Complete financial analysis of Hardwoods Distribution Inc. (HDI.TO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Hardwoods Distribution Inc., a leading company in the Industrial – Distribution industry within the Industrials sector.
- International Media Acquisition Corp. (IMAQ) Income Statement Analysis – Financial Results
- Chailease Holding Company Limited (5871.TW) Income Statement Analysis – Financial Results
- Fintech Acquisition Corp. IV (FTIV) Income Statement Analysis – Financial Results
- RPC, Inc. (RES) Income Statement Analysis – Financial Results
- Alpine Banks of Colorado (ALPIB) Income Statement Analysis – Financial Results
Hardwoods Distribution Inc. (HDI.TO)
About Hardwoods Distribution Inc.
Hardwoods Distribution Inc. engages in the wholesale distribution of architectural building products to the residential, repair and remodel, and commercial construction markets. It offers a range of decorative surfaces, including architectural grade plywood and veneers, hardwood lumber, laminates, acrylics, and composites for use in commercial and residential applications; specialty plywood and composite panel products for residential and commercial cabinet, countertop, store fixture, and RV and furniture industries; and other products comprising moldings, cabinet hardware, doors, millwork, adhesives, solid surface products, and decorative laminates. The company also manufactures, imports, and distributes hardwood lumber, millwork, and architectural sheet goods. It serves small-to-mid-sized industrial manufacturers of cabinets, moldings, custom finishing, home furniture, home renovations, finishing millwork for office buildings, restaurant and bar interiors, hotel lobbies, retail point-of-purchase displays, schools, hospitals, custom motor coaches, yacht interiors, and other specialty areas. As of March 11, 2022, the company operated 86 distribution facilities in North America. Hardwoods Distribution Inc. was incorporated in 2012 and is headquartered in Langley, Canada.
| Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.62B | 976.59M | 897.15M | 832.78M | 824.68M | 587.25M | 411.91M | 392.55M | 348.63M | 307.68M | 225.29M | 197.62M | 182.34M | 210.60M | 335.01M | 311.02M | 306.33M |
| Cost of Revenue | 1.24B | 788.79M | 734.87M | 685.53M | 672.10M | 480.28M | 340.11M | 324.70M | 285.13M | 253.59M | 185.50M | 163.27M | 149.40M | 172.72M | 271.66M | 254.36M | 249.17M |
| Gross Profit | 372.91M | 187.81M | 162.28M | 147.24M | 152.58M | 106.97M | 71.80M | 67.85M | 63.50M | 54.09M | 39.78M | 34.35M | 32.93M | 37.88M | 63.35M | 56.66M | 57.16M |
| Gross Profit Ratio | 23.07% | 19.23% | 18.09% | 17.68% | 18.50% | 18.22% | 17.43% | 17.29% | 18.21% | 17.58% | 17.66% | 17.38% | 18.06% | 17.99% | 18.91% | 18.22% | 18.66% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 60.59M | 37.07M | 29.81M | 26.43M | 28.94M | 20.68M | 10.42M | 10.33M | 8.39M | 8.79M | 7.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 163.99M | 104.82M | 95.53M | 86.79M | 84.61M | 57.34M | 38.17M | 37.42M | 36.40M | 34.16M | 27.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 224.58M | 141.89M | 125.33M | 113.22M | 113.55M | 78.02M | 48.59M | 47.75M | 44.79M | 42.95M | 34.09M | 29.74M | 34.03M | 34.04M | 43.78M | 39.09M | 37.44M |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 825.66K | 607.90K | 911.09K | 1.21M | 1.88M | 1.80M | 1.88M |
| Operating Expenses | 224.58M | 141.89M | 125.33M | 113.22M | 113.55M | 78.02M | 48.59M | 47.75M | 44.79M | 42.95M | 34.92M | 30.34M | 34.94M | 35.25M | 45.67M | 40.89M | 39.32M |
| Cost & Expenses | 1.47B | 930.68M | 860.21M | 798.76M | 785.65M | 558.30M | 388.69M | 372.44M | 329.92M | 296.54M | 220.42M | 193.62M | 184.35M | 207.97M | 317.33M | 295.25M | 288.49M |
| Interest Income | 540.00K | 359.95K | 479.23K | 376.64K | 358.65K | 266.35K | 303.38K | 335.10K | 352.19K | 412.13K | 802.15K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 10.56M | 6.15M | 7.21M | 3.19M | 2.40M | 1.35M | 960.59K | 1.12M | 1.04M | 867.48K | 1.36M | 708.89K | 559.64K | 1.00M | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 36.58M | 24.49M | 21.40M | 5.03M | 5.17M | 3.58M | 1.87M | 1.84M | 1.35M | 1.27M | 981.39K | 607.90K | 911.09K | 1.21M | 1.88M | 1.80M | 1.88M |
| EBITDA | 184.79M | 70.60M | 58.54M | 39.75M | 44.62M | 32.78M | 26.14M | 22.74M | 20.95M | 12.52M | 6.65M | 3.89M | -263.59K | -53.47M | 19.58M | 6.90M | 15.26M |
| EBITDA Ratio | 11.43% | 7.23% | 6.53% | 4.77% | 5.41% | 5.58% | 6.35% | 5.79% | 6.01% | 4.07% | 2.95% | 1.97% | -0.14% | -25.39% | 5.84% | 2.22% | 4.98% |
| Operating Income | 148.21M | 45.92M | 36.94M | 34.02M | 39.03M | 28.95M | 23.21M | 20.11M | 18.71M | 11.14M | 4.86M | 4.01M | -2.01M | 2.63M | 17.68M | 15.77M | 17.85M |
| Operating Income Ratio | 9.17% | 4.70% | 4.12% | 4.09% | 4.73% | 4.93% | 5.64% | 5.12% | 5.37% | 3.62% | 2.16% | 2.03% | -1.10% | 1.25% | 5.28% | 5.07% | 5.83% |
| Total Other Income/Expenses | -10.56M | -5.95M | -7.01M | -2.49M | -1.99M | -1.09M | 103.05K | -328.21K | -167.17K | -756.91K | -557.30K | -1.44M | 278.87K | -58.31M | 13.13K | -10.68M | -4.46M |
| Income Before Tax | 137.65M | 39.96M | 29.93M | 31.52M | 37.04M | 27.86M | 23.32M | 19.78M | 18.55M | 10.38M | 4.31M | 2.57M | -1.73M | -55.69M | 17.70M | 5.09M | 13.38M |
| Income Before Tax Ratio | 8.52% | 4.09% | 3.34% | 3.79% | 4.49% | 4.74% | 5.66% | 5.04% | 5.32% | 3.37% | 1.91% | 1.30% | -0.95% | -26.44% | 5.28% | 1.64% | 4.37% |
| Income Tax Expense | 34.51M | 10.47M | 7.29M | 7.91M | 13.22M | 10.10M | 8.80M | 7.70M | 6.27M | 4.17M | -1.63M | 1.62M | 8.05M | -25.90M | 1.92M | 1.97M | 1.89M |
| Net Income | 103.15M | 29.49M | 22.65M | 23.61M | 23.82M | 17.75M | 14.52M | 12.07M | 12.27M | 6.21M | 5.94M | 955.85K | -9.78M | -29.78M | 15.77M | 3.12M | 11.50M |
| Net Income Ratio | 6.38% | 3.02% | 2.52% | 2.84% | 2.89% | 3.02% | 3.52% | 3.08% | 3.52% | 2.02% | 2.64% | 0.48% | -5.36% | -14.14% | 4.71% | 1.00% | 3.75% |
| EPS | 4.77 | 1.38 | 1.05 | 1.09 | 1.12 | 0.94 | 0.87 | 0.73 | 0.75 | 0.38 | 0.39 | 0.07 | -0.68 | -2.07 | 1.09 | 0.22 | 0.80 |
| EPS Diluted | 4.77 | 1.38 | 1.05 | 1.09 | 1.11 | 0.93 | 0.87 | 0.73 | 0.74 | 0.38 | 0.38 | 0.07 | -0.68 | -2.07 | 1.09 | 0.22 | 0.80 |
| Weighted Avg Shares Out | 21.60M | 21.38M | 21.49M | 21.58M | 21.35M | 18.85M | 16.65M | 16.54M | 16.39M | 16.16M | 15.27M | 14.41M | 14.41M | 14.41M | 14.41M | 14.41M | 14.41M |
| Weighted Avg Shares Out (Dil) | 21.60M | 21.38M | 21.49M | 21.58M | 21.47M | 19.02M | 16.78M | 16.62M | 16.63M | 16.42M | 15.61M | 14.41M | 14.41M | 14.41M | 14.41M | 14.41M | 14.41M |
Source: https://incomestatements.info
Category: Stock Reports