See more : GemVax&KAEL Co.,Ltd (082270.KQ) Income Statement Analysis – Financial Results
Complete financial analysis of Godfrey Phillips India Limited (GODFRYPHLP.NS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Godfrey Phillips India Limited, a leading company in the Tobacco industry within the Consumer Defensive sector.
- Sun Frontier Fudousan Co., Ltd. (8934.T) Income Statement Analysis – Financial Results
- Golden Grail Technology Corp. (GOGY) Income Statement Analysis – Financial Results
- Aramark (ARMK) Income Statement Analysis – Financial Results
- Chongqing Construction Engineering Group Corporation Limited (600939.SS) Income Statement Analysis – Financial Results
- KNC Laboratories Co., Ltd. (6568.T) Income Statement Analysis – Financial Results
Godfrey Phillips India Limited (GODFRYPHLP.NS)
About Godfrey Phillips India Limited
Godfrey Phillips India Limited manufactures and sells cigarettes, chewing products, and tobacco products primarily in India. It operates through Cigarette, Tobacco, and Related Products; Retail and Related products; and Others segments. The company also manufactures cut tobacco; and trades in and distributes tobacco and other retail products, and vaping devices. Godfrey Phillips India Limited sells its cigarette products under the Four Square, Red and White, Cavanders, Stellar, North Pole and Tipper, and Marlboro brands; pan masala under the Pan Vilas and RAAG brands; mouth freshener under the Pan Vilas Silver Dewz brand; and candies under the Funda Goli brand name. In addition, the company operates convenience stores under the 24SEVEN name. Further, it is also involved in the real estate business. The company also exports its products. Godfrey Phillips India Limited was incorporated in 1936 and is based in New Delhi, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44.20B | 35.30B | 26.52B | 24.87B | 28.50B | 24.65B | 22.95B | 22.45B | 23.68B | 25.42B | 24.33B | 20.33B | 19.10B | 16.02B | 13.84B | 11.32B | 9.03B | 7.61B | 6.84B | 6.83B |
| Cost of Revenue | 29.27B | 17.81B | 12.41B | 12.36B | 12.78B | 10.88B | 11.95B | 11.50B | 10.62B | 11.08B | 10.11B | 8.19B | 7.67B | 13.52B | 12.48B | 9.68B | 7.40B | 6.48B | 5.74B | 5.91B |
| Gross Profit | 14.92B | 17.49B | 14.11B | 12.50B | 15.72B | 13.77B | 11.00B | 10.95B | 13.06B | 14.34B | 14.22B | 12.14B | 11.44B | 2.50B | 1.36B | 1.64B | 1.62B | 1.14B | 1.10B | 920.40M |
| Gross Profit Ratio | 33.76% | 49.54% | 53.21% | 50.28% | 55.16% | 55.86% | 47.93% | 48.76% | 55.16% | 56.42% | 58.44% | 59.71% | 59.87% | 15.61% | 9.81% | 14.49% | 17.99% | 14.91% | 16.10% | 13.48% |
| Research & Development | 0.00 | 26.56M | 16.64M | 7.82M | 78.92M | 99.59M | 60.00M | 40.05M | 81.89M | 91.70M | 92.28M | 146.37M | 147.55M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 426.67M | 417.77M | 416.90M | 435.33M | 887.13M | 1.00B | 763.19M | 708.86M | 1.18B | 1.10B | 974.74M | 760.83M | 570.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 3.15B | 2.44B | 2.08B | 1.87B | 2.84B | 2.62B | 2.43B | 2.42B | 3.50B | 4.24B | 4.04B | 3.76B | 3.18B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 7.46B | 2.86B | 2.50B | 2.30B | 3.72B | 3.62B | 3.19B | 3.13B | 4.67B | 5.33B | 5.02B | 4.53B | 3.75B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 1.68B | 139.88M | 68.63M | 74.33M | 65.01M | 62.06M | 14.85M | 26.89M | 34.39M | 21.33M | 14.68M | 4.69B | 312.64M | -340.98M | -17.64M | -245.22M | 34.68M | 189.91M | -103.69M |
| Operating Expenses | 7.46B | 10.99B | 9.29B | 8.65B | 11.27B | 10.75B | 9.31B | 9.30B | 10.84B | 11.76B | 11.02B | 9.81B | 8.58B | 312.64M | -340.98M | -17.64M | -245.22M | 34.68M | 189.91M | -103.69M |
| Cost & Expenses | 36.62B | 28.81B | 21.69B | 21.01B | 24.06B | 21.63B | 21.26B | 20.80B | 21.46B | 22.83B | 21.13B | 18.00B | 16.25B | 13.83B | 12.14B | 9.66B | 7.16B | 6.51B | 5.93B | 5.80B |
| Interest Income | 115.11M | 72.19M | 80.06M | 45.94M | 41.26M | 27.06M | 25.05M | 47.45M | 33.55M | 33.79M | 28.35M | 34.02M | 16.77M | 32.57M | 25.61M | 0.00 | 0.00 | 15.99M | 26.16M | 0.00 |
| Interest Expense | 261.45M | 290.10M | 336.67M | 305.84M | 299.63M | 3.85M | 13.33M | 29.23M | 58.14M | 145.46M | 205.59M | 146.85M | 316.55M | 136.17M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 1.46B | 1.53B | 1.45B | 1.41B | 1.55B | 982.79M | 984.31M | 978.36M | 1.07B | 1.08B | 910.46M | 925.55M | 668.73M | 439.21M | 375.62M | 310.53M | 224.66M | 216.28M | 205.29M | 185.59M |
| EBITDA | 12.67B | 9.71B | 7.47B | 6.60B | 6.99B | 4.82B | 3.32B | 3.00B | 3.60B | 3.98B | 3.70B | 3.56B | 3.54B | 2.95B | 2.07B | 1.97B | 2.09B | 1.56B | 1.03B | 1.21B |
| EBITDA Ratio | 28.67% | 27.52% | 24.61% | 21.82% | 21.90% | 16.98% | 11.82% | 11.50% | 14.05% | 14.62% | 16.06% | 15.47% | 17.35% | 15.44% | 14.99% | 17.39% | 23.20% | 14.02% | 15.06% | 17.72% |
| Operating Income | 7.46B | 6.68B | 4.93B | 4.05B | 4.48B | 3.02B | 1.69B | 1.65B | 2.22B | 2.59B | 3.20B | 2.33B | 2.85B | 2.19B | 1.70B | 1.66B | 1.87B | 1.10B | 911.61M | 1.02B |
| Operating Income Ratio | 16.88% | 18.92% | 18.60% | 16.30% | 15.73% | 12.24% | 7.37% | 7.34% | 9.39% | 10.17% | 13.16% | 11.44% | 14.94% | 13.66% | 12.28% | 14.65% | 20.71% | 14.46% | 13.32% | 15.00% |
| Total Other Income/Expenses | 3.49B | 2.05B | 747.77M | 819.95M | 628.69M | 737.18M | 690.20M | 301.39M | 80.32M | 115.70M | -259.55M | 14.51M | -296.88M | 62.47M | -1.51M | 0.00 | 0.00 | 269.67M | 169.69M | 0.00 |
| Income Before Tax | 10.95B | 7.89B | 5.68B | 4.87B | 5.14B | 3.83B | 2.33B | 1.99B | 2.34B | 2.71B | 2.94B | 2.37B | 2.57B | 2.41B | 1.70B | 1.66B | 1.87B | 1.37B | 998.04M | 1.02B |
| Income Before Tax Ratio | 24.78% | 22.35% | 21.42% | 19.60% | 18.02% | 15.54% | 10.15% | 8.87% | 9.89% | 10.67% | 12.09% | 11.65% | 13.47% | 15.06% | 12.28% | 14.65% | 20.71% | 18.00% | 14.59% | 15.00% |
| Income Tax Expense | 2.11B | 1.82B | 1.30B | 1.11B | 1.29B | 1.23B | 739.92M | 623.07M | 720.81M | 885.94M | 840.74M | 674.01M | 762.47M | 754.80M | 501.97M | 576.18M | 595.43M | 481.34M | 400.47M | 372.79M |
| Net Income | 8.83B | 6.90B | 4.38B | 3.77B | 3.85B | 2.60B | 1.59B | 1.37B | 1.63B | 1.83B | 1.76B | 1.70B | 1.81B | 1.66B | 1.15B | 1.09B | 1.24B | 889.71M | 597.92M | 651.54M |
| Net Income Ratio | 19.98% | 19.56% | 16.52% | 15.14% | 13.50% | 10.56% | 6.93% | 6.11% | 6.87% | 7.21% | 7.21% | 8.36% | 9.50% | 10.37% | 8.32% | 9.59% | 13.77% | 11.68% | 8.74% | 9.55% |
| EPS | 169.87 | 132.80 | 84.25 | 72.42 | 74.02 | 50.07 | 30.60 | 26.39 | 32.63 | 35.26 | 33.76 | 32.70 | 34.91 | 31.95 | 22.13 | 20.88 | 23.92 | 17.11 | 11.50 | 12.53 |
| EPS Diluted | 169.87 | 132.80 | 84.25 | 72.42 | 74.02 | 50.07 | 30.60 | 26.39 | 32.63 | 35.26 | 33.76 | 32.70 | 34.91 | 31.95 | 22.13 | 20.88 | 23.92 | 17.11 | 11.50 | 12.53 |
| Weighted Avg Shares Out | 51.98M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M |
| Weighted Avg Shares Out (Dil) | 51.98M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M | 51.99M |
Source: https://incomestatements.info
Category: Stock Reports