See more : United Electronics Company (4003.SR) Income Statement Analysis – Financial Results
Complete financial analysis of The Gym Group plc (GYYMF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Gym Group plc, a leading company in the Leisure industry within the Consumer Cyclical sector.
- Winner Medical Co., Ltd. (300888.SZ) Income Statement Analysis – Financial Results
- Stock Yards Bancorp, Inc. (SYBT) Income Statement Analysis – Financial Results
- Antler Gold Inc. (ALRGF) Income Statement Analysis – Financial Results
- Eniro Group AB (publ) (ENRO-PREF-B.ST) Income Statement Analysis – Financial Results
- Toromont Industries Ltd. (TMTNF) Income Statement Analysis – Financial Results
The Gym Group plc (GYYMF)
About The Gym Group plc
The Gym Group plc operates a chain of health and fitness facilities in the United Kingdom. As of December 31, 2021, it operated 202 gym sites under The Gym Group brand. The company was founded in 2007 and is based in Croydon, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 204.00M | 172.90M | 106.00M | 80.47M | 153.13M | 123.88M | 91.38M | 73.54M | 59.98M | 45.48M | 35.73M | 22.26M |
Cost of Revenue | 2.80M | 2.00M | 1.70M | 2.12M | 1.44M | 1.01M | 982.00K | 830.00K | 1.07M | 1.04M | 906.00K | 395.00K |
Gross Profit | 201.20M | 170.90M | 104.30M | 78.35M | 151.70M | 122.88M | 90.40M | 72.71M | 58.91M | 44.44M | 34.83M | 21.87M |
Gross Profit Ratio | 98.63% | 98.84% | 98.40% | 97.37% | 99.06% | 99.19% | 98.93% | 98.87% | 98.21% | 97.71% | 97.46% | 98.23% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 110.00K | 265.00K | 259.00K | 0.00 | 0.00 |
General & Administrative | 400.00K | 300.00K | 200.00K | 112.70M | 130.12M | 111.18M | 80.45M | 64.99M | 62.71M | 42.11M | 35.02M | 19.95M |
Selling & Marketing | 0.00 | 0.00 | 78.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 400.00K | 300.00K | 78.70M | 112.70M | 130.12M | 111.18M | 80.45M | 64.99M | 62.71M | 42.11M | 35.02M | 19.95M |
Other Expenses | 187.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 187.90M | 160.50M | 124.70M | 112.27M | 130.12M | 111.18M | 80.45M | 64.99M | 62.71M | 42.11M | 35.02M | 19.95M |
Cost & Expenses | 190.70M | 162.50M | 126.40M | 114.39M | 131.56M | 112.19M | 81.44M | 65.82M | 63.79M | 43.15M | 35.93M | 20.34M |
Interest Income | 300.00K | 0.00 | 0.00 | 6.00K | 32.00K | 22.00K | 12.00K | 19.00K | 16.00K | 20.00K | 11.00K | 4.00K |
Interest Expense | 21.40M | 16.10M | 16.60M | 13.28M | 15.39M | 1.75M | 763.00K | 795.00K | 7.88M | 10.45M | 8.01M | 2.57M |
Depreciation & Amortization | 57.70M | 59.50M | 52.70M | 48.93M | 44.76M | 35.51M | 15.58M | 14.15M | 13.22M | 9.70M | 7.17M | 3.89M |
EBITDA | 70.80M | 56.00M | 25.10M | 15.90M | 65.66M | 54.76M | 25.32M | 21.87M | 8.71M | 10.70M | 6.15M | 5.34M |
EBITDA Ratio | 34.71% | 40.43% | 30.66% | 20.67% | 43.43% | 27.03% | 27.95% | 29.74% | 14.98% | 25.42% | 17.52% | 24.26% |
Operating Income | 13.30M | -2.30M | -26.70M | -33.92M | 21.58M | 11.70M | 9.94M | 7.72M | -2.70M | 2.34M | -193.00K | 1.92M |
Operating Income Ratio | 6.52% | -1.33% | -25.19% | -42.15% | 14.09% | 9.44% | 10.88% | 10.49% | -4.50% | 5.13% | -0.54% | 8.63% |
Total Other Income/Expenses | -21.60M | -17.10M | -17.50M | -13.30M | -15.36M | -4.74M | -751.00K | -776.00K | -9.68M | -11.78M | -8.84M | -3.04M |
Income Before Tax | -8.30M | -19.40M | -44.20M | -47.19M | 6.22M | 9.97M | 9.19M | 6.94M | -12.38M | -9.44M | -9.04M | -1.12M |
Income Before Tax Ratio | -4.07% | -11.22% | -41.70% | -58.65% | 4.06% | 8.05% | 10.06% | 9.44% | -20.64% | -20.76% | -25.29% | -5.02% |
Income Tax Expense | 100.00K | -100.00K | -8.80M | -10.82M | 2.62M | 2.76M | 2.02M | 1.24M | -909.00K | -659.00K | 232.00K | 114.00K |
Net Income | -8.40M | -19.30M | -35.40M | -36.37M | 3.60M | 7.21M | 7.17M | 5.70M | -11.47M | -8.78M | -9.27M | -1.23M |
Net Income Ratio | -4.12% | -11.16% | -33.40% | -45.19% | 2.35% | 5.82% | 7.85% | 7.76% | -19.13% | -19.31% | -25.94% | -5.53% |
EPS | -0.05 | -0.11 | -0.21 | -0.23 | 0.03 | 0.05 | 0.06 | 0.05 | -0.19 | -0.18 | -16.59 | -2.21 |
EPS Diluted | -0.05 | -0.11 | -0.21 | -0.23 | 0.03 | 0.05 | 0.06 | 0.04 | -0.19 | -0.18 | -16.59 | -2.21 |
Weighted Avg Shares Out | 178.51M | 177.25M | 171.06M | 157.29M | 137.87M | 133.30M | 128.11M | 128.11M | 60.49M | 48.80M | 558.65K | 557.47K |
Weighted Avg Shares Out (Dil) | 178.51M | 177.25M | 171.06M | 157.29M | 140.43M | 134.87M | 128.52M | 128.45M | 60.49M | 48.80M | 558.65K | 557.47K |
Gym Group on course to keep outmuscling expectations - analysts
Gym Group jumps as guidance lifted on solid first half
Mikra Interviews José Bautista at His Florida Gym About FOCUS
Gym Group up 5% after strong trading update
JOHN CENA FLEXES HIS MARKETING MUSCLE WITH NEW MET-Rx PARTNERSHIP
The Gym Group to accelerate growth as fitness demand surges
March Madness: 3 REITs Jumping Out Of The Gym
The Gym Group tumbles as rising costs look set to offset increased revenue
The Gym Group hunts for new CEO and slows expansion plans
The Gym Group shares slump to lowest in 16 months on recovery and inflation woes
Source: https://incomestatements.info
Category: Stock Reports