See more : Gabetti Property Solutions S.p.A. (GAB.MI) Income Statement Analysis – Financial Results
Complete financial analysis of Grange Resources Ltd (GRR.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Grange Resources Ltd, a leading company in the Industrial Materials industry within the Basic Materials sector.
- Fortum Oyj (FOJCF) Income Statement Analysis – Financial Results
- Kogi Iron Limited (KFE.AX) Income Statement Analysis – Financial Results
- Nexen Corporation (005720.KS) Income Statement Analysis – Financial Results
- HNR Acquisition Corp (HNRA-WT) Income Statement Analysis – Financial Results
- Aviva PLC (AV-B.L) Income Statement Analysis – Financial Results
Grange Resources Ltd (GRR.AX)
About Grange Resources Ltd
Grange Resources Limited owns and operates integrated iron ore mining and pellet production business in the northwest region of Tasmania. The company is involved in the mining, processing, and sale of iron ore; and exploration, evaluation, and development of mineral resources. It owns interests in the Savage River project in Tasmania; Pellet Plant project in Port Latta located to the northwest of Burnie; and Southdown magnetite project located in Western Australia. Grange Resources Limited is based in Burnie, Australia.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 614.74M | 594.56M | 781.66M | 526.32M | 368.60M | 368.20M | 247.88M | 276.35M | 205.56M | 297.16M | 281.07M | 331.31M | 410.43M | 229.07M | 356.19M | 153.65K | 0.00 | 7.44M | 6.46M | 27.00M | 6.50M | 24.05M | 20.92M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 415.23M | 355.16M | 346.11M | 293.52M | 288.90M | 238.94M | 173.35M | 172.55M | 138.36M | 186.90M | 251.99M | 239.58M | 194.85M | 240.59M | 226.20M | 301.02K | 0.00 | 4.23M | 7.16M | 17.16M | 5.89M | 12.98M | 16.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 199.52M | 239.40M | 435.55M | 232.81M | 79.71M | 129.27M | 74.53M | 103.79M | 67.20M | 110.26M | 29.09M | 91.73M | 215.58M | -11.52M | 129.99M | -147.37K | 0.00 | 3.21M | -697.00K | 9.84M | 608.00K | 11.07M | 4.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 32.45% | 40.26% | 55.72% | 44.23% | 21.62% | 35.11% | 30.07% | 37.56% | 32.69% | 37.10% | 10.35% | 27.69% | 52.53% | -5.03% | 36.50% | -95.91% | 0.00% | 43.15% | -10.78% | 36.46% | 9.36% | 46.03% | 20.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 5.05M | 4.63M | 3.88M | 5.22M | 5.95M | 5.18M | 3.53M | 8.12M | 3.91M | 4.82M | 4.80M | 7.00M | 6.28M | 6.39M | 4.09M | 2.60M | 2.00M | 2.51M | 4.21M | 2.40M | 1.65M | 1.82M | 1.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | -78.00K | -69.00K | -100.00K | 2.43M | -480.00K | 822.00K | 799.00K | 1.39M | 1.73M | 1.93M | 5.41M | 0.00 | 0.00 | 0.00 | 0.00 | 101.10K | 131.44K | 358.43K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 4.98M | 4.57M | 3.78M | 7.65M | 5.47M | 6.00M | 4.33M | 9.51M | 5.65M | 6.75M | 10.21M | 7.00M | 6.28M | 6.39M | 4.09M | 2.70M | 2.14M | 2.87M | 4.21M | 2.40M | 1.65M | 1.82M | 1.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 7.59M | 26.50M | 24.99M | 4.00M | 4.96M | 397.00K | 1.75M | 9.71M | 20.42M | 6.06M | 9.64M | -5.19M | -19.58M | 90.85M | 5.01M | 2.99M | 2.81M | 27.00K | 440.76K | 351.02K | 322.00K | -7.74M | -38.22M | 22.14M | -1.81M | 56.16K | -1.34M | 3.05M | -8.16M | -743.00K | 861.00K | -1.04M | -3.46M | -2.38M |
Operating Expenses | 4.98M | 4.57M | 3.78M | 7.65M | 5.47M | 474.00K | 12.60M | 10.86M | 281.79M | 280.05M | 2.71M | 52.33M | 46.55M | 6.39M | 10.88M | 4.63M | 4.60M | 4.71M | 5.04M | 5.10M | 3.17M | 12.73M | 9.13M | -38.22M | 22.14M | -1.81M | 56.16K | -1.34M | 3.05M | -8.16M | -743.00K | 861.00K | -1.04M | -3.46M | -2.38M |
Cost & Expenses | 420.20M | 359.72M | 349.90M | 301.16M | 294.36M | 239.41M | 185.94M | 183.41M | 420.15M | 466.95M | 254.69M | 293.05M | 241.40M | 245.99M | 237.08M | 4.93M | 4.60M | 8.94M | 12.21M | 22.26M | 9.06M | 25.35M | 25.72M | -38.22M | 22.14M | -1.81M | 56.16K | -1.34M | 3.05M | -8.16M | -743.00K | 861.00K | -1.04M | -3.46M | -2.38M |
Interest Income | 14.64M | 9.73M | 5.54M | 4.43M | 5.98M | 6.54M | 4.82M | 1.87M | 2.30M | 2.55M | 3.84M | 7.07M | 3.58M | 10.22M | 1.45M | 778.89K | 837.59K | 634.11K | 646.00K | 332.00K | 384.00K | 242.00K | 315.02K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 3.96M | 1.53M | 325.00K | 682.00K | 156.00K | 238.00K | 479.00K | 747.00K | 581.00K | 2.41M | 5.78M | 6.23M | 9.39M | 12.58M | 69.18M | 4.54K | 0.00 | 7.20K | 27.00K | 33.00K | 28.00K | 93.00K | 390.00K | 326.00K | 277.92K | 144.14K | 0.00 | 237.00 | 46.00K | 99.00K | 337.00K | 170.00K | 4.00K | 0.00 | 0.00 |
Depreciation & Amortization | 55.47M | 58.32M | 77.70M | 60.37M | 65.96M | 35.44M | 21.34M | 13.57M | 254.17M | 237.33M | 99.84M | 39.64M | 39.64M | 44.07M | 57.36M | 109.53K | 84.56K | 370.41K | 832.00K | 2.71M | 1.10M | 9.34M | 7.15M | 19.27M | -10.93M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 274.53M | 308.67M | 538.92M | 269.93M | 105.35M | 133.07M | 76.12M | 101.26M | -202.32M | -147.55M | 121.15M | 93.32M | 205.25M | -27.28M | 123.12M | 1.11M | -688.18K | 2.31M | -4.41M | 7.78M | -1.08M | 7.82M | -5.35M | -18.95M | 11.21M | -1.81M | 56.16K | -1.34M | 3.05M | -8.16M | -743.00K | 861.00K | -1.04M | -3.46M | -2.38M |
EBITDA Ratio | 44.66% | 49.31% | 65.18% | 54.25% | 38.03% | 36.14% | 30.71% | 36.64% | 48.40% | 42.26% | 43.10% | 28.51% | 50.45% | -11.91% | 74.29% | 724.23% | 0.00% | 31.08% | -65.51% | 28.81% | -16.63% | 34.25% | -59.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | 194.54M | 234.83M | 431.77M | 225.16M | 74.24M | 122.78M | 70.68M | 93.28M | -154.67M | -111.75M | 21.31M | 53.69M | 165.52M | -30.03M | 207.25M | 1.00M | -4.60M | 1.94M | -5.07M | 5.07M | -2.18M | -741.62K | -12.50M | -38.22M | 22.14M | -1.81M | 56.16K | -1.34M | 3.05M | -8.16M | -743.00K | 861.00K | -1.04M | -3.46M | -2.38M |
Operating Income Ratio | 31.65% | 39.50% | 55.24% | 42.78% | 20.14% | 33.35% | 28.51% | 33.75% | -75.24% | -37.61% | 7.58% | 16.20% | 40.33% | -13.11% | 58.19% | 652.95% | 0.00% | 26.11% | -78.38% | 18.79% | -33.58% | -3.08% | -59.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | 20.56M | 14.00M | 29.12M | -15.69M | 7.39M | 11.78M | -3.89M | 97.00K | -57.62M | -275.37M | 4.89M | 9.20M | -10.92M | 63.87M | -62.23M | 5.78M | 3.83M | 3.44M | 3.18M | -32.97K | -27.83K | -299.19K | -8.09M | 18.95M | -11.21M | -144.14K | 0.00 | -237.00 | -46.00K | -99.00K | -337.00K | -170.00K | -4.00K | 0.00 | 0.00 |
Income Before Tax | 215.10M | 248.83M | 460.89M | 208.88M | 81.63M | 135.33M | 66.75M | 94.81M | -212.29M | -167.24M | 30.22M | 47.45M | 158.11M | 44.26M | 56.88M | 998.74K | -772.73K | 1.94M | -5.09M | 5.04M | -2.21M | -1.61M | -12.89M | -19.27M | 10.93M | -1.96M | 56.16K | -1.34M | 3.01M | -8.25M | -1.08M | 691.00K | -1.05M | -3.46M | -2.38M |
Income Before Tax Ratio | 34.99% | 41.85% | 58.96% | 39.69% | 22.14% | 36.75% | 26.93% | 34.31% | -103.27% | -56.28% | 10.75% | 14.32% | 38.52% | 19.32% | 15.97% | 649.99% | 0.00% | 26.01% | -78.80% | 18.66% | -34.00% | -6.67% | -61.59% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 64.99M | 77.09M | 139.28M | 5.69M | 4.29M | 22.39M | 6.04M | 1.91M | 65.52M | 57.08M | 8.39M | 11.55M | -58.46M | 2.03M | -29.13M | 67.60K | -3.83M | 7.20K | -5.09M | 5.04M | -2.21M | -1.61M | -12.89M | -19.27M | 10.93M | -1.96M | 56.16K | -1.34M | 3.01M | -8.25M | -1.08M | 691.00K | -1.05M | -3.46M | -2.38M |
Net Income | 150.10M | 171.74M | 322.26M | 204.18M | 77.66M | 113.33M | 60.71M | 92.90M | -277.81M | -110.16M | 25.62M | 35.90M | 216.57M | 42.65M | 86.05M | 931.14K | -772.73K | 1.94M | -5.09M | 5.00M | -2.21M | -1.61M | -12.89M | -19.27M | 10.93M | -1.96M | 56.16K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.21M | 53.00K |
Net Income Ratio | 24.42% | 28.88% | 41.23% | 38.79% | 21.07% | 30.78% | 24.49% | 33.62% | -135.15% | -37.07% | 9.11% | 10.84% | 52.77% | 18.62% | 24.16% | 606.00% | 0.00% | 26.01% | -78.80% | 18.54% | -34.00% | -6.67% | -61.59% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | 0.13 | 0.15 | 0.28 | 0.18 | 0.07 | 0.10 | 0.05 | 0.08 | -0.24 | -0.10 | 0.02 | 0.03 | 0.19 | 0.04 | 0.15 | 0.01 | 0.00 | 0.02 | 0.00 | 0.05 | 0.00 | 0.00 | -0.01 | -0.02 | 0.12 | 0.00 | 0.00 | -0.02 | 0.03 | -0.10 | -0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
EPS Diluted | 0.13 | 0.15 | 0.28 | 0.18 | 0.07 | 0.10 | 0.05 | 0.08 | -0.24 | -0.10 | 0.02 | 0.03 | 0.19 | 0.04 | 0.15 | 0.01 | 0.00 | 0.02 | 0.00 | 0.05 | 0.00 | 0.00 | -0.01 | -0.02 | 0.12 | 0.00 | 0.00 | -0.02 | 0.03 | -0.10 | -0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B |
Weighted Avg Shares Out (Dil) | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B |
Source: https://incomestatements.info
Category: Stock Reports