See more : Otec Corporation (1736.T) Income Statement Analysis – Financial Results
Complete financial analysis of Grauer & Weil (India) Limited (GRAUWEIL.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Grauer & Weil (India) Limited, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- Sonic Healthcare Limited (SKHCF) Income Statement Analysis – Financial Results
- Temas Resources Corp. (TMASF) Income Statement Analysis – Financial Results
- Athlon Acquisition Corp. (SWETU) Income Statement Analysis – Financial Results
- Timeless Software Limited (8028.HK) Income Statement Analysis – Financial Results
- Pacific Energy & Mining Company (PEMC) Income Statement Analysis – Financial Results
Grauer & Weil (India) Limited (GRAUWEIL.BO)
About Grauer & Weil (India) Limited
Grauer & Weil (India) Limited engages in the chemical, engineering, paints, lubricants, and real estate businesses in India and internationally. It operates through Surface Finishing, Engineering, and Mall segments. The company's product portfolio includes general metal finishing products, such as anodizing, decorative coatings, phosphating, plating on plastics, anticorrosion treatments, etc.; paints and related coatings comprising industrial coatings, marine coatings, aerospace and defense coatings, architectural coatings etc.; and industrial lubricants, including rust preventives, cutting oils, deformation oils, etc., as well as metal finishing products. It is also involved in the design, fabrication, and manufacture of surface coating equipment and plants. In addition, the company provides engineering solutions and operates shopping malls. The Company caters to various customers, including industrial manufacturers, engineering and infrastructure companies, and the electroplating and metal finishing industry. Grauer & Weil (India) Limited was incorporated in 1957 and is based in Mumbai, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.27B | 9.37B | 7.41B | 5.88B | 5.76B | 5.60B | 4.56B | 3.98B | 4.25B | 4.19B | 3.87B | 3.36B | 3.34B | 2.80B | 2.25B | 1.98B | 1.75B | 1.41B |
| Cost of Revenue | 8.22B | 5.99B | 4.70B | 3.44B | 3.40B | 3.46B | 2.74B | 2.31B | 2.04B | 2.23B | 2.08B | 1.78B | 1.79B | 1.60B | 1.26B | 1.14B | 956.63M | 766.17M |
| Gross Profit | 2.05B | 3.38B | 2.71B | 2.45B | 2.35B | 2.14B | 1.82B | 1.67B | 2.21B | 1.96B | 1.79B | 1.58B | 1.55B | 1.20B | 991.31M | 836.02M | 791.07M | 647.15M |
| Gross Profit Ratio | 19.92% | 36.05% | 36.58% | 41.57% | 40.87% | 38.22% | 39.94% | 42.07% | 52.08% | 46.73% | 46.32% | 47.02% | 46.31% | 42.94% | 44.10% | 42.29% | 45.26% | 45.79% |
| Research & Development | 148.93M | 26.78M | 22.73M | 15.55M | 18.36M | 18.75M | 14.81M | 14.77M | 57.14M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 179.64M | 170.92M | 144.40M | 108.31M | 125.01M | 111.94M | 78.78M | 54.21M | 132.06M | 131.13M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 51.14M | 32.84M | 16.34M | 11.15M | 26.76M | 34.31M | 29.17M | 46.33M | 28.59M | 23.29M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 230.78M | 203.77M | 160.74M | 119.46M | 151.77M | 146.25M | 107.94M | 100.53M | 160.65M | 154.42M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | -16.91M | 11.11M | 18.87M | 15.66M | 15.63M | 29.96M | 15.78M | 9.12M | 31.58M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 99.14M | 0.00 | 69.02M | 55.60M |
| Operating Expenses | 4.23B | 2.00B | 1.75B | 1.61B | 1.55B | 1.21B | 960.14M | 936.17M | 1.50B | 1.32B | 1.30B | 1.15B | 1.04B | 850.45M | 672.27M | 635.94M | 555.33M | 451.98M |
| Cost & Expenses | 10.27B | 7.99B | 6.46B | 5.05B | 4.96B | 4.68B | 3.70B | 3.24B | 3.53B | 3.55B | 3.38B | 2.94B | 2.84B | 2.45B | 1.93B | 1.78B | 1.51B | 1.22B |
| Interest Income | 261.19M | 142.45M | 109.32M | 93.85M | 76.07M | 67.84M | 65.08M | 23.34M | 7.84M | 7.61M | 9.49M | 9.06M | 4.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 47.69M | 18.62M | 25.11M | 21.55M | 26.09M | 7.96M | 18.15M | 16.53M | 43.98M | 90.30M | 121.43M | 163.16M | 210.37M | 157.42M | 99.13M | 86.54M | 69.02M | 55.62M |
| Depreciation & Amortization | 211.23M | 198.08M | 196.27M | 184.06M | 190.10M | 154.86M | 149.76M | 138.86M | 141.68M | 164.16M | 115.00M | 110.13M | 99.00M | 75.16M | 46.91M | 43.78M | 41.15M | 40.57M |
| EBITDA | 2.21B | 1.74B | 1.30B | 1.16B | 1.18B | 1.11B | 1.08B | 892.44M | 750.91M | 726.06M | 600.53M | 511.69M | 575.22M | 428.21M | 365.95M | 243.85M | 276.89M | 220.27M |
| EBITDA Ratio | 21.57% | 18.79% | 17.29% | 18.98% | 19.09% | 21.20% | 24.22% | 22.68% | 19.53% | 18.27% | 15.17% | 15.99% | 18.07% | 15.28% | 16.28% | 12.34% | 15.84% | 16.68% |
| Operating Income | 1.76B | 1.38B | 974.71M | 865.91M | 801.17M | 913.84M | 842.65M | 688.32M | 556.57M | 461.68M | 353.60M | 238.40M | 304.56M | 353.05M | 319.05M | 200.07M | 235.74M | 195.15M |
| Operating Income Ratio | 17.14% | 14.75% | 13.15% | 14.71% | 13.92% | 16.31% | 18.48% | 17.29% | 13.10% | 11.03% | 9.13% | 7.09% | 9.11% | 12.60% | 14.19% | 10.12% | 13.49% | 13.81% |
| Total Other Income/Expenses | 202.91M | 138.80M | 92.60M | 77.75M | 154.62M | 13.18M | 45.45M | 39.95M | -83.27M | 0.00 | 0.00 | 0.00 | -151.13M | -157.42M | -99.13M | -86.54M | -69.03M | -71.10M |
| Income Before Tax | 1.96B | 1.52B | 1.07B | 942.39M | 954.10M | 941.23M | 906.58M | 728.27M | 556.57M | 461.68M | 353.60M | 238.40M | 304.56M | 195.64M | 219.91M | 113.53M | 166.72M | 124.07M |
| Income Before Tax Ratio | 19.11% | 16.22% | 14.41% | 16.01% | 16.58% | 16.80% | 19.88% | 18.29% | 13.10% | 11.03% | 9.13% | 7.09% | 9.11% | 6.98% | 9.78% | 5.74% | 9.54% | 8.78% |
| Income Tax Expense | 499.45M | 390.09M | 280.48M | 254.29M | 195.69M | 302.51M | 268.79M | 186.28M | 135.42M | 128.00M | 50.56M | 40.29M | 70.35M | 58.74M | 65.14M | 9.22M | 46.16M | 31.54M |
| Net Income | 1.46B | 1.13B | 787.73M | 688.10M | 758.41M | 638.72M | 637.79M | 541.99M | 421.15M | 333.69M | 303.05M | 198.12M | 234.22M | 113.29M | 129.38M | 112.71M | 126.89M | 113.38M |
| Net Income Ratio | 14.25% | 12.06% | 10.62% | 11.69% | 13.18% | 11.40% | 13.99% | 13.62% | 9.91% | 7.97% | 7.82% | 5.89% | 7.01% | 4.04% | 5.76% | 5.70% | 7.26% | 8.02% |
| EPS | 3.23 | 4.98 | 3.47 | 3.04 | 3.35 | 2.82 | 2.81 | 2.39 | 1.86 | 1.47 | 1.34 | 0.87 | 1.03 | 0.67 | 0.76 | 0.48 | 0.97 | 0.81 |
| EPS Diluted | 3.23 | 4.98 | 3.47 | 3.04 | 3.35 | 2.82 | 2.81 | 2.39 | 1.86 | 1.47 | 1.34 | 0.87 | 1.03 | 0.67 | 0.76 | 0.48 | 0.97 | 0.81 |
| Weighted Avg Shares Out | 453.41M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 185.73M | 185.73M | 226.71M | 127.88M | 127.88M |
| Weighted Avg Shares Out (Dil) | 453.41M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 185.73M | 185.73M | 226.71M | 127.88M | 127.88M |
Source: https://incomestatements.info
Category: Stock Reports