See more : Ameren Illinois Company PFD 4% (AILLP) Income Statement Analysis – Financial Results
Complete financial analysis of Hawaiian Electric Company, Inc. PFD H 5.250% (HAWLM) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Hawaiian Electric Company, Inc. PFD H 5.250%, a leading company in the Regulated Electric industry within the Utilities sector.
- Heineken Holding N.V. (HKHHY) Income Statement Analysis – Financial Results
- Mediterranean Towers Ltd. (MDTWF) Income Statement Analysis – Financial Results
- Macrolink Capital Holdings Limited (0758.HK) Income Statement Analysis – Financial Results
- Metals Exploration plc (MTL.L) Income Statement Analysis – Financial Results
- Under Armour, Inc. (0R2I.L) Income Statement Analysis – Financial Results
Hawaiian Electric Company, Inc. PFD H 5.250% (HAWLM)
Industry: Regulated Electric
Sector: Utilities
About Hawaiian Electric Company, Inc. PFD H 5.250%
Hawaiian Electric Co Inc operates in the electric utility division. The business activity of the group includes producing, purchasing, distributing and selling of electricity on the islands of Oahu; Hawaii and Maui, Lanai and Molokai. It serves various suburban communities, resorts, U.S. Armed Forces installations, and agricultural operations.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.68B | 3.74B | 2.85B | 2.58B | 2.87B | 2.86B | 2.56B | 2.38B | 2.60B | 3.24B | 3.24B | 3.37B | 3.24B | 2.66B | 2.31B | 3.22B | 2.54B | 2.46B | 2.22B | 1.92B | 1.78B | 1.65B | 1.28B | 1.72B | 1.52B | 1.49B | 1.46B | 1.41B | 1.30B | 1.19B | 1.14B | 1.03B | 1.08B | 1.01B | 884.70M | 734.20M | 635.10M | 558.10M | 648.30M |
Cost of Revenue | 3.33B | 3.36B | 2.46B | 2.27B | 2.53B | 2.53B | 2.22B | 2.03B | 2.28B | 2.91B | 2.92B | 3.09B | 2.95B | 2.41B | 1.87B | 2.67B | 1.98B | 1.89B | 1.64B | 1.38B | 1.22B | 1.06B | 684.57M | 1.56B | 1.29B | 1.26B | 1.26B | 1.22B | 1.11B | 1.01B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 352.60M | 381.07M | 386.07M | 311.49M | 348.67M | 333.36M | 338.29M | 348.18M | 322.55M | 328.92M | 315.42M | 284.20M | 289.70M | 256.21M | 444.25M | 549.93M | 560.69M | 572.73M | 570.88M | 547.29M | 561.20M | 591.48M | 599.74M | 155.35M | 233.90M | 224.70M | 206.10M | 188.30M | 187.60M | 174.10M | 1.14B | 1.03B | 1.08B | 1.01B | 884.70M | 734.20M | 635.10M | 558.10M | 648.30M |
Gross Profit Ratio | 9.58% | 10.18% | 13.54% | 12.07% | 12.13% | 11.65% | 13.24% | 14.63% | 12.39% | 10.15% | 9.74% | 8.42% | 8.93% | 9.61% | 19.24% | 17.08% | 22.11% | 23.27% | 25.77% | 28.44% | 31.50% | 35.77% | 46.70% | 9.04% | 15.35% | 15.13% | 14.08% | 13.35% | 14.48% | 14.65% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.30M | 2.90M | 3.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | -4.77M | -4.41M | -5.85M | 3.21M | 2.81M | 5.96M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.93M | 15.63M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 3.97M | 3.87M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | -4.77M | -4.41M | -5.85M | 3.21M | 2.81M | 5.96M | 7.94M | 7.66M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.93M | 15.63M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | -10.40M | -10.57M | -9.53M | -8.77M | -11.99M | -5.96M | -12.48M | -8.33M | -6.93M | -6.77M | -5.56M | -7.01M | 0.00 | 0.00 | 256.59M | 345.77M | 356.96M | 333.34M | 299.46M | 276.33M | 297.63M | 325.05M | 411.04M | 120.94M | 123.00M | 112.80M | 105.30M | 94.80M | 84.90M | 71.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | -15.16M | -14.99M | -15.38M | -5.56M | -9.18M | -4.92M | -12.48M | -8.33M | -6.93M | -6.77M | -5.56M | -7.01M | 0.00 | 0.00 | 256.59M | 345.77M | 356.96M | 333.34M | 299.46M | 276.33M | 297.63M | 325.05M | 411.04M | 120.94M | 123.00M | 112.80M | 105.30M | 94.80M | 84.90M | 71.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost & Expenses | 3.33B | 3.36B | 2.45B | 2.26B | 2.52B | 2.52B | 2.20B | 2.02B | 2.27B | 2.90B | 2.92B | 3.08B | 2.95B | 2.41B | 2.12B | 3.01B | 2.33B | 2.22B | 1.94B | 1.65B | 1.52B | 1.39B | 1.10B | 1.68B | 1.41B | 1.37B | 1.36B | 1.32B | 1.19B | 1.09B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Income | 9.11M | 105.29M | 96.25M | 90.58M | 92.79M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 120.33M | 99.99M | 91.11M | 85.70M | 86.45M | 83.81M | 74.19M | 72.66M | 74.69M | 73.77M | 73.23M | 73.80M | 82.11M | 81.54M | 76.33M | 76.14M | 0.00 | 0.00 | 0.00 | 0.00 | 33.99M | 37.58M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 270.20M | 256.07M | 246.16M | 238.11M | 229.86M | 214.04M | 200.66M | 194.27M | 195.59M | 181.24M | 164.73M | 158.35M | 167.47M | 159.13M | 156.67M | 156.06M | 147.88M | 141.18M | 142.16M | 141.53M | 150.40M | 140.99M | 113.45M | 120.94M | -6.80M | -16.00M | -17.10M | -17.60M | -15.30M | -13.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 636.23M | 660.08M | 648.13M | 564.44M | 587.71M | 560.63M | 551.89M | 640.72M | 525.07M | 516.93M | 485.71M | 449.55M | 443.81M | 415.34M | 344.34M | 347.09M | 351.61M | 239.40M | 413.58M | 412.49M | 413.97M | 407.43M | 369.63M | 293.76M | 227.10M | 224.70M | 189.00M | 170.70M | 172.30M | 161.00M | 1.14B | 1.03B | 1.08B | 1.01B | 884.70M | 734.20M | 635.10M | 558.10M | 648.30M |
EBITDA Ratio | 17.28% | 18.18% | 14.08% | 23.56% | 12.45% | 20.76% | 22.41% | 14.97% | 12.66% | 15.96% | 15.00% | 13.32% | 14.10% | 15.59% | 14.91% | 10.78% | 13.56% | 15.09% | 18.35% | 21.01% | 22.89% | 24.29% | 23.28% | 8.55% | 14.91% | 14.05% | 12.91% | 12.10% | 13.30% | 13.55% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Income | 352.60M | 381.07M | 122.75M | 311.49M | 79.74M | 333.36M | 338.29M | 348.18M | 322.55M | 328.92M | 315.42M | 284.20M | 289.70M | 256.21M | 187.66M | 204.16M | 203.73M | 239.40M | 271.42M | 270.96M | 263.57M | 266.43M | 188.70M | 155.35M | 233.90M | 224.70M | 206.10M | 188.30M | 187.60M | 174.10M | 1.14B | 1.03B | 1.08B | 1.01B | 884.70M | 734.20M | 635.10M | 558.10M | 648.30M |
Operating Income Ratio | 9.58% | 10.18% | 4.31% | 12.07% | 2.77% | 11.65% | 13.24% | 14.63% | 12.39% | 10.15% | 9.74% | 8.42% | 8.93% | 9.61% | 8.13% | 6.34% | 8.03% | 9.73% | 12.25% | 14.08% | 14.80% | 16.11% | 14.69% | 9.04% | 15.35% | 15.13% | 14.08% | 13.35% | 14.48% | 14.65% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Total Other Income/Expenses | -106.90M | -76.88M | -75.20M | -70.87M | -76.61M | -78.90M | -69.65M | 18.00M | -67.77M | -72.00M | -67.67M | -66.79M | -73.64M | -72.96M | -58.84M | -63.01M | -72.68M | -68.34M | -70.08M | -70.74M | -81.15M | -84.52M | -22.80M | -42.86M | -19.59M | -73.10M | -55.50M | -53.50M | -54.40M | -48.10M | -1.14B | -1.03B | -1.08B | -1.01B | -884.70M | -734.20M | -635.10M | -558.10M | -648.30M |
Income Before Tax | 245.70M | 304.20M | 310.86M | 240.62M | 271.41M | 254.46M | 276.58M | 373.84M | 254.79M | 261.92M | 247.75M | 217.41M | 216.05M | 183.25M | 128.82M | 139.26M | 131.06M | 171.06M | 201.34M | 200.22M | 182.42M | 181.91M | 144.81M | 66.98M | 149.90M | 151.60M | 141.70M | 133.50M | 133.20M | 126.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax Ratio | 6.67% | 8.13% | 10.91% | 9.33% | 9.44% | 8.89% | 10.82% | 15.70% | 9.79% | 8.09% | 7.65% | 6.44% | 6.66% | 6.88% | 5.58% | 4.33% | 5.17% | 6.95% | 9.09% | 10.41% | 10.24% | 11.00% | 11.28% | 3.90% | 9.84% | 10.21% | 9.68% | 9.46% | 10.28% | 10.60% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 44.57M | 61.17M | 62.81M | 40.91M | 51.64M | 50.80M | 109.39M | 123.70M | 93.02M | 91.71M | 84.34M | 76.86M | 75.93M | 67.82M | 43.92M | 48.98M | 46.28M | 63.05M | 73.90M | 92.48M | 64.37M | 63.69M | 55.43M | 21.24M | 57.00M | 57.00M | 55.30M | 54.80M | 55.70M | 53.00M | -48.70M | 11.60M | -54.80M | -43.60M | -64.10M | -55.00M | -37.80M | -43.10M | -39.00M |
Net Income | 201.13M | 243.03M | 248.06M | 199.71M | 219.77M | 203.66M | 167.19M | 250.15M | 161.77M | 170.21M | 163.41M | 140.55M | 140.12M | 115.43M | 83.01M | 90.28M | 84.78M | 108.00M | 126.69M | 109.65M | 114.18M | 118.22M | 89.38M | 45.74M | 96.90M | 84.80M | 86.40M | 78.70M | 77.50M | 73.00M | 48.70M | -11.60M | 54.80M | 43.60M | 64.10M | 55.00M | 37.80M | 43.10M | 39.00M |
Net Income Ratio | 5.46% | 6.49% | 8.70% | 7.74% | 7.65% | 7.12% | 6.54% | 10.51% | 6.21% | 5.25% | 5.05% | 4.16% | 4.32% | 4.33% | 3.59% | 2.80% | 3.34% | 4.39% | 5.72% | 5.70% | 6.41% | 7.15% | 6.96% | 2.66% | 6.36% | 5.71% | 5.90% | 5.58% | 5.98% | 6.14% | 4.26% | -1.12% | 5.06% | 4.31% | 7.25% | 7.49% | 5.95% | 7.72% | 6.02% |
EPS | 1.82 | 2.20 | 2.25 | 1.81 | 2.00 | 1.87 | 1.52 | 2.30 | 1.50 | 1.65 | 1.63 | 1.43 | 1.45 | 1.22 | 0.91 | 1.07 | 1.03 | 1.33 | 1.57 | 1.38 | 0.77 | 0.82 | 1.24 | 0.71 | 1.51 | 1.33 | 0.69 | 0.65 | 1.33 | 1.30 | 0.47 | -0.23 | 0.60 | 0.51 | 0.77 | 0.73 | 0.55 | 0.64 | 0.60 |
EPS Diluted | 1.81 | 2.20 | 2.25 | 1.81 | 1.99 | 1.87 | 1.52 | 2.29 | 1.50 | 1.64 | 1.62 | 1.42 | 1.44 | 1.21 | 0.91 | 1.07 | 1.03 | 1.33 | 1.56 | 1.38 | 0.76 | 0.81 | 1.24 | 0.70 | 1.50 | 1.32 | 0.69 | 0.65 | 1.33 | 1.30 | 0.47 | -0.23 | 0.60 | 0.51 | 0.77 | 0.73 | 0.55 | 0.64 | 0.60 |
Weighted Avg Shares Out | 109.74M | 109.43M | 109.28M | 109.14M | 108.95M | 108.86M | 108.75M | 108.10M | 106.42M | 101.97M | 98.97M | 96.91M | 95.51M | 93.42M | 91.40M | 84.63M | 82.22M | 81.15M | 80.83M | 79.56M | 74.41M | 72.30M | 67.51M | 65.09M | 64.38M | 64.03M | 63.47M | 61.71M | 58.37M | 56.27M | 55.35M | 49.52M | 47.73M | 43.84M | 42.53M | 41.36M | 35.01M | 33.95M | 33.15M |
Weighted Avg Shares Out (Dil) | 110.04M | 109.78M | 109.58M | 109.36M | 109.41M | 109.15M | 108.93M | 108.31M | 106.72M | 102.94M | 99.62M | 97.34M | 95.82M | 93.69M | 91.52M | 84.72M | 82.42M | 81.37M | 81.20M | 79.72M | 74.73M | 72.70M | 67.88M | 65.37M | 64.58M | 64.26M | 63.47M | 61.71M | 58.37M | 56.27M | 55.35M | 49.52M | 47.73M | 43.84M | 42.53M | 41.36M | 35.01M | 33.95M | 33.15M |
Source: https://incomestatements.info
Category: Stock Reports