See more : KISCO Holdings Corp. (001940.KS) Income Statement Analysis – Financial Results
Complete financial analysis of Grand City Properties S.A. (GYC.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Grand City Properties S.A., a leading company in the Real Estate – Services industry within the Real Estate sector.
- LG Energy Solution, Ltd. (373220.KS) Income Statement Analysis – Financial Results
- KidariStudio, Inc. (020120.KS) Income Statement Analysis – Financial Results
- Safety Insurance Group, Inc. (SAFT) Income Statement Analysis – Financial Results
- Green Hygienics Holdings Inc. (GRYN) Income Statement Analysis – Financial Results
- Hydro One Limited (HRNNF) Income Statement Analysis – Financial Results
Grand City Properties S.A. (GYC.DE)
About Grand City Properties S.A.
Grand City Properties S.A. engages in the residential real estate business in Germany, the United Kingdom, and internationally. The company invests in, manages, and rents real estate properties in North Rhine-Westphalia and Berlin; metropolitan regions of Dresden, Leipzig, and Halle; and the cities in the north of Germany, Bremen, Hamburg, and Hannover, as well as other urban centers, such as Nuremberg, Munch, Mannheim, Frankfurt, and London. Grand City Properties S.A. was founded in 2004 and is based in Luxembourg.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 607.74M | 396.04M | 374.55M | 372.46M | 560.30M | 545.23M | 496.88M | 442.67M | 333.50M | 231.51M | 169.58M | 59.86M | 26.40M | 10.40M | 3.03M | 1.59M |
| Cost of Revenue | 279.05M | 266.29M | 218.06M | 226.49M | 255.73M | 262.88M | 240.38M | 209.08M | 151.55M | 114.60M | 97.63M | 39.92M | 12.75M | 6.99M | 0.00 | 0.00 |
| Gross Profit | 328.69M | 129.75M | 156.49M | 145.98M | 304.57M | 282.35M | 256.49M | 233.59M | 181.95M | 116.91M | 71.96M | 19.94M | 13.65M | 3.41M | 3.03M | 1.59M |
| Gross Profit Ratio | 54.08% | 32.76% | 41.78% | 39.19% | 54.36% | 51.79% | 51.62% | 52.77% | 54.56% | 50.50% | 42.43% | 33.31% | 51.70% | 32.80% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.39 | 1.50 | 1.01 | 1.10 | 1.28 | 1.57 | 1.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 10.91M | 5.29M | 4.61M | 4.44M | 4.59M | 3.56M | 4.40M | 4.15M | 3.13M | 2.35M | 1.59M | 2.03M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 887.00K | 1.95M | 1.79M | 2.12M | 2.18M | 2.60M | 2.43M | 1.59M | 1.20M | 622.00K | 459.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 10.91M | 6.18M | 6.55M | 6.23M | 6.71M | 5.74M | 7.00M | 6.58M | 4.72M | 3.55M | 2.21M | 2.49M | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 899.34M | -171.47M | -137.26M | -153.43M | 6.19M | 4.78M | 3.96M | 2.97M | 2.43M | 2.10M | 1.08M | 1.51M | -70.73M | -20.12M | 1.93M | 1.45M |
| Operating Expenses | 910.25M | -165.29M | -130.71M | -147.20M | 12.89M | 10.52M | 10.96M | 9.55M | 7.15M | 5.65M | 3.29M | 4.00M | -70.73M | -20.12M | 1.93M | 1.45M |
| Cost & Expenses | 1.19B | 101.00M | 87.36M | 79.29M | 268.63M | 273.39M | 251.34M | 218.63M | 158.71M | 120.25M | 100.91M | 43.92M | -57.97M | -13.13M | 1.93M | 1.45M |
| Interest Income | 0.00 | 46.91M | 46.45M | 52.76M | 45.04M | 45.93M | 40.21M | 36.32M | 25.82M | 22.02M | 10.85M | 1.07M | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 75.89M | 46.91M | 46.45M | 52.76M | 45.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.47M | 0.00 | 0.00 | 0.00 | |
| Depreciation & Amortization | 9.32M | 287.46M | 237.44M | 242.25M | 268.63M | 273.39M | 251.34M | 260.37M | 1.73M | 903.00K | 193.00K | 94.00K | 14.00K | 4.00K | 10.00K | 3.00K |
| EBITDA | 317.79M | 305.53M | 299.38M | 301.79M | 295.55M | 274.41M | 247.59M | 184.00M | 147.80M | 83.67M | 69.33M | 117.57M | 84.39M | 23.53M | 1.12M | 145.00K |
| EBITDA Ratio | 52.29% | 100.84% | 241.47% | 151.89% | 115.68% | 138.96% | 173.42% | 184.34% | 145.07% | 143.89% | 178.74% | 195.89% | 319.63% | 226.19% | 36.85% | 9.13% |
| Operating Income | -581.56M | 412.80M | 985.99M | 640.16M | 692.87M | 779.74M | 868.48M | 822.86M | 485.92M | 342.33M | 305.98M | 122.37M | 84.38M | 23.53M | 4.81M | 5.24M |
| Operating Income Ratio | -95.69% | 104.23% | 263.25% | 171.87% | 123.66% | 143.01% | 174.79% | 185.89% | 145.71% | 147.86% | 180.44% | 204.42% | 319.58% | 226.15% | 158.47% | 329.45% |
| Total Other Income/Expenses | -142.90M | -184.05M | -195.09M | -98.43M | 322.90M | 424.84M | 533.52M | 550.84M | 285.23M | 176.27M | 233.30M | 84.76M | -13.86M | -1.94M | -305.00K | -759.00K |
| Income Before Tax | -724.46M | 228.76M | 790.90M | 541.73M | 614.64M | 698.02M | 785.55M | 775.42M | 460.02M | 287.62M | 302.44M | 109.08M | 70.50M | 21.59M | 4.50M | 4.48M |
| Income Before Tax Ratio | -119.20% | 57.76% | 211.16% | 145.44% | 109.70% | 128.02% | 158.10% | 175.17% | 137.94% | 124.24% | 178.35% | 182.23% | 267.04% | 207.52% | 148.42% | 281.69% |
| Income Tax Expense | -86.39M | 49.65M | 173.81M | 92.65M | 121.28M | 114.99M | 146.40M | 122.32M | 66.45M | 43.79M | 36.39M | 16.17M | 11.86M | 1.36M | 422.00K | 393.00K |
| Net Income | -513.81M | 153.96M | 548.56M | 395.07M | 439.95M | 518.90M | 558.82M | 565.09M | 358.45M | 205.58M | 226.28M | 81.83M | 58.66M | 19.21M | 2.93M | 4.02M |
| Net Income Ratio | -84.54% | 38.88% | 146.46% | 106.07% | 78.52% | 95.17% | 112.47% | 127.66% | 107.48% | 88.80% | 133.43% | 136.70% | 222.19% | 184.67% | 96.70% | 252.99% |
| EPS | -3.18 | 0.77 | 3.12 | 2.13 | 2.43 | 2.93 | 3.35 | 3.56 | 2.71 | 1.78 | 2.97 | 1.97 | 1.11 | 0.38 | 0.06 | 0.08 |
| EPS Diluted | -3.18 | 0.76 | 2.90 | 2.01 | 2.30 | 2.91 | 3.06 | 3.25 | 2.35 | 1.53 | 2.97 | 1.89 | 1.11 | 0.38 | 0.06 | 0.08 |
| Weighted Avg Shares Out | 172.35M | 168.17M | 167.55M | 169.80M | 167.25M | 176.92M | 159.61M | 152.84M | 126.93M | 115.58M | 76.12M | 41.50M | 50.00M | 50.00M | 50.00M | 50.00M |
| Weighted Avg Shares Out (Dil) | 172.35M | 171.59M | 181.59M | 181.51M | 178.74M | 178.23M | 176.58M | 168.02M | 146.73M | 135.40M | 76.12M | 43.97M | 50.00M | 50.00M | 50.00M | 50.00M |
Source: https://incomestatements.info
Category: Stock Reports