See more : Sport Lisboa e Benfica – Futebol, SAD (SLBEN.LS) Income Statement Analysis – Financial Results
Complete financial analysis of Glunz & Jensen Holding A/S (GJ.CO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Glunz & Jensen Holding A/S, a leading company in the Industrial – Machinery industry within the Industrials sector.
- CREAL Inc. (2998.T) Income Statement Analysis – Financial Results
- Ambar Protein Industries Limited (AMBARPIL.BO) Income Statement Analysis – Financial Results
- Valiant Holding AG (0QPU.L) Income Statement Analysis – Financial Results
- IwaiCosmo Holdings, Inc. (8707.T) Income Statement Analysis – Financial Results
- Ellomay Capital Ltd. (ELLO.TA) Income Statement Analysis – Financial Results
Glunz & Jensen Holding A/S (GJ.CO)
About Glunz & Jensen Holding A/S
Glunz & Jensen Holding A/S engages in the development, production, and supply of processors for the offset and flexo printing industry worldwide. It offers offset products, such as processors, iCtP products, and plateline products; and flexo products, including all-in-one systems, exposures, wash processors, light finishers, dryers, exposures/dryers/light finishers, automated in-liner systems, and mounting tables. The company also provides spare parts kits; iCtP consumables and accessories; offset accessories; and flexographic equipment, as well as after sales services. It markets its products through a network of distributors and dealers. The company was formerly known as Glunz & Jensen A/S and changed its name to Glunz & Jensen Holding A/S in December 2016. Glunz & Jensen Holding A/S was founded in 1973 and is headquartered in Ringsted, Denmark.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143.32M | 137.90M | 147.03M | 136.95M | 195.63M | 227.46M | 264.02M | 263.77M | 293.23M | 311.78M | 320.63M | 376.60M | 398.01M | 258.70M | 258.70M | 326.10M | 433.40M | 449.83M | 484.39M | 528.23M | 616.55M |
| Cost of Revenue | 111.46M | 101.66M | 107.97M | 108.54M | 160.33M | 183.68M | 193.87M | 232.21M | 238.79M | 244.98M | 254.45M | 277.66M | 271.83M | 191.60M | 191.60M | 257.20M | 339.70M | 290.50M | 291.20M | 392.98M | 416.22M |
| Gross Profit | 31.86M | 36.23M | 39.07M | 28.40M | 35.30M | 43.78M | 70.15M | 31.56M | 54.44M | 66.79M | 66.18M | 98.94M | 126.18M | 67.10M | 67.10M | 68.90M | 93.70M | 159.33M | 193.19M | 135.24M | 200.34M |
| Gross Profit Ratio | 22.23% | 26.28% | 26.57% | 20.74% | 18.04% | 19.25% | 26.57% | 11.96% | 18.57% | 21.42% | 20.64% | 26.27% | 31.70% | 25.94% | 25.94% | 21.13% | 21.62% | 35.42% | 39.88% | 25.60% | 32.49% |
| Research & Development | 1.24M | 1.23M | 1.80M | 6.64M | 7.37M | 7.14M | 5.81M | 16.36M | 13.16M | 15.08M | 10.34M | 11.01M | 16.07M | 0.00 | 0.00 | 0.00 | 0.00 | 7.05M | 4.03M | 0.00 | 0.00 |
| General & Administrative | 10.15M | 9.68M | 9.40M | 10.75M | 13.25M | 12.68M | 19.62M | 35.68M | 22.60M | 23.20M | 23.79M | 24.48M | 30.63M | 0.00 | 0.00 | 0.00 | 90.20M | -1.42M | 12.00K | 37.08M | 53.39M |
| Selling & Marketing | 11.92M | 11.64M | 10.93M | 10.90M | 30.17M | 26.96M | 25.03M | 30.80M | 29.43M | 30.37M | 35.88M | 39.18M | 43.47M | 0.00 | 0.00 | 0.00 | 0.00 | 11.57M | 10.07M | 31.92M | 66.48M |
| SG&A | 22.06M | 20.32M | 20.33M | 21.65M | 43.42M | 39.64M | 42.35M | 66.48M | 52.03M | 53.57M | 59.67M | 63.66M | 74.09M | 0.00 | 0.00 | 0.00 | 90.20M | 10.16M | 10.09M | 69.00M | 119.87M |
| Other Expenses | -24.00K | 0.00 | -1.17M | -4.46M | 0.00 | -54.00K | 0.00 | 240.00K | -142.00K | -351.00K | -1.29M | -1.81M | -9.79M | -1.90M | 58.10M | 88.30M | 0.00 | 546.00K | 842.00K | 98.11M | 117.43M |
| Operating Expenses | 23.28M | 21.55M | 20.97M | 23.83M | 50.61M | 46.73M | 48.17M | 83.08M | 65.05M | 68.30M | 68.72M | 72.86M | 80.38M | 58.10M | 58.10M | 88.30M | 90.20M | 172.80M | 179.78M | 167.11M | 237.30M |
| Cost & Expenses | 134.75M | 123.21M | 128.94M | 132.37M | 210.94M | 230.41M | 242.04M | 315.29M | 303.83M | 313.28M | 323.18M | 350.52M | 352.21M | 249.70M | 249.70M | 345.50M | 429.90M | 463.30M | 470.98M | 560.10M | 653.52M |
| Interest Income | 475.00K | 510.67K | 45.00K | 8.00K | 8.00K | 8.00K | 0.00 | 23.00K | 34.00K | 3.00K | 0.00 | 0.00 | 3.26M | 1.20M | -1.92M | 1.04M | 1.90M | 858.00K | 466.00K | 4.73M | 11.34M |
| Interest Expense | 5.18M | 2.88M | 2.49M | 2.85M | 1.43M | 2.16M | 2.99M | 3.34M | 2.87M | 2.85M | 3.41M | 441.00K | 9.45M | 4.76M | 1.68M | 700.00K | 5.20M | 4.12M | 3.05M | 2.86M | 1.36M |
| Depreciation & Amortization | 1.70M | 1.53M | 4.88M | 9.49M | 17.16M | 11.91M | 10.36M | 14.05M | 20.58M | 21.82M | 21.78M | 18.86M | 20.15M | -5.10M | -3.20M | 1.00M | -6.60M | 20.64M | 18.17M | 23.54M | 30.78M |
| EBITDA | 9.74M | 24.69M | 21.98M | 13.83M | -1.19M | 8.46M | 31.37M | -45.48M | 10.53M | 21.96M | 18.51M | 44.95M | 65.95M | 33.28M | 9.00M | -19.30M | -4.35M | 11.15M | 33.80M | -3.61M | 5.16M |
| EBITDA Ratio | 6.80% | 11.76% | 15.16% | 10.95% | -2.24% | 2.38% | 12.25% | -1.53% | 2.77% | 6.99% | 6.00% | 11.93% | 17.39% | 3.48% | 3.48% | 1.93% | 3.92% | 2.48% | 6.76% | -0.68% | 0.84% |
| Operating Income | 8.57M | 14.69M | 17.79M | 4.73M | -17.76M | -3.44M | 21.99M | -59.12M | -10.43M | -1.51M | -2.55M | 26.08M | 45.80M | 9.00M | 9.00M | -45.10M | -10.00M | 1.87M | 14.89M | -31.87M | -36.96M |
| Operating Income Ratio | 5.98% | 10.65% | 12.10% | 3.46% | -9.08% | -1.51% | 8.33% | -22.41% | -3.56% | -0.48% | -0.79% | 6.93% | 11.51% | 3.48% | 3.48% | -13.83% | -2.31% | 0.42% | 3.07% | -6.03% | -6.00% |
| Total Other Income/Expenses | -5.05M | 159.95K | -3.17M | -3.87M | -3.05M | -5.14M | -5.63M | -7.90M | -2.74M | -1.21M | -4.32M | 441.00K | -6.19M | -3.57M | -8.90M | -22.95M | -16.81M | 4.70M | -2.31M | 48.49M | 55.30M |
| Income Before Tax | 3.52M | 20.28M | 14.62M | 864.00K | -20.81M | -8.58M | 16.36M | -67.02M | -13.25M | -2.71M | -6.87M | 26.52M | 39.61M | 0.00 | 7.40M | 0.00 | -13.30M | 1.47M | 12.58M | -30.01M | -26.99M |
| Income Before Tax Ratio | 2.46% | 14.71% | 9.94% | 0.63% | -10.63% | -3.77% | 6.20% | -25.41% | -4.52% | -0.87% | -2.14% | 7.04% | 9.95% | 0.00% | 2.86% | 0.00% | -3.07% | 0.33% | 2.60% | -5.68% | -4.38% |
| Income Tax Expense | 610.00K | 4.32M | 2.49M | 9.00K | -2.41M | -1.68M | 4.53M | -6.03M | -1.02M | -9.00K | -1.05M | 4.30M | 14.84M | 3.50M | 1.90M | -300.00K | -600.00K | -1.29M | 4.36M | 12.17M | 8.24M |
| Net Income | 2.91M | 16.03M | 12.13M | 855.00K | -18.40M | -6.90M | 11.90M | -60.99M | -12.23M | -2.70M | -5.82M | 22.23M | 24.78M | 5.50M | 5.50M | -44.80M | -12.70M | 2.76M | 8.22M | 1.38M | 10.64M |
| Net Income Ratio | 2.03% | 11.63% | 8.25% | 0.62% | -9.41% | -3.03% | 4.51% | -23.12% | -4.17% | -0.87% | -1.81% | 5.90% | 6.23% | 2.13% | 2.13% | -13.74% | -2.93% | 0.61% | 1.70% | 0.26% | 1.73% |
| EPS | 1.60 | 8.80 | 6.70 | 0.47 | -10.10 | -3.80 | 7.15 | -37.76 | -7.58 | -1.70 | -3.54 | 12.10 | 12.50 | 4.50 | 4.50 | -21.39 | -6.05 | 1.30 | 3.90 | 0.70 | 5.10 |
| EPS Diluted | 1.60 | 8.80 | 6.70 | 0.47 | -10.10 | -3.79 | 6.54 | -37.58 | -7.58 | -1.68 | -3.54 | 12.00 | 12.20 | 4.40 | 4.50 | -21.39 | -6.05 | 1.30 | 3.80 | 0.70 | 5.10 |
| Weighted Avg Shares Out | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.66M | 1.62M | 1.61M | 1.59M | 1.64M | 1.83M | 1.99M | 2.09M | 2.09M | 2.09M | 2.10M | 2.09M | 2.15M | 2.09M | 2.09M |
| Weighted Avg Shares Out (Dil) | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.62M | 1.61M | 1.61M | 1.64M | 1.85M | 1.99M | 2.15M | 2.09M | 2.09M | 2.10M | 2.09M | 2.21M | 2.09M | 2.09M |
Source: https://incomestatements.info
Category: Stock Reports