See more : BGF Co., Ltd. (027410.KS) Income Statement Analysis – Financial Results
Complete financial analysis of Grindwell Norton Limited (GRINDWELL.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Grindwell Norton Limited, a leading company in the Construction industry within the Industrials sector.
- Excelsior Capital Limited (ECL.AX) Income Statement Analysis – Financial Results
- Cline Scientific AB (publ) (CLINE-B.ST) Income Statement Analysis – Financial Results
- Grand Process Technology Corporation (3131.TWO) Income Statement Analysis – Financial Results
- Janco Holdings Limited (8035.HK) Income Statement Analysis – Financial Results
- Jiangsu Bojun Industrial Technology Co., Ltd (300926.SZ) Income Statement Analysis – Financial Results
Grindwell Norton Limited (GRINDWELL.BO)
About Grindwell Norton Limited
Grindwell Norton Limited manufactures and sells abrasives, ceramics, and plastic products in India and internationally. It operates through Abrasives, Ceramics and Plastics, Digital Services, and Others segment. The company offers bonded abrasives in the form of wheels and other shapes, such as segments, sticks, and cones etc. for various applications, including lapping, honing, super-finishing, thread grinding, fluting, OD grinding, ID grinding, and surface and sace grinding, as well as for rough applications comprising snagging, off hand, and burr removal. It also provides coated abrasives products in various shapes, such as discs, belts, wheels, and sheets and rolls for polishing and surface preparation; non-woven abrasives; super abrasives for precision applications, such as auto, bearing, steel, solar, and electronics industries; thin wheels used for cutting, deburring, and weld-removal; and cutting-edge abrasive products. In addition, the company offers silicon carbide grains primarily for use as raw material in the manufacture of abrasives, iron foundries, and refractories, as well as for stone polishing; and performance ceramics and refractories for use in sanitary-ware, tableware, ballistic armor protection, wear resistance systems, etc. Further, it produces and markets performance plastics comprising bearings, seals, tubing and hoses, films, fabrics, and foams for use in the automotive, oil and gas, life sciences, construction, energy, and general industrial applications. The company was founded in 1941 and is based in Mumbai, India. Grindwell Norton Limited is a subsidiary of Compagnie de Saint-Gobain.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 26.69B | 25.41B | 20.13B | 16.38B | 15.80B | 15.98B | 14.31B | 12.63B | 11.51B | 11.35B | 9.66B | 9.47B | 9.06B | 7.97B | 7.02B | 5.02B | 4.41B | 3.73B | 3.18B |
Cost of Revenue | 19.24B | 12.12B | 9.29B | 7.54B | 7.49B | 7.49B | 6.54B | 5.83B | 5.21B | 5.10B | 4.34B | 4.35B | 3.97B | 3.55B | 2.40B | 1.75B | 1.43B | 1.44B | 1.22B |
Gross Profit | 7.45B | 13.29B | 10.84B | 8.84B | 8.31B | 8.49B | 7.77B | 6.80B | 6.30B | 6.25B | 5.31B | 5.12B | 5.10B | 4.42B | 4.62B | 3.27B | 2.98B | 2.29B | 1.96B |
Gross Profit Ratio | 27.90% | 52.31% | 53.85% | 53.98% | 52.60% | 53.15% | 54.26% | 53.82% | 54.72% | 55.08% | 55.01% | 54.10% | 56.25% | 55.46% | 65.77% | 65.21% | 67.62% | 61.49% | 61.63% |
Research & Development | 36.90M | 29.70M | 32.70M | 31.80M | 0.00 | 0.00 | 0.00 | 30.70M | 28.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 54.41M | 39.63M | 37.02M | 19.91M | 22.31M | 20.85M | 20.95M | 18.19M | 20.42M | 19.90M | 20.41M | 22.26M | 16.03M | 1.20B | 2.88B | 2.18B | 1.93B | 1.64B | 1.46B |
Selling & Marketing | 1.17B | 1.15B | 1.12B | 960.17M | 886.48M | 957.74M | 918.48M | 784.43M | 690.47M | 676.95M | 558.00M | 499.42M | 462.97M | 671.45M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 2.99B | 1.19B | 1.16B | 980.08M | 908.79M | 978.59M | 939.43M | 802.61M | 710.89M | 696.85M | 578.40M | 521.69M | 479.00M | 1.87B | 2.88B | 2.18B | 1.93B | 1.64B | 1.46B |
Other Expenses | -31.63M | 194.83M | 128.12M | 127.92M | 73.10M | 109.78M | 77.88M | 196.38M | 137.54M | 130.28M | 91.78M | 74.49M | 60.12M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 9.74B | 8.79B | 7.36B | 6.14B | 6.24B | 6.22B | 5.73B | 5.29B | 4.87B | 4.85B | 4.17B | 3.83B | 3.69B | 3.15B | 3.38B | 2.49B | 2.15B | 1.60B | 1.42B |
Cost & Expenses | 22.30B | 20.91B | 16.65B | 13.68B | 13.73B | 13.71B | 12.28B | 11.12B | 10.08B | 9.95B | 8.52B | 8.18B | 7.66B | 6.70B | 5.79B | 4.23B | 3.58B | 3.04B | 2.64B |
Interest Income | 157.37M | 95.70M | 79.98M | 13.36M | 13.94M | 13.99M | 29.38M | 13.95M | 14.40M | 9.55M | 9.28M | 14.99M | 14.31M | 0.00 | -5.02M | 11.87M | 0.00 | 0.00 | 0.00 |
Interest Expense | 77.59M | 78.01M | 41.20M | 34.18M | 44.69M | 15.00M | 15.33M | 20.05M | 24.15M | 29.14M | 4.45M | 29.97M | 31.79M | 34.17M | 20.08M | 6.05M | 2.91M | 0.00 | 0.00 |
Depreciation & Amortization | 708.81M | 601.46M | 534.67M | 543.55M | 577.83M | 452.31M | 448.35M | 422.45M | 425.84M | 416.10M | 318.29M | 243.95M | 214.36M | 210.40M | 217.00M | 139.68M | 121.81M | 93.00M | 75.55M |
EBITDA | 5.87B | 5.56B | 4.54B | 3.75B | 3.05B | 3.07B | 2.74B | 2.24B | 2.06B | 1.98B | 1.57B | 1.63B | 1.72B | 1.47B | 1.45B | 918.01M | 959.88M | 793.72M | 615.85M |
EBITDA Ratio | 22.01% | 21.11% | 21.70% | 22.05% | 17.94% | 18.10% | 18.11% | 16.97% | 17.38% | 17.24% | 15.97% | 17.27% | 19.14% | 18.56% | 20.66% | 18.30% | 21.77% | 21.28% | 19.37% |
Operating Income | 4.49B | 4.50B | 3.48B | 2.79B | 2.12B | 2.32B | 2.07B | 1.55B | 1.42B | 1.54B | 1.22B | 1.39B | 1.52B | 1.27B | 1.23B | 778.33M | 838.07M | 700.72M | 540.30M |
Operating Income Ratio | 16.81% | 17.72% | 17.28% | 17.06% | 13.43% | 14.50% | 14.48% | 12.24% | 12.33% | 13.57% | 12.68% | 14.69% | 16.78% | 15.92% | 17.57% | 15.52% | 19.01% | 18.79% | 17.00% |
Total Other Income/Expenses | 596.29M | 343.04M | 479.88M | 378.04M | 358.19M | 287.65M | 202.44M | 285.71M | 188.62M | -2.89M | 82.55M | -36.22M | 76.05M | -38.92M | 52.01M | -617.00K | 967.58M | -8.54M | -3.02M |
Income Before Tax | 5.08B | 4.86B | 3.96B | 3.17B | 2.43B | 2.60B | 2.27B | 1.80B | 1.61B | 1.54B | 1.22B | 1.36B | 1.48B | 1.23B | 1.29B | 783.15M | 1.59B | 685.09M | 535.53M |
Income Before Tax Ratio | 19.05% | 19.12% | 19.67% | 19.37% | 15.36% | 16.30% | 15.90% | 14.23% | 14.00% | 13.55% | 12.63% | 14.31% | 16.35% | 15.41% | 18.31% | 15.61% | 36.10% | 18.37% | 16.85% |
Income Tax Expense | 1.24B | 1.24B | 1.01B | 794.61M | 587.43M | 917.21M | 765.81M | 588.26M | 547.05M | 496.00M | 374.80M | 383.84M | 453.53M | 400.60M | 425.17M | 241.10M | 257.50M | 224.91M | 181.50M |
Net Income | 3.84B | 3.62B | 2.96B | 2.39B | 1.83B | 1.67B | 1.50B | 1.19B | 1.05B | 1.03B | 839.24M | 973.15M | 1.03B | 827.35M | 860.47M | 542.05M | 1.33B | 460.18M | 354.03M |
Net Income Ratio | 14.38% | 14.24% | 14.69% | 14.60% | 11.56% | 10.47% | 10.46% | 9.45% | 9.15% | 9.09% | 8.69% | 10.28% | 11.36% | 10.38% | 12.25% | 10.81% | 30.26% | 12.34% | 11.14% |
EPS | 34.65 | 32.69 | 26.70 | 21.60 | 16.49 | 15.09 | 13.52 | 10.78 | 9.61 | 9.32 | 7.58 | 8.79 | 9.30 | 7.47 | 7.80 | 4.91 | 12.05 | 4.16 | 0.80 |
EPS Diluted | 34.65 | 32.69 | 26.70 | 21.60 | 16.49 | 15.09 | 13.52 | 10.78 | 9.61 | 9.32 | 7.58 | 8.79 | 9.30 | 7.47 | 7.80 | 4.91 | 12.05 | 4.16 | 0.80 |
Weighted Avg Shares Out | 110.72M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M |
Weighted Avg Shares Out (Dil) | 110.72M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M | 110.81M |
Source: https://incomestatements.info
Category: Stock Reports