See more : Carasso Motors Ltd. (CRSM.TA) Income Statement Analysis – Financial Results
Complete financial analysis of Grasim Industries Limited (GRASIM.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Grasim Industries Limited, a leading company in the Construction Materials industry within the Basic Materials sector.
- Bunzl plc (BNZL.L) Income Statement Analysis – Financial Results
- Wangneng Environment Co., Ltd. (002034.SZ) Income Statement Analysis – Financial Results
- CIIG Capital Partners II, Inc. (CIIGU) Income Statement Analysis – Financial Results
- Silver Crest Acquisition Corporation (SLCRU) Income Statement Analysis – Financial Results
- Whitecap Resources Inc. (WCP.TO) Income Statement Analysis – Financial Results
Grasim Industries Limited (GRASIM.BO)
About Grasim Industries Limited
Grasim Industries Limited operates in fibre, yarn, pulp, chemicals, textile, fertilizers, and insulators businesses in India and internationally. The company operates through Viscose, Chemicals, Cement, Financial Services, and Others segments. It provides viscose staple fiber, a man-made biodegradable fiber for use in apparels, home textiles, dress materials, knit wear products, and non-woven applications; wood pulp products; viscose filament yarn, a natural fibre for manufacturing fabrics such as georgettes, crepes, chiffons, and others; and textile products, such as linen and wool. The company offers various chemical products, including chlor-alkali and epoxy resin products. In addition, it provides electrical insulators for transmission lines and substations, as well as equipment and railways. Further, the company offers grey cement; white cement; ready mix concrete; and cement-based putty. Additionally, it provides various financial services comprising non-bank financial, life insurance, asset management, housing finance, equity broking, wealth management, general insurance advisory, and health insurance services. The company involved in solar power designing, engineering procurement, and commissioning business. Grasim Industries Limited was incorporated in 1947 and is based in Mumbai, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,299.68B | 1,168.96B | 948.72B | 757.39B | 742.69B | 762.96B | 552.75B | 356.28B | 343.21B | 326.88B | 291.79B | 277.72B | 251.07B | 215.50B | 199.33B | 182.97B | 169.73B | 140.69B | 102.24B | 92.92B |
| Cost of Revenue | 673.89B | 598.43B | 465.44B | 351.79B | 389.61B | 418.28B | 278.47B | 177.85B | 173.97B | 171.53B | 153.72B | 136.55B | 125.68B | 59.41B | 37.42B | 39.91B | 36.03B | 29.34B | 23.31B | 21.69B |
| Gross Profit | 625.79B | 570.52B | 483.28B | 405.60B | 353.08B | 344.68B | 274.28B | 178.43B | 169.23B | 155.35B | 138.07B | 141.17B | 125.38B | 156.09B | 161.91B | 143.06B | 133.70B | 111.36B | 78.93B | 71.22B |
| Gross Profit Ratio | 48.15% | 48.81% | 50.94% | 53.55% | 47.54% | 45.18% | 49.62% | 50.08% | 49.31% | 47.52% | 47.32% | 50.83% | 49.94% | 72.43% | 81.23% | 78.19% | 78.77% | 79.15% | 77.21% | 76.65% |
| Research & Development | 949.70M | 833.80M | 697.60M | 588.90M | 674.00M | 815.90M | 234.40M | 250.00M | 232.30M | 246.90M | 280.30M | 202.20M | 122.30M | 85.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 3.57B | 2.91B | 2.17B | 2.01B | 1.41B | 1.11B | 995.10M | 1.03B | 766.40M | 1.41B | 849.90M | 742.30M | 548.20M | 57.16B | 52.89B | 55.25B | 44.65B | 38.12B | 30.54B | 28.85B |
| Selling & Marketing | 205.25B | 187.47B | 158.40B | 129.23B | 126.15B | 128.45B | 89.35B | 70.67B | 70.98B | 70.40B | 60.69B | 54.91B | 47.70B | 39.03B | 40.75B | 35.47B | 31.92B | 27.20B | 22.28B | 17.00B |
| SG&A | 335.34B | 190.38B | 160.57B | 131.23B | 127.56B | 129.56B | 90.35B | 71.70B | 71.75B | 71.81B | 61.54B | 55.65B | 48.24B | 96.19B | 93.65B | 90.72B | 76.57B | 65.32B | 52.82B | 45.86B |
| Other Expenses | 0.00 | -73.05B | -41.20B | -42.49B | -9.02B | -13.13B | -1.96B | 1.58B | 164.50M | 170.70M | 140.60M | 137.50M | 895.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 335.34B | 372.64B | 311.31B | 246.78B | 247.78B | 240.24B | 174.77B | 122.76B | 123.55B | 119.36B | 103.53B | 94.48B | 81.16B | 119.91B | 111.22B | 105.67B | 87.83B | 75.62B | 61.85B | 55.26B |
| Cost & Expenses | 1,009.34B | 971.08B | 776.74B | 598.58B | 637.39B | 658.52B | 453.24B | 300.61B | 297.53B | 290.90B | 257.24B | 231.03B | 206.85B | 179.32B | 148.64B | 145.58B | 123.87B | 104.96B | 85.16B | 76.95B |
| Interest Income | 5.45B | 3.87B | 2.23B | 1.52B | 1.87B | 1.99B | 1.22B | 1.75B | 1.16B | 936.50M | 1.24B | 913.20M | 883.10M | 736.40M | 2.58B | 1.75B | 1.65B | 1.07B | 653.40M | 1.20B |
| Interest Expense | 16.44B | 12.52B | 12.33B | 18.13B | 22.09B | 19.93B | 36.39B | 6.92B | 7.09B | 6.60B | 4.26B | 3.01B | 2.95B | 4.27B | 3.35B | 3.10B | 2.22B | 2.29B | 2.12B | 2.85B |
| Depreciation & Amortization | 50.01B | 45.65B | 41.83B | 40.53B | 40.15B | 35.60B | 27.04B | 17.93B | 18.34B | 15.63B | 14.57B | 12.52B | 11.54B | 11.38B | 9.95B | 8.66B | 6.70B | 6.10B | 5.63B | 5.56B |
| EBITDA | 278.85B | 250.58B | 211.38B | 193.54B | 167.70B | 147.51B | 120.16B | 84.40B | 72.22B | 56.67B | 54.91B | 75.70B | 64.05B | 47.57B | 60.65B | 46.04B | 52.12B | 41.84B | 22.67B | 22.81B |
| EBITDA Ratio | 21.46% | 17.41% | 18.60% | 21.06% | 17.70% | 16.95% | 21.53% | 21.98% | 19.66% | 16.14% | 17.48% | 22.04% | 23.47% | 22.07% | 30.42% | 25.16% | 30.70% | 29.73% | 22.17% | 24.54% |
| Operating Income | 300.55B | 239.21B | 199.74B | 186.18B | 138.07B | 139.10B | 96.23B | 55.57B | 46.32B | 37.11B | 36.44B | 48.70B | 47.38B | 36.19B | 50.70B | 37.39B | 45.41B | 35.74B | 17.04B | 17.24B |
| Operating Income Ratio | 23.13% | 20.46% | 21.05% | 24.58% | 18.59% | 18.23% | 17.41% | 15.60% | 13.50% | 11.35% | 12.49% | 17.54% | 18.87% | 16.79% | 25.43% | 20.43% | 26.76% | 25.40% | 16.67% | 18.56% |
| Total Other Income/Expenses | -163.56B | -91.95B | -691.10M | -3.42B | -30.06B | -38.72B | -39.88B | 3.85B | 1.11B | -1.55B | 1.32B | 5.03B | 4.31B | 2.34B | -768.30M | -1.32B | -116.60M | -1.22B | -1.49B | -2.93B |
| Income Before Tax | 137.00B | 147.27B | 126.27B | 97.71B | 64.92B | 51.63B | 56.35B | 59.52B | 46.79B | 34.43B | 35.86B | 51.71B | 48.52B | 38.49B | 49.93B | 36.07B | 45.75B | 34.51B | 15.59B | 13.03B |
| Income Before Tax Ratio | 10.54% | 12.60% | 13.31% | 12.90% | 8.74% | 6.77% | 10.19% | 16.71% | 13.63% | 10.53% | 12.29% | 18.62% | 19.33% | 17.86% | 25.05% | 19.71% | 26.96% | 24.53% | 15.25% | 14.03% |
| Income Tax Expense | 37.74B | 36.49B | 19.36B | 30.22B | -843.20M | 24.19B | 19.47B | 17.07B | 12.25B | 10.16B | 7.35B | 14.67B | 13.21B | 9.54B | 15.70B | 9.91B | 14.66B | 10.92B | 4.03B | 4.42B |
| Net Income | 56.24B | 68.27B | 75.50B | 43.05B | 44.12B | 16.93B | 26.79B | 42.46B | 24.68B | 17.44B | 20.72B | 27.04B | 26.47B | 22.79B | 34.23B | 26.15B | 33.46B | 23.59B | 11.57B | 8.61B |
| Net Income Ratio | 4.33% | 5.84% | 7.96% | 5.68% | 5.94% | 2.22% | 4.85% | 11.92% | 7.19% | 5.33% | 7.10% | 9.74% | 10.54% | 10.58% | 17.17% | 14.29% | 19.71% | 16.77% | 11.31% | 9.27% |
| EPS | 85.29 | 103.56 | 114.51 | 65.30 | 66.95 | 25.61 | 44.05 | 67.58 | 52.67 | 37.82 | 44.94 | 58.72 | 57.50 | 49.51 | 67.25 | 47.51 | 62.82 | 42.74 | 22.61 | 19.13 |
| EPS Diluted | 85.15 | 103.47 | 114.35 | 65.24 | 66.91 | 25.61 | 43.99 | 67.58 | 52.63 | 37.78 | 44.92 | 58.67 | 57.45 | 49.47 | 67.23 | 47.51 | 62.80 | 42.74 | 22.61 | 19.13 |
| Weighted Avg Shares Out | 659.45M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M |
| Weighted Avg Shares Out (Dil) | 660.57M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M | 661.08M |
Source: https://incomestatements.info
Category: Stock Reports