See more : Celsius Resources Limited (CLA.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Grupo Carso, S.A.B. de C.V. (GPOVF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Grupo Carso, S.A.B. de C.V., a leading company in the Conglomerates industry within the Industrials sector.
- Emergent Metals Corp. (EMR.V) Income Statement Analysis – Financial Results
- InsuraGuest Technologies Inc. (ISGI.V) Income Statement Analysis – Financial Results
- Capital Venture Europe PLC (CPVNF) Income Statement Analysis – Financial Results
- Tree Holdings Limited (8395.HK) Income Statement Analysis – Financial Results
- African Pioneer PLC (AFP.L) Income Statement Analysis – Financial Results
Grupo Carso, S.A.B. de C.V. (GPOVF)
About Grupo Carso, S.A.B. de C.V.
Grupo Carso, S.A.B. de C.V., together with its subsidiaries, engages in the commercial, industrial, infrastructure and construction, and energy sectors. It operates through Commercial and Consumer, Industrial and Manufacturing, Infrastructure and Construction, and Energy divisions. The company's Commercial and Consumption division operates department stores and boutiques, gift shops, restaurants, coffee shops, electronics, and technology and games stores under the Sears, Sanborns, iShop, Mixup, Claro Shop, and Saks Fifth Avenue brands. The company's Industrial and Manufacturing division provides cables, such as energy, telecommunication, electronic, coaxial, and fiber optics for application in mining, automotive, and other; electric harnesses for automotive industry; precision steel tubing; power transformers; and alternate energy. It serves customers under the Condumex, Latincasa, Vinanel, Condulac, IEM, Precitubo, Sitcom, Microm, Sinergia, Equiter, and Logtec brands. The company's Infrastructure and Construction division constructs roads, tunnels, water treatment plants, and general infrastructure works; oil and geothermic well drilling and drilling services; and oil platforms and equipment for chemical and petroleum industries. It also constructs commercial centers, industrial plants, and office building and houses; and telecommunication facilities, gas pipelines, and aqueducts under the CICSA, Swecomex, Bronco Drilling, Cilsa, GSM, PC Construcciones, and Urvitec brands. The company's Energy division engages in the gas transportation services; and exploration and production of oil, gas, and other hydrocarbons, as well as explores geothermal energy under the Carso Energy, Carso Oil & Gas, and Carso Electric brands. It serves customers in Mexico; Central America, South America, and the Caribbean; the United States; Europe; and internationally. Grupo Carso, S.A.B. de C.V. is incorporated in 1980 and is headquartered in Mexico City, Mexico.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 198.46B | 181.54B | 124.57B | 94.68B | 102.48B | 96.64B | 93.59B | 95.19B | 88.22B | 82.39B | 85.87B | 84.18B | 73.98B | 64.20B | 66.04B | 75.11B | 74.97B | 92.31B | 81.26B |
Cost of Revenue | 146.03B | 137.18B | 93.95B | 70.96B | 73.34B | 68.02B | 64.61B | 66.72B | 62.66B | 59.18B | 62.96B | 61.76B | 54.23B | 46.42B | 45.82B | 56.59B | 54.13B | 68.32B | 60.52B |
Gross Profit | 52.43B | 44.36B | 30.62B | 23.73B | 29.14B | 28.62B | 28.98B | 28.47B | 25.56B | 23.21B | 22.91B | 22.42B | 19.75B | 17.77B | 20.22B | 18.52B | 20.84B | 23.99B | 20.74B |
Gross Profit Ratio | 26.42% | 24.44% | 24.58% | 25.06% | 28.44% | 29.61% | 30.97% | 29.91% | 28.97% | 28.17% | 26.67% | 26.63% | 26.70% | 27.68% | 30.62% | 24.66% | 27.80% | 25.99% | 25.52% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 160.80M | 0.00 | 148.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 3.27B | 1.66B | 1.59B | 1.47B | 1.43B | 4.70B | 1.66B | 1.28B | 3.66B | 3.66B | 3.28B | 3.25B | 3.24B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 2.84B | 4.43B | 3.04B | 1.80B | 3.17B | 13.04B | 3.18B | 3.30B | 11.09B | 10.53B | 9.39B | 9.13B | 8.45B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 6.11B | 6.09B | 4.62B | 3.28B | 4.60B | 17.74B | 4.84B | 4.58B | 14.75B | 14.20B | 12.67B | 12.38B | 11.69B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 46.31B | -286.70M | -1.04B | 68.82M | -162.18M | -53.37M | -7.56M | -4.84M | -48.23M | 580.32M | 364.54M | 79.01M | -784.61M | -624.84M | 327.00K | 1.90B | 13.98B | -332.16M | -1.30B |
Operating Expenses | 52.43B | 20.57B | 16.54B | 14.67B | 16.60B | 17.74B | 16.51B | 15.37B | 15.09B | 14.49B | 13.58B | 13.24B | 11.80B | 10.96B | 11.28B | 11.07B | 11.44B | 10.95B | 11.09B |
Cost & Expenses | 174.75B | 157.74B | 110.49B | 85.62B | 89.93B | 85.76B | 81.12B | 82.08B | 77.75B | 73.67B | 76.55B | 75.00B | 66.03B | 57.39B | 57.10B | 67.66B | 65.57B | 79.27B | 71.61B |
Interest Income | 1.75B | 1.34B | 571.52M | 1.27B | 743.40M | 508.48M | 323.56M | 377.81M | 473.09M | 465.79M | 459.90M | 294.65M | 521.16M | 658.98M | 334.69M | 1.12B | 2.22B | 3.53B | 4.40B |
Interest Expense | 5.83B | 3.79B | 1.68B | 2.27B | 1.19B | 567.12M | 575.88M | 518.54M | 389.80M | 440.20M | 581.37M | 815.21M | 1.07B | 1.01B | 1.08B | 2.33B | 2.95B | 1.84B | 2.04B |
Depreciation & Amortization | 5.86B | 5.03B | 3.50B | 3.47B | 3.28B | 3.16B | 2.26B | 2.09B | 1.84B | 1.74B | 1.53B | 1.43B | 1.14B | 1.32B | 1.91B | 2.18B | 2.12B | 2.48B | 2.45B |
EBITDA | 31.33B | 32.94B | 20.09B | 14.80B | 15.80B | 14.06B | 16.86B | 18.92B | 12.91B | 11.63B | 13.21B | 13.40B | 8.67B | 9.19B | 12.59B | 12.57B | 28.00B | -7.02B | -7.02B |
EBITDA Ratio | 15.78% | 18.54% | 16.38% | 17.46% | 16.39% | 14.55% | 18.02% | 19.12% | 16.29% | 15.19% | 15.38% | 15.25% | 12.91% | 14.32% | 19.07% | 18.42% | 39.03% | -7.60% | -8.41% |
Operating Income | 24.71B | 28.62B | 16.93B | 13.09B | 13.51B | 11.84B | 14.60B | 16.31B | 12.52B | 10.77B | 11.68B | 11.40B | 8.42B | 6.81B | 8.94B | 7.45B | 9.40B | -13.04B | -9.64B |
Operating Income Ratio | 12.45% | 15.76% | 13.59% | 13.82% | 13.19% | 12.25% | 15.60% | 17.13% | 14.20% | 13.07% | 13.60% | 13.55% | 11.38% | 10.60% | 13.54% | 9.92% | 12.54% | -14.13% | -11.87% |
Total Other Income/Expenses | -5.08B | -4.50B | -2.00B | -4.00B | -1.21B | -751.10M | 179.15M | 0.00 | -517.13M | -1.32B | 9.31B | -204.16M | -816.88M | 58.70M | -2.21B | 1.88B | 14.79B | 1.96B | -1.86B |
Income Before Tax | 19.63B | 24.12B | 14.93B | 9.09B | 11.33B | 11.56B | 14.78B | 16.31B | 10.68B | 9.45B | 18.68B | 11.20B | 6.93B | 6.87B | 8.62B | 9.33B | 24.19B | -11.08B | -11.51B |
Income Before Tax Ratio | 9.89% | 13.29% | 11.99% | 9.60% | 11.06% | 11.96% | 15.79% | 17.13% | 12.10% | 11.47% | 21.76% | 13.30% | 9.37% | 10.70% | 13.05% | 12.42% | 32.27% | -12.00% | -14.16% |
Income Tax Expense | 5.75B | 3.69B | 2.60B | 2.64B | 2.93B | 1.38B | 3.33B | 5.03B | 3.17B | 2.67B | 3.72B | 2.97B | 1.87B | 1.95B | 1.92B | 1.79B | 5.35B | 3.05B | 2.23B |
Net Income | 13.52B | 19.06B | 11.28B | 5.71B | 7.55B | 9.17B | 10.02B | 9.52B | 6.20B | 5.68B | 13.93B | 7.64B | 4.32B | 7.06B | 6.39B | 6.55B | 19.46B | 8.03B | 8.95B |
Net Income Ratio | 6.81% | 10.50% | 9.06% | 6.03% | 7.36% | 9.49% | 10.71% | 10.01% | 7.02% | 6.90% | 16.22% | 9.08% | 5.84% | 11.00% | 9.68% | 8.71% | 25.96% | 8.70% | 11.02% |
EPS | 6.00 | 8.47 | 4.98 | 2.51 | 3.31 | 4.02 | 4.42 | 4.20 | 2.72 | 2.48 | 6.08 | 3.34 | 2.01 | 3.26 | 3.16 | 2.81 | 8.33 | 3.42 | 3.76 |
EPS Diluted | 6.00 | 8.47 | 4.98 | 2.51 | 3.31 | 4.02 | 4.42 | 4.20 | 2.72 | 2.48 | 6.08 | 3.34 | 2.01 | 3.26 | 3.16 | 2.81 | 8.33 | 3.42 | 3.76 |
Weighted Avg Shares Out | 2.25B | 2.25B | 2.27B | 2.28B | 2.28B | 2.28B | 2.27B | 2.27B | 2.28B | 2.29B | 2.29B | 2.29B | 2.30B | 2.31B | 2.33B | 2.33B | 2.34B | 2.35B | 2.38B |
Weighted Avg Shares Out (Dil) | 2.25B | 2.25B | 2.27B | 2.28B | 2.28B | 2.28B | 2.27B | 2.27B | 2.28B | 2.29B | 2.29B | 2.29B | 2.30B | 2.31B | 2.33B | 2.33B | 2.34B | 2.35B | 2.38B |
Source: https://incomestatements.info
Category: Stock Reports