See more : Black Pearl Group Limited (BPG.NZ) Income Statement Analysis – Financial Results
Complete financial analysis of Graphic Packaging Holding Company (GPK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Graphic Packaging Holding Company, a leading company in the Packaging & Containers industry within the Consumer Cyclical sector.
- Jinhui Holdings Company Limited (0137.HK) Income Statement Analysis – Financial Results
- Zhejiang Sunflower Great Health Limited Liability Company (300111.SZ) Income Statement Analysis – Financial Results
- Sunlight (1977) Holdings Limited (8451.HK) Income Statement Analysis – Financial Results
- Tailwind International Acquisition Corp. (TWNIF) Income Statement Analysis – Financial Results
- Multilaser Industrial S.A. (MLAS3.SA) Income Statement Analysis – Financial Results
Graphic Packaging Holding Company (GPK)
About Graphic Packaging Holding Company
Graphic Packaging Holding Company, together with its subsidiaries, provides fiber-based packaging solutions to food, beverage, foodservice, and other consumer products companies. It operates through three segments: Paperboard Mills, Americas Paperboard Packaging, and Europe Paperboard Packaging. The company offers coated unbleached kraft (CUK), coated recycled paperboard (CRB), and solid bleached sulfate paperboard (SBS) to various paperboard packaging converters and brokers; and paperboard packaging products, such as folding cartons, cups, lids, and food containers primarily to consumer packaged goods, quick-service restaurants, and foodservice companies; and barrier packaging products that protect against moisture, hot and cold temperature, grease, oil, oxygen, sunlight, insects, and other potential product-damaging factors. It also offers various laminated, coated, and printed packaging structures that are produced from its CUK, CRB, and SBS, as well as other grades of paperboards that are purchased from third-party suppliers; designs and manufactures specialized packaging machines that package bottles and cans, and non-beverage consumer products; and installs its packaging machines at customer plants and provides support, service, and performance monitoring of the machines. The company markets its products primarily through sales offices and broker arrangements with third parties in the Americas, Europe, and the Asia Pacific. Graphic Packaging Holding Company was incorporated in 2007 and is headquartered in Atlanta, Georgia.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.43B | 9.44B | 7.16B | 6.56B | 6.16B | 6.02B | 4.40B | 4.30B | 4.16B | 4.24B | 4.48B | 4.34B | 4.21B | 4.10B | 4.10B | 4.08B | 2.42B | 2.41B | 2.38B | 2.39B | 1.68B | 1.06B | 1.11B | 1.10B | 831.40M | 988.40M | 731.10M | 712.40M | 910.90M | 731.50M | 641.90M | 570.80M | 543.50M |
Cost of Revenue | 7.23B | 7.61B | 6.09B | 5.46B | 5.07B | 5.08B | 3.68B | 3.51B | 3.37B | 3.45B | 3.75B | 3.62B | 3.57B | 3.50B | 3.57B | 3.60B | 2.06B | 2.11B | 2.07B | 2.03B | 1.40B | 930.58M | 960.26M | 892.65M | 640.30M | 736.40M | 509.80M | 506.40M | 707.80M | 552.70M | 496.00M | 455.50M | 413.50M |
Gross Profit | 2.19B | 1.83B | 1.07B | 1.10B | 1.09B | 946.00M | 719.50M | 791.90M | 789.10M | 787.20M | 725.60M | 719.60M | 637.50M | 593.20M | 528.60M | 482.50M | 359.50M | 303.20M | 312.70M | 359.80M | 284.80M | 127.26M | 152.28M | 209.94M | 191.10M | 252.00M | 221.30M | 206.00M | 203.10M | 178.80M | 145.90M | 115.30M | 130.00M |
Gross Profit Ratio | 23.27% | 19.39% | 14.97% | 16.77% | 17.74% | 15.71% | 16.34% | 18.42% | 18.97% | 18.56% | 16.20% | 16.59% | 15.16% | 14.49% | 12.91% | 11.83% | 14.85% | 12.57% | 13.12% | 15.08% | 16.92% | 12.03% | 13.69% | 19.04% | 22.99% | 25.50% | 30.27% | 28.92% | 22.30% | 24.44% | 22.73% | 20.20% | 23.92% |
Research & Development | 16.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.20M | 8.00M | 9.20M | 11.40M | 9.90M | 9.60M | 7.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.60M | 15.30M | 16.80M | 17.60M | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 465.70M | 342.70M | 355.70M | 347.70M | 365.50M | 384.30M | 378.10M | 342.40M | 320.40M | 305.30M | 332.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 789.00M | 774.00M | 528.00M | 512.60M | 511.80M | 465.70M | 342.70M | 355.70M | 347.70M | 365.50M | 384.30M | 378.10M | 342.40M | 320.40M | 305.30M | 332.70M | 195.10M | 201.20M | 206.10M | 202.30M | 153.10M | 64.62M | 62.87M | 61.13M | 73.70M | 106.10M | 91.60M | 77.90M | 79.60M | 75.40M | 80.00M | 94.10M | 85.50M |
Other Expenses | -55.00M | 19.00M | -2.00M | 2.00M | 8.80M | 14.90M | 3.00M | 3.10M | -7.70M | -3.70M | -13.40M | -7.30M | -2.70M | -1.80M | -13.50M | -8.10M | 4.00M | 300.00K | 9.80M | 32.30M | 18.20M | 0.00 | 20.65M | 91.96M | 79.00M | 57.50M | 42.70M | 49.50M | 49.90M | 46.10M | 41.60M | 39.40M | 35.50M |
Operating Expenses | 860.00M | 793.00M | 526.00M | 514.60M | 520.60M | 472.90M | 345.70M | 358.80M | 340.00M | 361.80M | 370.90M | 370.80M | 339.70M | 318.60M | 299.00M | 332.60M | 208.30M | 212.90M | 225.80M | 244.20M | 178.70M | 64.62M | 83.52M | 153.09M | 152.70M | 163.60M | 149.90M | 142.70M | 146.30M | 139.10M | 121.60M | 133.50M | 121.00M |
Cost & Expenses | 8.09B | 8.40B | 6.61B | 5.97B | 5.59B | 5.55B | 4.03B | 3.87B | 3.71B | 3.82B | 4.12B | 3.99B | 3.91B | 3.82B | 3.87B | 3.93B | 2.27B | 2.32B | 2.30B | 2.27B | 1.58B | 995.20M | 1.04B | 1.05B | 793.00M | 900.00M | 659.70M | 649.10M | 854.10M | 691.80M | 617.60M | 589.00M | 534.50M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 400.00K | 1.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 250.00M | 197.00M | 123.00M | 128.80M | 140.60M | 123.70M | 89.70M | 76.60M | 67.80M | 80.70M | 101.90M | 111.10M | -144.90M | 174.50M | 196.80M | 216.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 556.00M | 691.00M | 489.00M | 385.60M | 445.60M | 430.60M | 330.30M | 299.30M | 280.50M | 270.00M | 277.40M | 266.80M | 278.40M | 288.70M | 305.40M | 264.30M | 201.70M | 204.80M | 213.60M | 237.60M | 168.00M | 64.27M | 87.20M | 91.96M | 79.00M | 57.50M | 42.70M | 49.50M | 49.90M | 46.10M | 41.60M | 39.40M | 35.50M |
EBITDA | 1.95B | 1.60B | 1.04B | 909.90M | 979.70M | 918.60M | 704.10M | 732.40M | 729.60M | 695.40M | 632.10M | 615.60M | 685.80M | 563.30M | 535.40M | 416.60M | 366.40M | 295.40M | 310.30M | 385.50M | 337.60M | 126.92M | 161.21M | 135.25M | 94.40M | 173.00M | 130.70M | 145.40M | 112.40M | 85.10M | 65.20M | 17.60M | 41.20M |
EBITDA Ratio | 20.71% | 16.92% | 14.52% | 13.87% | 15.90% | 15.25% | 15.99% | 17.04% | 17.54% | 16.40% | 14.12% | 14.19% | 16.30% | 13.76% | 13.07% | 10.21% | 15.13% | 12.24% | 13.02% | 16.15% | 20.06% | 12.00% | 14.49% | 12.27% | 11.35% | 17.50% | 17.88% | 20.41% | 12.34% | 11.63% | 10.16% | 3.08% | 7.58% |
Operating Income | 1.33B | 906.00M | 550.00M | 524.30M | 534.10M | 458.20M | 342.70M | 396.00M | 427.10M | 227.80M | 341.60M | 322.40M | 190.30M | 219.50M | 282.70M | 149.90M | 151.20M | 90.30M | 86.90M | 115.60M | 106.10M | 62.64M | 59.85M | 56.84M | 38.40M | 88.40M | 71.40M | 63.30M | 56.80M | 39.70M | 24.30M | -18.20M | 9.00M |
Operating Income Ratio | 14.15% | 9.60% | 7.69% | 7.99% | 8.67% | 7.61% | 7.78% | 9.21% | 10.27% | 5.37% | 7.63% | 7.43% | 4.52% | 5.36% | 6.90% | 3.67% | 6.24% | 3.74% | 3.65% | 4.84% | 6.30% | 5.92% | 5.38% | 5.16% | 4.62% | 8.94% | 9.77% | 8.89% | 6.24% | 5.43% | 3.79% | -3.19% | 1.66% |
Total Other Income/Expenses | -402.00M | -190.00M | -261.00M | -280.30M | -180.10M | -1.90M | -31.10M | -37.10M | -22.00M | -212.00M | -40.20M | -37.40M | -109.60M | -63.50M | 46.00M | -215.40M | -12.60M | 700.00K | -8.60M | -30.90M | -62.20M | -44.64M | -5.25M | 13.55M | 23.00M | -27.10M | -16.60M | -32.60M | -5.70M | 700.00K | 700.00K | 3.60M | 3.30M |
Income Before Tax | 932.00M | 716.00M | 289.00M | 244.00M | 354.00M | 347.50M | 253.00M | 319.40M | 359.30M | 132.70M | 212.60M | 200.30M | 43.30M | 36.60M | 79.20M | -65.50M | -26.10M | -81.30M | -69.00M | -33.40M | -82.70M | 18.00M | 10.69M | -11.68M | 35.50M | 35.60M | 46.10M | 22.40M | 41.20M | 33.50M | 21.20M | -32.80M | 3.50M |
Income Before Tax Ratio | 9.89% | 7.58% | 4.04% | 3.72% | 5.75% | 5.77% | 5.75% | 7.43% | 8.64% | 3.13% | 4.75% | 4.62% | 1.03% | 0.89% | 1.93% | -1.61% | -1.08% | -3.37% | -2.89% | -1.40% | -4.91% | 1.70% | 0.96% | -1.06% | 4.27% | 3.60% | 6.31% | 3.14% | 4.52% | 4.58% | 3.30% | -5.75% | 0.64% |
Income Tax Expense | 210.00M | 194.00M | 74.00M | 41.60M | 76.30M | 54.70M | -45.50M | 93.20M | 130.40M | 45.40M | 67.40M | 82.50M | 229.80M | 27.50M | 24.10M | 34.40M | 23.90M | 20.20M | 23.30M | 9.80M | 1.50M | 7.04M | 4.26M | -4.68M | 14.00M | 14.30M | 18.40M | 11.00M | 17.30M | 13.30M | 8.20M | -11.50M | 2.20M |
Net Income | 723.00M | 522.00M | 204.00M | 167.30M | 277.70M | 221.10M | 300.20M | 228.00M | 230.10M | 89.70M | 146.60M | 122.60M | 276.90M | 10.70M | 56.40M | -99.70M | -74.60M | -100.50M | -91.10M | -41.80M | -82.90M | -178.65M | 6.44M | -7.00M | 25.20M | 21.30M | 27.70M | -92.00M | 23.90M | 20.20M | 13.00M | -33.80M | 1.30M |
Net Income Ratio | 7.67% | 5.53% | 2.85% | 2.55% | 4.51% | 3.67% | 6.82% | 5.30% | 5.53% | 2.12% | 3.27% | 2.83% | 6.58% | 0.26% | 1.38% | -2.44% | -3.08% | -4.16% | -3.82% | -1.75% | -4.92% | -16.89% | 0.58% | -0.63% | 3.03% | 2.15% | 3.79% | -12.91% | 2.62% | 2.76% | 2.03% | -5.92% | 0.24% |
EPS | 2.35 | 1.69 | 0.69 | 0.60 | 0.94 | 0.71 | 0.97 | 0.71 | 0.70 | 0.27 | 0.42 | 0.31 | 0.74 | 0.03 | 0.16 | -0.32 | -0.37 | -0.50 | -0.46 | -0.21 | -0.56 | -1.55 | -0.57 | -0.06 | -0.52 | 0.75 | -0.08 | -2.89 | 0.86 | 0.38 | 0.26 | -1.34 | 0.03 |
EPS Diluted | 2.34 | 1.69 | 0.68 | 0.60 | 0.94 | 0.71 | 0.96 | 0.71 | 0.70 | 0.27 | 0.42 | 0.31 | 0.73 | 0.03 | 0.16 | -0.32 | -0.37 | -0.50 | -0.46 | -0.21 | -0.56 | -1.55 | -0.57 | -0.06 | -0.52 | 0.75 | -0.08 | -2.83 | 0.86 | 0.38 | 0.26 | -1.34 | 0.03 |
Weighted Avg Shares Out | 308.20M | 308.30M | 297.10M | 278.80M | 294.10M | 309.50M | 311.10M | 320.90M | 329.50M | 328.60M | 347.30M | 393.40M | 376.30M | 343.80M | 343.10M | 315.80M | 201.80M | 201.10M | 200.00M | 198.90M | 148.30M | 115.10M | 115.10M | 115.00M | 114.90M | 28.38M | 28.89M | 31.83M | 27.79M | 26.61M | 25.65M | 25.15M | 25.10M |
Weighted Avg Shares Out (Dil) | 309.10M | 308.30M | 297.90M | 279.60M | 294.80M | 310.10M | 311.90M | 321.50M | 330.70M | 330.50M | 349.70M | 396.20M | 381.70M | 347.40M | 344.60M | 315.80M | 201.80M | 201.10M | 200.00M | 198.90M | 148.30M | 115.10M | 115.10M | 116.90M | 114.90M | 29.17M | 28.89M | 32.51M | 27.79M | 26.61M | 25.65M | 25.15M | 25.10M |
Graphic Packaging Holding Company Comments on Operating Conditions and Updates Full-Year 2024 Outlook
Graphic Packaging Holding Company to Present at Stifel London Industrials Summit on September 4
Graphic Packaging Publishes 2023 ESG Report, Announces 2050 Net Zero Goal
Graphic Packaging: Regulations Push For Recyclables In EU
Graphic Packaging: Mixed Q2 But Expect Volume Growth Going Forward
Graphic Packaging Holding Company Declares Quarterly Dividend
Graphic Packaging Holding Company (GPK) Q2 2024 Earnings Call Transcript
Graphic Packaging (GPK) Beats Q2 Earnings Estimates
Graphic Packaging Holding Company Reports Second Quarter 2024 Financial Results
Graphic Packaging Appoints New Board Member Andrew ("Andy") Callahan
Source: https://incomestatements.info
Category: Stock Reports