% | 5.94% | 8.11% | 9.05% | 8.83% | 6.86% | 6.03% | 5.63% |
Total Other Income/Expenses | -4.00M | -6.10M | -7.60M | -6.70M | -6.50M | 0.00 | -368.00K | -26.00K | -85.00K | 175.00K | -8.16M | 602.00K | 69.00K | 158.00K | 346.00K | 857.00K | 1.23M | 1.49M | 3.02M | 1.99M | 1.31M | 1.33M | 1.15M | 312.00K | -171.00K | -1.00K | 20.00K | 63.00K | -140.00K | -26.00K | 445.00K | 203.00K | 398.00K | -35.00K | -56.00K | -48.00K | -58.00K | -61.00K | -71.00K |
Income Before Tax | 188.30M | 148.30M | 145.60M | -13.70M | 108.30M | 82.62M | 71.95M | 75.14M | 73.03M | 49.74M | 33.15M | 53.34M | 60.50M | 52.52M | 48.78M | 49.47M | 51.14M | 40.24M | 50.16M | 47.75M | 40.47M | 36.67M | 32.74M | 26.36M | 21.52M | 20.21M | 18.04M | 15.67M | 13.06M | 12.02M | 9.02M | 6.97M | 6.07M | 7.02M | 6.89M | 6.21M | 4.27M | 3.36M | 2.65M |
Income Before Tax Ratio | 10.41% | 9.80% | 11.84% | -1.69% | 9.27% | 8.03% | 7.49% | 8.40% | 8.74% | 6.19% | 4.35% | 7.26% | 8.63% | 7.93% | 7.41% | 7.87% | 8.72% | 7.30% | 9.40% | 9.47% | 8.86% | 8.68% | 8.67% | 7.77% | 6.97% | 6.94% | 6.78% | 6.57% | 5.95% | 7.16% | 8.17% | 6.90% | 6.36% | 8.07% | 8.98% | 8.76% | 6.77% | 5.93% | 5.48% |
Income Tax Expense | 45.80M | 28.00M | 28.10M | -700.00K | 21.30M | 16.88M | 15.04M | 17.15M | 15.43M | 12.19M | 8.96M | 12.78M | 16.00M | 14.59M | 14.41M | 15.38M | 14.79M | 13.18M | 16.09M | 15.47M | 13.24M | 11.98M | 9.93M | 6.96M | 5.60M | 5.76M | 4.05M | 4.71M | 4.05M | 4.01M | 3.10M | 2.45M | 1.99M | 2.46M | 2.49M | 2.25M | 1.58M | 1.31M | 1.12M |
Net Income | 142.50M | 120.30M | 117.50M | -13.00M | 87.00M | 65.70M | 56.91M | 57.99M | 57.60M | 37.56M | 24.19M | 39.81M | 44.50M | 37.93M | 34.37M | 34.10M | 36.35M | 27.06M | 34.07M | 32.28M | 27.24M | 24.69M | 22.81M | 19.39M | 15.92M | 14.46M | 13.99M | 10.97M | 9.01M | 8.01M | 5.92M | 4.52M | 4.08M | 4.56M | 4.40M | 3.96M | 2.68M | 2.02M | 1.51M |
Net Income Ratio | 7.87% | 7.95% | 9.56% | -1.60% | 7.45% | 6.38% | 5.93% | 6.49% | 6.89% | 4.67% | 3.17% | 5.42% | 6.35% | 5.73% | 5.22% | 5.43% | 6.20% | 4.91% | 6.39% | 6.40% | 5.96% | 5.84% | 6.04% | 5.72% | 5.16% | 4.96% | 5.26% | 4.60% | 4.10% | 4.77% | 5.36% | 4.47% | 4.27% | 5.24% | 5.74% | 5.59% | 4.25% | 3.56% | 3.12% |
EPS | 1.39 | 1.19 | 1.16 | -0.13 | 0.86 | 0.22 | 0.19 | 0.19 | 0.19 | 0.12 | 0.08 | 0.14 | 0.15 | 0.13 | 0.11 | 0.01 | 0.11 | 0.08 | 0.09 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
EPS Diluted | 1.39 | 1.18 | 1.14 | -0.13 | 0.85 | 0.22 | 0.19 | 0.19 | 0.19 | 0.12 | 0.08 | 0.13 | 0.15 | 0.12 | 0.11 | 0.01 | 0.11 | 0.08 | 0.09 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
Weighted Avg Shares Out | 102.37M | 101.49M | 101.49M | 100.97M | 100.81M | 302.08M | 301.94M | 301.34M | 301.81M | 301.55M | 301.18M | 298.70M | 296.89M | 300.83M | 302.46M | 3.04B | 318.13M | 336.61M | 362.42M | 357.95M | 363.27M | 360.03M | 359.79M | 358.68M | 353.52M | 353.25M | 346.47M | 343.56M | 342.27M | 338.31M | 334.86M | 333.42M | 332.37M | 332.40M | 332.40M | 328.80M | 324.60M | 324.00M | 324.00M |
Weighted Avg Shares Out (Dil) | 102.30M | 102.33M | 102.75M | 100.97M | 102.32M | 305.56M | 306.40M | 307.10M | 309.66M | 306.10M | 303.92M | 303.14M | 301.42M | 304.81M | 303.74M | 3.05B | 320.37M | 338.43M | 366.47M | 361.65M | 363.27M | 366.62M | 364.59M | 361.35M | 355.83M | 356.28M | 355.23M | 343.56M | 342.27M | 338.31M | 334.86M | 333.42M | 332.37M | 332.40M | 332.40M | 328.80M | 324.60M | 324.00M | 324.00M |
Greggs and Mitchells floored as Deutsche Bank warns on Budget tax hikes
Pair a steak bake with a Bollinger at Greggs' new Champagne bar
Source: https://incomestatements.info
Category: Stock Reports