See more : Hoshino Resorts REIT, Inc. (3287.T) Income Statement Analysis – Financial Results
Complete financial analysis of Grindrod Limited (GRDLY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Grindrod Limited, a leading company in the Integrated Freight & Logistics industry within the Industrials sector.
- Kinder Morgan, Inc. (KMI) Income Statement Analysis – Financial Results
- SHL Telemedicine Ltd. (SMDCF) Income Statement Analysis – Financial Results
- Image Resources NL (IMA.AX) Income Statement Analysis – Financial Results
- Celestial Asia Securities Holdings Limited (1049.HK) Income Statement Analysis – Financial Results
- Nordea Invest Stabil Balanceret (NDISTABKL1.CO) Income Statement Analysis – Financial Results
Grindrod Limited (GRDLY)
About Grindrod Limited
Grindrod Limited, together with its subsidiaries, engages in the logistics and financial services business in North America, Bermuda, South America, the Middle East, the United Kingdom, Isle of Man, rest of Europe, Singapore, Asia, the Far East, Australia, South Africa, and Rest of Africa. The company operates through Ports and Terminals, Logistics, Bank, Private Equity and Property, and Marine Fuels and Agricultural Logistics segments. It engages in the bulk terminal activities include receiving, stockpiling, and loading of cargo onto vessels for onward transportation; container handling, transport, warehousing, loading, and offloading; selling and leasing containers; and logistics solutions for the transportation of cargo through road, rail, and sea. The company also provides clearing and forwarding of imports and exports, transportation of goods, and ship husbandry services; and various ancillary services, including training, bay stevedoring, and rentals. In addition, it involves managing and handling port activities; freight services, such as handling and storage of containers, clearing and forwarding to road, rail, and seaborne freight; ships agency; and marine fuels, lubricants, bunkers, and agricultural commodities. Further, the company invests in private and property equity portfolios; and engages in the private equity investment business. Additionally, it offers financial services comprising cash deposit management services; overdrafts, term loans and invoice discounting facilities, and mezzanine finance; retail banking products and services; and property lending services. Grindrod Limited was founded in 1910 and is based in Durban, South Africa.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.85B | 5.88B | 3.90B | 3.75B | 3.83B | 3.42B | 3.06B | 9.03B | 10.19B | 13.91B | 15.66B | 27.26B | 35.89B | 30.20B | 27.69B | 33.74B | 17.08B | 12.51B | 7.45B |
| Cost of Revenue | 3.28B | 3.20B | 1.83B | 2.74B | 3.00B | 193.28M | 1.10B | 6.61B | 6.95B | 10.58B | 12.92B | 412.43M | 0.00 | 0.00 | 22.13B | 25.84B | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.56B | 2.68B | 2.08B | 1.01B | 834.19M | 3.23B | 1.96B | 2.42B | 3.24B | 3.33B | 2.74B | 26.85B | 35.89B | 30.20B | 5.56B | 7.90B | 17.08B | 12.51B | 7.45B |
| Gross Profit Ratio | 32.24% | 45.55% | 53.21% | 26.91% | 21.76% | 94.35% | 64.02% | 26.77% | 31.81% | 23.94% | 17.48% | 98.49% | 100.00% | 100.00% | 20.09% | 23.40% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 29.18M | 27.13M | 28.70M | 66.38M | 78.14M | 56.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29.14B | 0.00 | 3.43B | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 107.14M | 2.24B | 1.22B | 762.22M | 1.04B | 782.45M | 80.36M | 161.78M | 183.86M | 118.60M | 101.48M | 0.00 | 0.00 | 0.00 | 50.59M | 44.38M | 0.00 | 0.00 | 0.00 |
| SG&A | 136.32M | 2.27B | 1.24B | 828.60M | 1.12B | 838.95M | 80.36M | 161.78M | 183.86M | 118.60M | 101.48M | 0.00 | 0.00 | 29.14B | 50.59M | 3.48B | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | -4.49B | -3.33B | -3.94B | -3.31B | 193.28M | 1.60B | 2.39B | 2.67B | 2.70B | 2.17B | 199.69M | 60.15M | 12.42M | 13.88M | -163.57M | 3.51M | -39.43M | 3.45M |
| Operating Expenses | 136.32M | -4.49B | -3.33B | -3.94B | -3.31B | 193.28M | 1.68B | 2.55B | 2.86B | 2.82B | 2.28B | 26.31B | 35.24B | 29.24B | 4.42B | 5.11B | 15.71B | 11.38B | 6.52B |
| Cost & Expenses | 3.42B | -4.49B | -3.33B | -3.94B | -3.31B | 193.28M | 2.78B | 9.16B | 9.81B | 13.40B | 15.20B | 26.72B | 35.24B | 29.24B | 26.55B | 30.95B | 15.71B | 11.38B | 6.52B |
| Interest Income | 240.64M | 141.49M | 99.93M | 116.49M | 157.34M | 245.45M | 264.58M | 348.53M | 254.06M | 234.69M | 129.96M | 206.94M | 169.71M | 135.20M | 161.33M | 138.71M | 109.32M | 66.38M | 53.86M |
| Interest Expense | 219.97M | 218.02M | 226.43M | 326.29M | 299.20M | 85.45M | 97.85M | 257.86M | 220.73M | 216.62M | 222.89M | 227.40M | 218.65M | 196.68M | 252.70M | 314.07M | 239.85M | 137.24M | 140.64M |
| Depreciation & Amortization | 391.63M | 486.34M | 475.18M | 526.30M | 501.47M | 462.16M | 195.84M | 231.14M | 675.48M | 547.14M | 463.11M | 412.43M | 362.98M | 340.47M | 292.40M | 240.94M | 217.92M | 182.65M | 135.23M |
| EBITDA | 1.15B | 1.31B | 940.05M | 255.59M | 358.43M | 846.97M | 491.64M | 911.21M | -234.67M | 546.15M | 187.74M | 1.30B | 1.24B | 1.32B | 1.61B | 3.00B | 1.70B | 1.33B | 1.12B |
| EBITDA Ratio | 23.70% | 32.22% | 30.18% | 0.93% | 31.21% | 36.32% | 45.51% | 3.07% | 12.97% | 12.87% | 13.50% | 4.76% | 3.77% | 5.09% | 6.09% | 9.09% | 10.30% | 11.69% | 16.20% |
| Operating Income | 1.43B | 1.40B | 573.61M | -192.71M | 527.11M | 452.12M | 426.14M | -114.74M | 423.42M | 618.87M | 423.58M | 541.40M | 642.56M | 963.66M | 1.14B | 2.79B | 1.37B | 1.13B | 925.64M |
| Operating Income Ratio | 29.43% | 23.72% | 14.69% | -5.14% | 13.75% | 13.21% | 13.93% | -1.27% | 4.15% | 4.45% | 2.70% | 1.99% | 1.79% | 3.19% | 4.13% | 8.26% | 8.00% | 9.00% | 12.43% |
| Total Other Income/Expenses | -64.66M | -268.39M | -229.42M | -98.54M | -594.25M | -386.74M | 467.95M | -48.67M | -1.60B | 650.73M | 955.01M | 179.23M | 11.21M | -37.55M | -1.02M | -272.85M | -63.06M | -110.30M | -83.33M |
| Income Before Tax | 1.36B | 1.18B | 352.86M | -291.26M | 356.24M | 1.03B | 894.09M | -1.65B | -1.18B | 1.27B | 1.38B | 1.07B | 772.09M | 998.92M | 1.14B | 2.51B | 1.30B | 1.14B | 930.85M |
| Income Before Tax Ratio | 28.09% | 20.02% | 9.04% | -7.76% | 9.29% | 30.06% | 29.22% | -18.24% | -11.56% | 9.13% | 8.80% | 3.92% | 2.15% | 3.31% | 4.12% | 7.45% | 7.62% | 9.13% | 12.50% |
| Income Tax Expense | 301.61M | 347.86M | 101.71M | 119.83M | -9.11M | 153.95M | 172.94M | 191.92M | 190.26M | 193.62M | 116.54M | 148.23M | 175.36M | 153.84M | 188.08M | 243.03M | 15.80M | 75.87M | 65.15M |
| Net Income | 1.06B | 657.48M | 221.36M | -411.08M | 365.36M | 2.91B | -515.05M | -1.84B | -1.37B | 1.06B | 1.23B | 910.56M | 596.72M | 845.08M | 953.43M | 2.27B | 1.27B | 1.07B | 866.43M |
| Net Income Ratio | 21.92% | 11.17% | 5.67% | -10.96% | 9.53% | 85.03% | -16.83% | -20.37% | -13.40% | 7.62% | 7.87% | 3.34% | 1.66% | 2.80% | 3.44% | 6.73% | 7.45% | 8.57% | 11.63% |
| EPS | 13.80 | 9.00 | 2.60 | -6.10 | 5.40 | 38.70 | -6.90 | -24.50 | -18.20 | 14.80 | 19.90 | 14.20 | 11.10 | 17.20 | 19.30 | 47.50 | 26.40 | 22.10 | 18.60 |
| EPS Diluted | 14.80 | 9.00 | 2.60 | -6.10 | 5.40 | 38.50 | -6.80 | -24.40 | -18.10 | 14.70 | 19.80 | 14.10 | 11.10 | 17.10 | 19.20 | 46.90 | 25.80 | 21.50 | 17.80 |
| Weighted Avg Shares Out | 71.82M | 66.69M | 67.09M | 67.66M | 68.04M | 75.19M | 75.12M | 75.05M | 75.15M | 67.83M | 59.11M | 59.01M | 47.82M | 45.46M | 45.26M | 45.40M | 45.33M | 45.61M | 45.88M |
| Weighted Avg Shares Out (Dil) | 66.78M | 66.77M | 67.09M | 67.66M | 68.04M | 75.69M | 75.58M | 75.37M | 75.41M | 68.13M | 59.37M | 59.27M | 47.92M | 45.59M | 45.48M | 46.03M | 46.28M | 46.91M | 47.69M |
Source: https://incomestatements.info
Category: Stock Reports