See more : Parsley Box Group plc (MEAL.L) Income Statement Analysis – Financial Results
Complete financial analysis of Gränges AB (publ) (GRNG.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Gränges AB (publ), a leading company in the Aluminum industry within the Basic Materials sector.
- Versarien plc (VRS.L) Income Statement Analysis – Financial Results
- Asahi Rubber Inc. (5162.T) Income Statement Analysis – Financial Results
- Trimurthi Limited (TRIMURTHI.BO) Income Statement Analysis – Financial Results
- 2CRSI S.A. (AL2SI.PA) Income Statement Analysis – Financial Results
- Carlyle Commodities Corp. (DLRYF) Income Statement Analysis – Financial Results
Gränges AB (publ) (GRNG.ST)
About Gränges AB (publ)
Gränges AB (publ) develops, produces, and distributes rolled aluminum products for thermal management systems, specialty packaging, and niche applications in Europe, Asia, and the Americas. The company offers clad tubes and fins, unclad fins, and clad plates. It serves various markets, including automotive; heating, ventilation, and air conditioning; specialty packaging; battery; and transformers, heat exchangers, and wind turbines. The company was founded in 1896 and is headquartered in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.52B | 24.49B | 18.13B | 11.01B | 11.98B | 12.91B | 11.44B | 7.21B | 5.49B | 4.75B | 4.64B | 4.95B | 4.84B |
| Cost of Revenue | 15.24B | 17.77B | 12.79B | 6.98B | 7.78B | 8.79B | 7.52B | 4.37B | 3.28B | 2.82B | 2.81B | 3.13B | 3.19B |
| Gross Profit | 7.28B | 6.72B | 5.34B | 4.03B | 4.20B | 4.12B | 3.92B | 2.83B | 2.21B | 1.93B | 1.84B | 1.82B | 1.65B |
| Gross Profit Ratio | 32.33% | 27.44% | 29.45% | 36.56% | 35.05% | 31.91% | 34.25% | 39.32% | 40.30% | 40.63% | 39.55% | 36.80% | 34.17% |
| Research & Development | 65.00M | 71.00M | 72.00M | 85.00M | 108.00M | 93.00M | 82.00M | 73.00M | 57.00M | 56.00M | 55.00M | 65.00M | 0.00 |
| General & Administrative | 278.00M | 252.00M | 221.00M | 200.00M | 226.00M | 195.00M | 180.00M | 139.00M | 64.00M | 35.00M | 42.00M | 42.00M | 55.00M |
| Selling & Marketing | 527.00M | 642.00M | 460.00M | 315.00M | 329.00M | 335.00M | 279.00M | 199.00M | 149.00M | 125.00M | 127.00M | 149.00M | 152.00M |
| SG&A | 805.00M | 894.00M | 681.00M | 515.00M | 555.00M | 530.00M | 459.00M | 338.00M | 213.00M | 160.00M | 169.00M | 191.00M | 207.00M |
| Other Expenses | 4.83B | 4.57B | 3.62B | 2.89B | 2.78B | 2.65B | 2.52B | 1.81B | 1.46B | 4.00M | -7.00M | -11.00M | -25.00M |
| Operating Expenses | 5.70B | 5.47B | 4.31B | 3.41B | 3.33B | 3.18B | 2.98B | 2.15B | 1.67B | 1.47B | 1.47B | 1.46B | 1.45B |
| Cost & Expenses | 20.94B | 23.24B | 17.10B | 10.39B | 11.11B | 11.97B | 10.50B | 6.52B | 4.95B | 4.29B | 4.27B | 4.58B | 4.63B |
| Interest Income | 34.00M | 10.00M | 5.00M | 10.00M | 7.00M | 10.00M | 6.00M | 5.00M | 5.00M | 9.00M | 5.00M | 2.00M | 3.00M |
| Interest Expense | 342.00M | 252.00M | 83.00M | 105.00M | 141.00M | 116.00M | 100.00M | 50.00M | 18.00M | 37.00M | 48.00M | 65.00M | 57.00M |
| Depreciation & Amortization | 806.00M | 733.00M | 637.00M | 553.00M | 461.00M | 353.00M | 366.00M | 264.00M | 217.00M | 201.00M | 194.00M | 164.00M | 148.00M |
| EBITDA | 2.39B | 1.88B | 1.47B | 1.14B | 1.30B | 1.30B | 1.27B | 822.00M | 758.00M | 658.00M | 660.00M | 555.00M | 263.00M |
| EBITDA Ratio | 10.62% | 8.86% | 9.40% | 10.52% | 10.76% | 10.21% | 11.22% | 13.08% | 13.80% | 14.79% | 12.24% | 10.49% | 6.92% |
| Operating Income | 1.58B | 1.14B | 833.00M | 584.00M | 836.00M | 940.00M | 917.00M | 559.00M | 538.00M | 422.00M | 456.00M | 392.00M | 118.00M |
| Operating Income Ratio | 7.00% | 4.64% | 4.59% | 5.31% | 6.98% | 7.28% | 8.02% | 7.76% | 9.79% | 8.89% | 9.82% | 7.93% | 2.44% |
| Total Other Income/Expenses | -315.00M | -252.00M | -90.00M | -130.00M | -150.00M | -91.00M | -120.00M | -59.00M | -17.00M | -2.00M | -38.00M | -17.00M | -54.00M |
| Income Before Tax | 1.26B | 884.00M | 743.00M | 454.00M | 686.00M | 849.00M | 797.00M | 500.00M | 521.00M | 420.00M | 418.00M | 331.00M | 64.00M |
| Income Before Tax Ratio | 5.60% | 3.61% | 4.10% | 4.12% | 5.73% | 6.58% | 6.97% | 6.94% | 9.48% | 8.85% | 9.00% | 6.69% | 1.32% |
| Income Tax Expense | 252.00M | 184.00M | 147.00M | 91.00M | 86.00M | 161.00M | 145.00M | 2.00M | 143.00M | 102.00M | 109.00M | 15.00M | -2.00M |
| Net Income | 1.01B | 700.00M | 595.00M | 363.00M | 600.00M | 688.00M | 652.00M | 498.00M | 379.00M | 319.00M | 309.00M | 316.00M | 66.00M |
| Net Income Ratio | 4.49% | 2.86% | 3.28% | 3.30% | 5.01% | 5.33% | 5.70% | 6.91% | 6.90% | 6.72% | 6.66% | 6.39% | 1.36% |
| EPS | 9.50 | 6.58 | 5.60 | 4.21 | 7.04 | 8.08 | 7.67 | 5.91 | 4.50 | 3.79 | 3.67 | 3.75 | 0.78 |
| EPS Diluted | 9.49 | 6.58 | 5.58 | 4.20 | 7.04 | 8.08 | 7.66 | 5.89 | 4.50 | 3.79 | 3.67 | 3.75 | 0.78 |
| Weighted Avg Shares Out | 106.31M | 106.31M | 106.31M | 86.32M | 85.18M | 85.18M | 85.01M | 84.26M | 84.19M | 84.19M | 84.19M | 84.19M | 84.19M |
| Weighted Avg Shares Out (Dil) | 106.47M | 106.37M | 106.58M | 86.34M | 85.18M | 85.18M | 85.09M | 84.50M | 84.29M | 84.19M | 84.19M | 84.19M | 84.19M |
Source: https://incomestatements.info
Category: Stock Reports