See more : Goodluck India Limited (GOODLUCK.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Glacier Media Inc. (GVC.TO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Glacier Media Inc., a leading company in the Publishing industry within the Communication Services sector.
- CITIC Guoan Information Industry Co., Ltd. (000839.SZ) Income Statement Analysis – Financial Results
- Jasmine Technology Solution Public Company Limited (JTS.BK) Income Statement Analysis – Financial Results
- KSG Agro S.A. (KSG.WA) Income Statement Analysis – Financial Results
- Karnov Group AB (publ) (0A39.L) Income Statement Analysis – Financial Results
- Shenzhen Overseas Chinese Town Co.,Ltd. (000069.SZ) Income Statement Analysis – Financial Results
Glacier Media Inc. (GVC.TO)
About Glacier Media Inc.
Glacier Media Inc. operates as an information and marketing solutions company in Canada and the United States. The company operates through three segments: Environmental and Property Information; Commodity Information; and Community Media. It offers environmental risk data and related products to environmental consultants, CRE brokers, financial institutions, and insurance companies; produces digital audit guides and compliance tools for use in environmental health and safety audits; and operates REW.ca, a residential real estate listings and property information marketplace, which provides consumers with key real estate information and insights to make better informed decisions about their home. The company also offers digital media, listings, publications, exhibitions, weather, and commodities marketing subscriptions for the Canadian grower and agricultural industry. In addition, it provides databases, conferences, digital media, and e-learning programs for the mining sector; local news, general community information, and classifieds websites; digital marketing services; specialty products and services; websites and digital marketing services; website design, social media management programmatic advertising solutions, content marketing solutions, and brand videos; and search engine optimization and search engine marketing services. Further, the company licenses community website platform software; and prints newspapers. It serves clients in various sectors, such as agriculture, mining and metals, regional business, real estate, environmental risk, regulatory compliance, community media, and weather. The company was formerly known as Glacier Ventures International Corp. and changed its name to Glacier Media Inc. in July 2008. Glacier Media Inc. was incorporated in 1988 and is headquartered in Vancouver, Canada.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154.94M | 176.01M | 164.56M | 151.30M | 184.79M | 188.37M | 191.17M | 198.79M | 220.70M | 247.87M | 295.62M | 330.02M | 267.39M | 242.61M | 229.13M | 249.09M | 216.40M | 186.17M | 62.57M | 41.24M | 28.89M | 27.39M | 13.02M | 10.41M | 3.80M | 100.00K | 100.00K |
| Cost of Revenue | 126.98M | 128.68M | 109.50M | 93.46M | 136.55M | 138.48M | 134.92M | 137.38M | 156.00M | 169.34M | 205.14M | 220.34M | 168.02M | 153.26M | 146.95M | 154.85M | 131.25M | 119.38M | 41.18M | 28.17M | 18.88M | 17.99M | 8.51M | 6.31M | 2.00M | 0.00 | 0.00 |
| Gross Profit | 27.96M | 47.33M | 55.07M | 57.84M | 48.24M | 49.89M | 56.25M | 61.42M | 64.70M | 78.53M | 90.48M | 109.67M | 99.38M | 89.34M | 82.18M | 94.25M | 85.16M | 66.79M | 21.39M | 13.07M | 10.01M | 9.40M | 4.52M | 4.10M | 1.80M | 100.00K | 100.00K |
| Gross Profit Ratio | 18.04% | 26.89% | 33.46% | 38.23% | 26.10% | 26.49% | 29.42% | 30.89% | 29.31% | 31.68% | 30.61% | 33.23% | 37.16% | 36.83% | 35.87% | 37.84% | 39.35% | 35.88% | 34.19% | 31.68% | 34.65% | 34.31% | 34.68% | 39.36% | 47.37% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 43.69M | 44.25M | 37.32M | 34.90M | 40.27M | 39.47M | 39.76M | 40.31M | 47.52M | 49.45M | 57.79M | 59.28M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.48M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 43.69M | 44.25M | 37.32M | 34.90M | 40.27M | 39.47M | 39.76M | 42.79M | 47.52M | 49.45M | 57.79M | 59.28M | 50.24M | 45.26M | 46.39M | 42.84M | 37.84M | 30.51M | 9.99M | 5.76M | 3.90M | 4.37M | 2.91M | 2.09M | 1.20M | 400.00K | 300.00K |
| Other Expenses | 0.00 | 12.46M | 12.63M | 12.15M | 13.76M | 11.46M | 12.00M | 11.40M | 71.00K | 2.26M | -16.00K | 3.35M | 24.93M | 13.51M | 9.39M | -8.30M | -358.00K | 8.72M | 2.77M | 2.50M | 1.44M | 1.12M | 1.08M | 780.50K | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 44.00M | 56.70M | 49.94M | 47.05M | 54.03M | 50.93M | 51.75M | 54.19M | 60.97M | 62.19M | 71.68M | 75.18M | 75.16M | 58.77M | 55.78M | 53.35M | 46.91M | 39.22M | 12.76M | 8.26M | 5.34M | 5.48M | 4.00M | 2.87M | 1.40M | 400.00K | 300.00K |
| Cost & Expenses | 170.98M | 185.38M | 159.44M | 140.52M | 190.58M | 189.41M | 186.67M | 191.57M | 216.98M | 231.54M | 276.82M | 295.52M | 243.18M | 212.04M | 202.73M | 208.19M | 178.16M | 158.60M | 53.94M | 36.43M | 24.22M | 23.48M | 12.50M | 9.18M | 3.40M | 400.00K | 300.00K |
| Interest Income | 805.00K | 590.00K | 58.00K | 22.00K | 98.00K | 22.00K | 25.00K | 87.00K | 52.00K | 178.00K | 122.00K | 19.00K | 38.00K | 248.00K | 326.00K | 205.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 20.73M | 2.30M | 1.18M | 2.21M | 3.29M | 2.49M | 2.63M | 3.81M | 4.17M | 4.69M | 5.64M | 6.09M | 4.65M | 6.47M | 6.78M | 17.38M | 10.63M | 10.17M | 1.52M | 994.96K | 391.80K | 2.15M | 444.16K | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 11.87M | 12.46M | 12.63M | 12.15M | 13.76M | 11.46M | 12.00M | 11.40M | 13.45M | 12.75M | 13.89M | 15.90M | 14.07M | 13.51M | 12.00M | 10.50M | 9.07M | 8.72M | 2.77M | 2.50M | 1.44M | 1.12M | 1.08M | 780.50K | 200.00K | 0.00 | 0.00 |
| EBITDA | -25.35M | -8.51M | 16.36M | -3.32M | 44.79M | 9.06M | 4.03M | 17.33M | -180.06M | 19.68M | -52.68M | 42.93M | 53.02M | 41.01M | 30.91M | 43.31M | 47.31M | 36.29M | 11.40M | 7.30M | 6.11M | 5.03M | 1.60M | 2.01M | 600.00K | -300.00K | -200.00K |
| EBITDA Ratio | -16.36% | -2.32% | 5.29% | 17.48% | 5.94% | 8.48% | 13.86% | 13.75% | 12.58% | 15.99% | 11.25% | 16.37% | 20.41% | 18.27% | 16.90% | 20.64% | 21.86% | 19.49% | 18.23% | 17.71% | 21.15% | 18.37% | 12.30% | 19.31% | 15.79% | -300.00% | -200.00% |
| Operating Income | -16.04M | -16.54M | -3.91M | 14.30M | -2.79M | 4.52M | 14.50M | 15.93M | 14.32M | 26.88M | 19.38M | 38.13M | 40.51M | 30.82M | 26.72M | 40.90M | 38.24M | 27.57M | 8.63M | 4.81M | 4.67M | 3.91M | 520.00K | 1.23M | 400.00K | -300.00K | -200.00K |
| Operating Income Ratio | -10.35% | -9.40% | -2.38% | 9.45% | -1.51% | 2.40% | 7.59% | 8.01% | 6.49% | 10.84% | 6.56% | 11.55% | 15.15% | 12.70% | 11.66% | 16.42% | 17.67% | 14.81% | 13.79% | 11.65% | 16.17% | 14.29% | 3.99% | 11.81% | 10.53% | -300.00% | -200.00% |
| Total Other Income/Expenses | -41.32M | -1.68M | -2.91M | -28.68M | 37.19M | -9.77M | -5.12M | -5.10M | -190.94M | -5.99M | -85.49M | -5.19M | -487.00K | -6.11M | -11.65M | -9.52M | -10.90M | -9.49M | -1.35M | -776.32K | -246.91K | -2.15M | -444.16K | 11.00K | 0.00 | 300.00K | -200.00K |
| Income Before Tax | -57.37M | -35.10M | -2.91M | -14.38M | 31.40M | 649.00K | -623.00K | 2.12M | -187.21M | 10.35M | -71.74M | 21.20M | 34.30M | 21.68M | 12.14M | 25.20M | 28.92M | 18.08M | 7.28M | 1.60M | 4.43M | 1.77M | 75.84K | 1.24M | 400.00K | 0.00 | -400.00K |
| Income Before Tax Ratio | -37.02% | -19.94% | -1.77% | -9.50% | 16.99% | 0.34% | -0.33% | 1.07% | -84.83% | 4.18% | -24.27% | 6.43% | 12.83% | 8.94% | 5.30% | 10.12% | 13.36% | 9.71% | 11.63% | 3.88% | 15.32% | 6.46% | 0.58% | 11.91% | 10.53% | 0.00% | -400.00% |
| Income Tax Expense | 44.32M | -6.17M | -3.76M | 362.00K | -5.92M | -1.10M | -666.00K | -1.05M | -8.38M | 588.00K | -9.91M | 6.26M | 6.58M | -715.00K | -3.37M | -4.75M | -2.96M | 4.42M | 1.78M | 1.60M | 1.78M | 1.54M | 331.92K | -729.18K | -100.00K | 100.00K | -4.80M |
| Net Income | -99.25M | -28.93M | 846.00K | -14.74M | 34.25M | 654.00K | -1.16M | 1.42M | -152.81M | -250.00K | -64.85M | 10.63M | 25.73M | 20.56M | 13.93M | 28.27M | 30.58M | 12.98M | 5.33M | 2.21M | 2.50M | 225.90K | -256.08K | 1.97M | 300.00K | -400.00K | 4.60M |
| Net Income Ratio | -64.06% | -16.44% | 0.51% | -9.74% | 18.53% | 0.35% | -0.61% | 0.71% | -69.24% | -0.10% | -21.94% | 3.22% | 9.62% | 8.47% | 6.08% | 11.35% | 14.13% | 6.97% | 8.52% | 5.36% | 8.65% | 0.82% | -1.97% | 18.92% | 7.89% | -400.00% | 4,600.00% |
| EPS | -0.76 | -0.22 | 0.01 | -0.12 | 0.29 | 0.01 | -0.01 | 0.01 | -1.72 | 0.00 | -0.73 | 0.11 | 0.29 | 0.15 | 0.15 | 0.29 | 0.32 | 0.18 | 0.16 | 0.09 | 0.11 | 0.01 | -0.02 | 0.13 | 0.04 | -0.08 | 0.91 |
| EPS Diluted | -0.76 | -0.22 | 0.01 | -0.12 | 0.29 | 0.01 | -0.01 | 0.01 | -1.72 | 0.00 | -0.73 | 0.11 | 0.29 | 0.15 | 0.15 | 0.29 | 0.32 | 0.18 | 0.16 | 0.09 | 0.11 | 0.01 | -0.02 | 0.11 | 0.04 | -0.08 | 0.91 |
| Weighted Avg Shares Out | 131.20M | 132.56M | 130.90M | 125.21M | 116.78M | 109.83M | 109.83M | 99.34M | 88.84M | 89.08M | 89.13M | 89.36M | 89.99M | 94.55M | 95.26M | 95.68M | 95.66M | 75.96M | 34.56M | 26.09M | 23.89M | 22.13M | 16.36M | 15.29M | 5.14M | 5.14M | 5.03M |
| Weighted Avg Shares Out (Dil) | 131.20M | 132.56M | 130.90M | 125.21M | 116.78M | 109.83M | 109.83M | 99.34M | 89.08M | 89.08M | 89.16M | 89.36M | 89.99M | 94.55M | 95.26M | 95.76M | 95.99M | 75.96M | 34.56M | 26.57M | 23.89M | 22.13M | 16.36M | 15.29M | 5.14M | 5.14M | 5.03M |
Source: https://incomestatements.info
Category: Stock Reports