Complete financial analysis of Grainger plc (GRI.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Grainger plc, a leading company in the Real Estate – Services industry within the Real Estate sector.
You may be interested
- RareJob Inc. (6096.T) Income Statement Analysis – Financial Results
- Hunan Changyuan Lico Co.,Ltd. (688779.SS) Income Statement Analysis – Financial Results
- Guizhou Changzheng Tiancheng Holding Co.,Ltd. (600112.SS) Income Statement Analysis – Financial Results
- Nikkiso Co., Ltd. (6376.T) Income Statement Analysis – Financial Results
- Konecranes Plc (KNCRY) Income Statement Analysis – Financial Results
Grainger plc (GRI.L)
About Grainger plc
Grainger plc, together with its subsidiaries, designs, owns, operates, manages, and rents residential properties in the United Kingdom. It also provides property and asset management services. The company was incorporated in 1912 and is headquartered in Newcastle upon Tyne, the United Kingdom.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284.60M | 271.70M | 285.20M | 256.10M | 219.20M | 222.80M | 270.70M | 264.70M | 219.90M | 193.10M | 161.60M | 282.80M | 311.40M | 296.20M | 244.50M | 302.20M | 246.20M | 229.30M | 205.70M | 227.60M | 217.40M | 118.00M | 103.51M | 56.06M | 68.22M | 60.12M | 44.81M | 42.45M | 44.60M | 45.18M | 29.32M | 27.41M | 28.15M | 34.75M | 25.70M | 28.94M | 17.09M | 12.30M | 7.00M | 5.84M |
| Cost of Revenue | 122.50M | 110.80M | 124.10M | 104.60M | 71.30M | 88.30M | 138.60M | 145.50M | 105.30M | 112.60M | 183.20M | 146.30M | 163.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -43.25M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 162.10M | 160.90M | 161.10M | 151.50M | 147.90M | 134.50M | 132.10M | 119.20M | 114.60M | 80.50M | -21.60M | 136.50M | 147.80M | 296.20M | 244.50M | 302.20M | 246.20M | 229.30M | 205.70M | 227.60M | 217.40M | 118.00M | 103.51M | 99.30M | 68.22M | 60.12M | 44.81M | 42.45M | 44.60M | 45.18M | 29.32M | 27.41M | 28.15M | 34.75M | 25.70M | 28.94M | 17.09M | 12.30M | 7.00M | 5.84M |
| Gross Profit Ratio | 56.96% | 59.22% | 56.49% | 59.16% | 67.47% | 60.37% | 48.80% | 45.03% | 52.11% | 41.69% | -13.37% | 48.27% | 47.46% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 177.14% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 1.05 | 0.59 | 0.46 | 0.57 | 0.34 | 0.29 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 35.30M | 33.50M | 31.80M | 30.20M | 28.70M | 28.00M | 27.90M | 27.20M | 31.80M | 32.40M | 34.70M | 33.60M | 31.00M | 13.00M | 10.20M | 8.90M | 6.20M | 9.50M | 10.40M | 5.40M | 7.50M | 4.70M | 0.00 | 4.37M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 4.00M | 3.10M | 2.30M | 2.20M | 4.10M | 3.80M | 3.30M | 3.00M | 200.00K | 0.00 | 1.80M | 0.00 | 0.00 | 1.00M | 900.00K | 100.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 35.30M | 33.50M | 35.80M | 33.30M | 31.00M | 30.20M | 32.00M | 31.00M | 35.10M | 35.40M | 34.90M | 33.60M | 31.00M | 13.00M | 10.20M | 8.90M | 6.20M | 9.50M | 10.40M | 5.40M | 7.50M | 4.70M | 0.00 | 4.37M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 7.70M | -7.40M | -40.60M | -39.20M | -43.50M | -32.80M | -29.50M | -36.50M | -40.50M | 0.00 | 0.00 | 2.00M | 1.70M | 85.20M | 61.20M | 92.60M | 181.20M | -81.20M | -800.00K | 1.00M | 40.10M | -22.30M | 58.30M | -24.52M | 35.43M | -2.30M | 22.97M | 21.29M | 21.73M | 26.08M | 15.61M | 14.38M | 14.31M | 34.75M | 25.70M | 28.94M | 17.09M | 12.30M | 7.00M | 5.84M |
| Operating Expenses | 43.00M | 26.10M | 40.60M | 39.20M | 43.50M | 67.70M | 153.50M | 159.10M | 107.90M | 102.10M | 24.40M | 35.60M | 34.40M | 305.10M | 254.90M | 358.00M | 254.20M | 203.10M | 184.90M | 143.80M | 130.30M | 70.90M | 58.30M | 14.49M | 35.43M | -2.30M | 22.97M | 21.29M | 21.73M | 26.08M | 15.61M | 14.38M | 14.31M | 34.75M | 25.70M | 28.94M | 17.09M | 12.30M | 7.00M | 5.84M |
| Cost & Expenses | 165.50M | 146.50M | 164.70M | 143.80M | 114.80M | 67.70M | 153.50M | 159.10M | 107.90M | 102.10M | 24.40M | 181.90M | 198.00M | 305.10M | 254.90M | 358.00M | 254.20M | 203.10M | 184.90M | 143.80M | 130.30M | 70.90M | 58.30M | 14.49M | 35.43M | -2.30M | 22.97M | 21.29M | 21.73M | 26.08M | 15.61M | 14.38M | 14.31M | 34.75M | 25.70M | 28.94M | 17.09M | 12.30M | 7.00M | 5.84M |
| Interest Income | 3.00M | 2.20M | 1.30M | 200.00K | 400.00K | 23.80M | 16.50M | 19.30M | 27.80M | 39.60M | 56.10M | 17.30M | 2.10M | 2.70M | 5.00M | 5.20M | 7.10M | 11.20M | 5.80M | 2.20M | 3.30M | 2.90M | 7.02M | 1.76M | 282.00K | 237.00K | 585.00K | 302.00K | 106.00K | 1.32M | 254.00K | 429.00K | 353.00K | 301.00K | 456.00K | 102.00K | 55.00K | 295.00K | 34.00K | 0.00 |
| Interest Expense | 38.30M | 30.80M | 46.60M | 45.40M | 43.30M | 40.40M | 62.60M | 32.50M | 39.20M | 67.70M | 66.30M | 73.30M | 95.30M | 82.60M | 81.30M | 111.80M | 97.00M | 74.40M | 62.90M | 51.40M | 40.10M | 11.50M | 17.72M | 41.38M | 15.54M | 14.14M | 14.91M | 14.80M | 15.61M | 18.67M | 10.53M | 11.32M | 13.31M | 15.78M | 16.90M | 15.86M | 6.49M | 5.56M | 2.48M | 0.00 |
| Depreciation & Amortization | 1.50M | 1.10M | 900.00K | 1.20M | 1.20M | 1.50M | 900.00K | 900.00K | 900.00K | -71.40M | -99.20M | 200.00K | 400.00K | 600.00K | 700.00K | 800.00K | 800.00K | 600.00K | 600.00K | 400.00K | -5.70M | 200.00K | 220.00K | -225.00K | 157.00K | 247.00K | 228.00K | 217.00K | 115.00K | 86.00K | 71.00K | 68.00K | 92.00K | 102.00K | 110.00K | 100.00K | 41.00K | 44.00K | 30.00K | 0.00 |
| EBITDA | 80.40M | 126.30M | 121.40M | 113.50M | 105.60M | 107.40M | 110.00M | 61.90M | 44.10M | 99.30M | 142.80M | 27.70M | 21.20M | 29.40M | 1.90M | -97.90M | -4.30M | 10.00M | 16.50M | 33.20M | 93.20M | 63.30M | 59.05M | 34.69M | 32.53M | 38.61M | 23.54M | 8.00M | 22.21M | 24.02M | 16.25M | 13.13M | 8.77M | 17.25M | 20.24M | 23.26M | 12.46M | 9.56M | 5.03M | 0.00 |
| EBITDA Ratio | 28.25% | 46.49% | 42.57% | 44.32% | 48.18% | 11.58% | -0.70% | 0.30% | 2.36% | -10.36% | -11.20% | 47.88% | 39.98% | 41.66% | 40.70% | -5.23% | 1.22% | 64.33% | 52.11% | 40.11% | 42.87% | 54.41% | 60.13% | 133.73% | 47.69% | 98.14% | 51.55% | 52.28% | 49.51% | 53.16% | 48.41% | 48.64% | 51.00% | 49.64% | 78.76% | 80.38% | 72.86% | 77.74% | 71.88% | 0.00% |
| Operating Income | 119.10M | 125.20M | 120.50M | 112.30M | 104.40M | 105.50M | 102.60M | 85.50M | 79.00M | 71.40M | 99.20M | 103.60M | 119.20M | 127.50M | 84.90M | 9.50M | 41.50M | 98.90M | 94.00M | 90.70M | 93.20M | 47.30M | 42.02M | 42.02M | 32.05M | 42.04M | 22.29M | 6.97M | 22.99M | 19.97M | 15.76M | 12.83M | 8.25M | 17.15M | 20.13M | 23.16M | 12.42M | 9.52M | 5.00M | 0.00 |
| Operating Income Ratio | 41.85% | 46.08% | 42.25% | 43.85% | 47.63% | 47.35% | 37.90% | 32.30% | 35.93% | 36.98% | 61.39% | 36.63% | 38.28% | 43.05% | 34.72% | 3.14% | 16.86% | 43.13% | 45.70% | 39.85% | 42.87% | 40.08% | 40.59% | 74.95% | 46.98% | 69.92% | 49.73% | 16.42% | 51.56% | 44.20% | 53.77% | 46.82% | 29.29% | 49.34% | 78.33% | 80.04% | 72.63% | 77.39% | 71.43% | 0.00% |
| Total Other Income/Expenses | -78.50M | -97.80M | 176.90M | 37.80M | -7.60M | 26.40M | -1.90M | -18.30M | 5.20M | -40.10M | -25.00M | -39.30M | -124.40M | -101.40M | -105.70M | -179.50M | -153.60M | -62.00M | -46.30M | -49.70M | -39.00M | 1.20M | -906.00K | -24.43M | -15.95M | -17.82M | -13.88M | -13.99M | -16.51M | -13.85M | -10.11M | -11.09M | -12.88M | -15.78M | -16.90M | -15.86M | -6.49M | -5.56M | -2.48M | 1.93M |
| Income Before Tax | 40.60M | 27.40M | 299.10M | 151.60M | 100.60M | 131.30M | 100.70M | 86.30M | 84.20M | 51.40M | 81.10M | 64.30M | -1.70M | 26.10M | -20.80M | -170.00M | -112.10M | 77.50M | 47.70M | 41.00M | 54.20M | 58.70M | 41.11M | 41.11M | 16.10M | 24.22M | 8.40M | -7.02M | 6.49M | 6.12M | 5.65M | 1.74M | -4.63M | 1.37M | 3.23M | 7.31M | 5.92M | 3.96M | 2.52M | 1.93M |
| Income Before Tax Ratio | 14.27% | 10.08% | 104.87% | 59.20% | 45.89% | 58.93% | 37.20% | 32.60% | 38.29% | 26.62% | 50.19% | 22.74% | -0.55% | 8.81% | -8.51% | -56.25% | -45.53% | 33.80% | 23.19% | 18.01% | 24.93% | 49.75% | 39.72% | 73.33% | 23.59% | 40.28% | 18.75% | -16.54% | 14.55% | 13.54% | 19.28% | 6.36% | -16.46% | 3.94% | 12.57% | 25.25% | 34.64% | 32.17% | 35.97% | 32.99% |
| Income Tax Expense | 9.40M | 1.80M | 69.20M | 42.60M | 16.30M | 16.40M | 13.30M | 12.80M | 9.70M | 7.40M | 6.40M | 10.70M | -2.10M | -13.00M | -10.00M | -48.00M | -34.70M | 16.60M | 14.20M | 9.90M | 21.20M | 19.10M | 20.23M | 20.23M | 5.15M | 7.39M | 2.61M | -2.25M | 2.14M | 2.02M | 1.86M | 555.00K | -2.50M | -234.00K | 1.13M | 2.66M | 1.98M | 1.35M | 906.00K | 1.93M |
| Net Income | 31.20M | 25.60M | 229.40M | 109.50M | 82.80M | 114.90M | 87.40M | 74.70M | 74.50M | 42.70M | 74.70M | 53.60M | 400.00K | 39.10M | -10.80M | -122.00M | -77.40M | 61.00M | 33.50M | 31.10M | 33.00M | 39.50M | 20.89M | 20.89M | 10.95M | 16.83M | 5.80M | -4.78M | 4.35M | 4.10M | 3.79M | 1.19M | -2.13M | 1.61M | 2.10M | 4.65M | 3.95M | 2.61M | 1.61M | 0.00 |
| Net Income Ratio | 10.96% | 9.42% | 80.43% | 42.76% | 37.77% | 51.57% | 32.29% | 28.22% | 33.88% | 22.11% | 46.23% | 18.95% | 0.13% | 13.20% | -4.42% | -40.37% | -31.44% | 26.60% | 16.29% | 13.66% | 15.18% | 33.47% | 20.18% | 37.26% | 16.05% | 27.99% | 12.94% | -11.25% | 9.75% | 9.07% | 12.92% | 4.33% | -7.57% | 4.62% | 8.17% | 16.06% | 23.09% | 21.18% | 23.01% | 0.00% |
| EPS | 0.04 | 0.03 | 0.31 | 0.16 | 0.13 | 0.20 | 0.12 | 0.18 | 0.10 | 0.11 | 0.18 | 0.12 | 0.00 | 0.09 | -0.01 | -0.16 | -0.10 | 0.24 | 0.13 | 0.13 | 0.14 | 0.12 | 0.09 | 0.04 | 0.04 | 0.07 | 0.02 | -0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 |
| EPS Diluted | 0.04 | 0.03 | 0.31 | 0.16 | 0.13 | 0.20 | 0.12 | 0.18 | 0.10 | 0.11 | 0.18 | 0.12 | 0.00 | 0.09 | -0.01 | -0.16 | -0.10 | 0.24 | 0.13 | 0.13 | 0.14 | 0.12 | 0.09 | 0.04 | 0.04 | 0.07 | 0.02 | -0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 |
| Weighted Avg Shares Out | 738.20M | 739.90M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M |
| Weighted Avg Shares Out (Dil) | 741.50M | 742.40M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M | 740.72M |
No news found for: GRI.L
Source: https://incomestatements.info
Category: Stock Reports