Complete financial analysis of Groove Botanicals, Inc. (GRVE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Groove Botanicals, Inc., a leading company in the Drug Manufacturers – Specialty & Generic industry within the Healthcare sector.
- Locust Walk Acquisition Corp. (LWACU) Income Statement Analysis – Financial Results
- Interpharm Holdings, Inc. (IPAH) Income Statement Analysis – Financial Results
- Mangold Fondkommission AB (MANG.ST) Income Statement Analysis – Financial Results
- Capital Engineering Network Public Company Limited (CEN.BK) Income Statement Analysis – Financial Results
- Mars Semiconductor Corp. (6708.TWO) Income Statement Analysis – Financial Results
Groove Botanicals, Inc. (GRVE)
Industry: Drug Manufacturers - Specialty & Generic
Sector: Healthcare
About Groove Botanicals, Inc.
Groove Botanicals, Inc. focuses on developing EV battery technologies. The company was formerly known as Avalon Oil & Gas, Inc. and changed its name to Groove Botanicals, Inc. in May 2018. Groove Botanicals, Inc. was incorporated in 1991 and is based in Minneapolis, Minnesota.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0.00 | 1.18K | 8.05K | 2.34K | 5.03K | 16.39K | 57.02K | 52.93K | 110.37K | 156.32K | 163.57K | 253.88K | 187.91K | 262.66K | 320.71K | 249.86K | 49.67K | 0.00 | 0.00 | 0.00 | 0.00 | 48.90K | 134.96K | 900.00K | 800.00K | 300.00K | 300.00K |
Cost of Revenue | 0.00 | 0.00 | 0.00 | 1.96K | 3.42K | 7.29K | 84.80K | 135.66K | 100.06K | 134.03K | 124.90K | 128.87K | 150.31K | 121.18K | 71.97K | 150.14K | 54.32K | 0.00 | 0.00 | 0.00 | 0.00 | 18.57K | 195.62K | 700.00K | 400.00K | 200.00K | 200.00K |
Gross Profit | 0.00 | 1.18K | 8.05K | 379.00 | 1.61K | 9.09K | -27.78K | -82.73K | 10.31K | 22.29K | 38.67K | 125.01K | 37.61K | 141.48K | 248.74K | 99.72K | -4.65K | 0.00 | 0.00 | 0.00 | 0.00 | 30.33K | -60.65K | 200.00K | 400.00K | 100.00K | 100.00K |
Gross Profit Ratio | 0.00% | 100.00% | 100.00% | 16.23% | 31.98% | 55.50% | -48.72% | -156.29% | 9.34% | 14.26% | 23.64% | 49.24% | 20.01% | 53.86% | 77.56% | 39.91% | -9.36% | 0.00% | 0.00% | 0.00% | 0.00% | 62.03% | -44.94% | 22.22% | 50.00% | 33.33% | 33.33% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 266.58K | 175.51K | 289.61K | 325.34K | 0.00 | 0.00 | 0.00 | 788.84K | 309.99K | 0.00 | 0.00 | 538.78K | 1.13M | 924.78K | 1.68M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 5.39K | 545.23K | 580.82K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 266.58K | 175.51K | 415.62K | 401.56K | 7.10K | 1.45K | 183.77K | 788.84K | 309.99K | 602.30K | 537.00K | 538.78K | 1.13M | 924.78K | 1.68M | 2.97M | 2.80M | 453.93K | 245.99K | 289.17K | 161.84K | 686.87K | 1.37M | 3.60M | 3.20M | 2.20M | 1.00M |
Other Expenses | 0.00 | 1.18K | 0.00 | 0.00 | 0.00 | 0.00 | 5.49K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 266.58K | 175.51K | 415.62K | 401.56K | 7.10K | 1.45K | 183.77K | 788.84K | 384.40K | 665.35K | 613.14K | 608.76K | 1.23M | 1.25M | 2.11M | 3.30M | 2.41M | 453.98K | 181.07K | 269.62K | 146.93K | 953.59K | 5.68M | 3.90M | 3.50M | 2.30M | 1.00M |
Cost & Expenses | 266.58K | 175.51K | 415.62K | 401.56K | 10.52K | 8.74K | 268.58K | 924.50K | 484.46K | 799.38K | 738.04K | 737.63K | 1.38M | 1.37M | 2.19M | 3.45M | 2.46M | 453.98K | 181.07K | 269.62K | 146.93K | 972.16K | 5.87M | 4.60M | 3.90M | 2.50M | 1.20M |
Interest Income | 0.00 | 0.00 | 0.00 | 10.00 | 304.00 | 30.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.25K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 6.75K | 96.54K | 72.71K | 3.23K | 0.00 | 0.00 | 11.51K | 16.70K | 0.00 | 0.00 | 126.14K | 289.76K | 0.00 | 0.00 | 0.00 | 37.73K | 0.00 | 44.97K | 30.65K | 26.45K | 0.00 | 129.44K | 91.31K | 100.00K | 0.00 | 100.00K | 0.00 |
Depreciation & Amortization | 0.00 | 157.42K | 416.44K | 399.22K | 206.30K | 171.86K | 32.81K | 72.48K | 77.31K | 65.94K | 79.03K | 72.88K | 103.77K | 324.09K | 430.43K | 329.36K | 176.30K | 52.00 | -62.75K | -6.66K | -295.53K | 10.31K | 115.23K | -300.00K | -300.00K | -100.00K | 0.00 |
EBITDA | 0.00 | -24.19K | 0.00 | 0.00 | -5.19K | 6.49K | -221.89K | -2.45M | 220.72K | -631.18K | -535.47K | -377.41K | -1.14M | -1.44M | -1.60M | -2.86M | -3.24M | -453.93K | -244.54K | -273.92K | -148.60K | -914.99K | -5.09M | -3.50M | -2.90M | -1.80M | -900.00K |
EBITDA Ratio | 0.00% | -14,873.73% | -5,061.72% | -17,097.22% | -109.06% | 46.63% | -303.85% | -1,509.62% | -737.77% | -336.45% | -302.88% | -161.84% | -557.19% | -40.37% | -423.59% | -1,145.39% | -2,626.39% | 0.00% | 0.00% | 0.00% | 0.00% | -1,871.21% | -3,774.61% | -388.89% | -362.50% | -600.00% | -300.00% |
Operating Income | -266.58K | -175.51K | -407.57K | -399.22K | -5.49K | 7.64K | -237.18K | -2.77M | -374.09K | -643.06K | -574.46K | -483.75K | -1.19M | -1.67M | -1.99M | -3.20M | -2.88M | -453.98K | -181.79K | -273.92K | 146.93K | -923.26K | -5.74M | -3.20M | -2.60M | -1.70M | -900.00K |
Operating Income Ratio | 0.00% | -14,873.73% | -5,061.72% | -17,097.22% | -109.06% | 46.63% | -415.95% | -5,233.49% | -338.94% | -411.37% | -351.19% | -190.54% | -635.83% | -635.51% | -619.94% | -1,281.82% | -5,795.38% | 0.00% | 0.00% | 0.00% | 0.00% | -1,888.13% | -4,249.80% | -355.56% | -325.00% | -566.67% | -300.00% |
Total Other Income/Expenses | 64.49K | 54.79K | 117.11K | 57.62K | 304.00 | -1.14K | -6.02K | 266.31K | 474.40K | -142.92K | -174.85K | -253.40K | -121.44K | -1.17M | -219.47K | -26.82K | -561.60K | -44.97K | 33.55K | 10.96K | 408.38K | -127.41K | -85.08K | 100.00K | 500.00K | -300.00K | -300.00K |
Income Before Tax | -202.09K | -120.73K | -290.46K | -341.60K | -5.19K | 6.50K | -243.19K | -2.50M | 100.31K | -785.98K | -749.31K | -737.15K | -1.32M | -2.27M | -2.09M | -3.23M | -3.44M | -498.96K | -212.45K | -262.96K | 98.54K | -1.05M | -5.82M | -3.10M | -2.50M | -2.00M | 0.00 |
Income Before Tax Ratio | 0.00% | -10,231.02% | -3,607.28% | -14,629.51% | -103.00% | 39.65% | -426.50% | -4,730.38% | 90.89% | -502.79% | -458.09% | -290.35% | -700.46% | -865.44% | -650.17% | -1,292.56% | -6,926.02% | 0.00% | 0.00% | 0.00% | 0.00% | -2,148.70% | -4,312.84% | -344.44% | -312.50% | -666.67% | 0.00% |
Income Tax Expense | 0.00 | -157.42 | -416.44 | -399.22 | -206.30K | -171.86K | 8.59K | 16.60K | -474.40K | 142.92K | 126.14K | 289.76K | 121.44K | 1.17M | 227.26K | 26.82K | 1.03M | 0.00 | 94.13K | 37.41K | 50.06K | 127.41K | 617.43K | 700.00K | 400.00K | 500.00K | 900.00K |
Net Income | -202.09K | -120.73K | -290.46K | -341.60K | -5.19K | 6.50K | -234.78K | -2.50M | 100.31K | -785.98K | -749.31K | -737.15K | -1.32M | -2.27M | -2.09M | -3.23M | -3.44M | -498.96K | -212.45K | -300.37K | 98.54K | -1.05M | -5.82M | -3.80M | -2.90M | -2.50M | -900.00K |
Net Income Ratio | 0.00% | -10,231.02% | -3,607.28% | -14,629.51% | -103.00% | 39.65% | -411.75% | -4,730.20% | 90.89% | -502.79% | -458.09% | -290.35% | -700.46% | -865.44% | -650.17% | -1,292.56% | -6,926.02% | 0.00% | 0.00% | 0.00% | 0.00% | -2,148.70% | -4,312.84% | -422.22% | -362.50% | -833.33% | -300.00% |
EPS | -0.01 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | -0.14 | -0.01 | -0.08 | -0.22 | -0.20 | -1.10 | -5.63 | -10.85 | -44.00 | -94.55 | -25.91 | -27.03 | -48.16 | 60.01 | -963.03 | -6.25K | 0.00 | 0.00 | -2.69K | -966.70 |
EPS Diluted | -0.01 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | -0.14 | -0.01 | -0.08 | -0.22 | -0.20 | -1.10 | -5.63 | -10.85 | -44.00 | -94.55 | -25.91 | -27.03 | -48.16 | 60.01 | -963.03 | -6.25K | 0.00 | 0.00 | -2.69K | -966.70 |
Weighted Avg Shares Out | 58.88M | 53.51M | 42.83M | 31.26M | 29.85M | 28.11M | 18.20M | 17.62M | 12.72M | 10.01M | 3.47M | 3.64M | 1.20M | 403.52K | 192.10K | 73.39K | 36.39K | 19.26K | 7.86K | 6.24K | 2.15K | 1.09K | 931.00 | 0.00 | 0.00 | 931.00 | 931.00 |
Weighted Avg Shares Out (Dil) | 58.88M | 53.51M | 42.83M | 31.26M | 29.85M | 28.11M | 18.20M | 17.62M | 12.72M | 10.01M | 3.47M | 3.64M | 1.20M | 403.52K | 192.10K | 73.39K | 36.39K | 19.26K | 7.86K | 6.24K | 2.15K | 1.09K | 931.00 | 0.00 | 0.00 | 931.00 | 931.00 |
Source: https://incomestatements.info
Category: Stock Reports