See more : Joban Kosan Co.,Ltd. (9675.T) Income Statement Analysis – Financial Results
Complete financial analysis of HEG Limited (HEG.NS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of HEG Limited, a leading company in the Electrical Equipment & Parts industry within the Industrials sector.
- Air France-KLM SA (AF.PA) Income Statement Analysis – Financial Results
- Blue Safari Group Acquisition Corp. (BSGAR) Income Statement Analysis – Financial Results
- Modern Dairies Limited (MODAIRY.BO) Income Statement Analysis – Financial Results
- Shell plc (SHEL.L) Income Statement Analysis – Financial Results
- PTA Holdings, Inc. (PTAH) Income Statement Analysis – Financial Results
HEG Limited (HEG.NS)
About HEG Limited
HEG Limited manufactures and sells graphite electrodes primarily for steel manufacturers in India. It operates through two segments, Graphite Electrodes and Power Generation. The company provides ultra-high power, high-power, and regular power grade graphite electrodes and nipples; carbon blocks; graphite specialties; and activated carbon fabric products for use in air-conditioner and air purifying filters, clean rooms, pollution control filters, anti-pollution masks, refrigerator deodorizers, and cigarette filters. It also operates two thermal power plants and a hydroelectric power facility with total power generation capacity of 76.5 MW. The company also exports its products to approximately 30 countries. HEG Limited was incorporated in 1972 and is headquartered in Noida, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.95B | 24.67B | 21.73B | 12.34B | 21.02B | 64.36B | 26.64B | 8.60B | 8.20B | 12.35B | 14.59B | 16.17B | 14.24B | 12.99B | 11.31B | 10.29B | 9.46B | 8.18B | 5.25B |
| Cost of Revenue | 11.51B | 12.31B | 12.61B | 10.41B | 18.72B | 14.19B | 7.22B | 5.87B | 4.84B | 7.86B | 8.80B | 10.07B | 7.88B | 4.95B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 12.44B | 12.36B | 9.12B | 1.94B | 2.29B | 50.17B | 19.42B | 2.73B | 3.36B | 4.49B | 5.79B | 6.10B | 6.36B | 8.04B | 11.31B | 10.29B | 9.46B | 8.18B | 5.25B |
| Gross Profit Ratio | 51.92% | 50.10% | 41.95% | 15.71% | 10.91% | 77.95% | 72.91% | 31.72% | 40.96% | 36.33% | 39.71% | 37.72% | 44.68% | 61.88% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 15.81M | 13.41M | 12.40M | 11.35M | 16.99M | 18.72M | 18.66M | 16.89M | 17.67M | 0.00 | 0.00 | 21.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 234.00M | 225.90M | 187.80M | 159.98M | 174.56M | 226.57M | 86.80M | 89.77M | 89.26M | 106.69M | 136.21M | 143.38M | 1.91B | 5.57B | 3.12B | 4.62B | 2.99B | 2.63B | 1.98B |
| Selling & Marketing | 1.39B | 1.90B | 1.67B | 664.31M | 641.22M | 1.27B | 867.59M | 569.19M | 554.61M | 731.83M | 988.92M | 1.15B | 1.42B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 956.36M | 2.12B | 1.85B | 824.28M | 815.78M | 1.49B | 954.39M | 658.96M | 643.87M | 838.52M | 1.13B | 1.29B | 3.34B | 5.57B | 3.12B | 4.62B | 2.99B | 2.63B | 1.98B |
| Other Expenses | -23.49M | 1.09B | 106.80M | 169.22M | 180.22M | 79.56M | 86.81M | 68.29M | 37.99M | 44.42M | 146.29M | 47.21M | 167.86M | -1.44B | 5.25B | 3.59B | 3.94B | 4.06B | 2.34B |
| Operating Expenses | 7.55B | 7.20B | 4.60B | 3.16B | 3.06B | 4.17B | 3.06B | 2.65B | 2.95B | 3.23B | 3.93B | 3.78B | 4.52B | 4.14B | 8.37B | 8.21B | 6.93B | 6.69B | 4.32B |
| Cost & Expenses | 12.49B | 19.51B | 17.22B | 13.57B | 21.78B | 18.36B | 10.27B | 8.53B | 7.79B | 11.09B | 12.73B | 13.85B | 12.40B | 9.09B | 8.37B | 8.21B | 6.93B | 6.69B | 4.32B |
| Interest Income | 431.99M | 508.06M | 324.54M | 288.83M | 359.20M | 497.48M | 4.21M | 2.20M | 3.68M | 30.97M | 6.24M | 5.33M | 4.60M | 12.74M | 0.00 | 106.32M | 77.58M | 73.89M | 50.53M |
| Interest Expense | 357.39M | 260.10M | 74.25M | 112.62M | 364.13M | 178.85M | 560.23M | 539.00M | 599.22M | 650.69M | 722.97M | 636.04M | 406.85M | 366.23M | 592.58M | -561.15M | -428.17M | -386.71M | -231.41M |
| Depreciation & Amortization | 1.74B | 1.02B | 789.10M | 729.56M | 719.64M | 722.15M | 723.89M | 739.17M | 792.19M | 753.57M | 726.60M | 626.44M | 579.31M | 573.05M | 513.71M | 455.53M | 450.88M | 476.44M | 243.20M |
| EBITDA | 5.24B | 7.27B | 6.06B | 532.41M | 1.38B | 47.67B | 17.23B | 866.59M | 1.52B | 1.85B | 2.42B | 2.52B | 1.66B | 2.47B | 3.54B | 2.55B | 2.99B | 1.97B | 1.19B |
| EBITDA Ratio | 21.87% | 32.65% | 28.36% | 0.19% | 3.15% | 73.33% | 65.02% | 10.25% | 15.78% | 16.88% | 19.21% | 18.95% | 18.16% | 20.19% | 30.68% | 24.74% | 31.66% | 24.14% | 25.44% |
| Operating Income | 11.46B | 5.18B | 4.52B | -1.25B | -756.98M | 46.01B | 16.36B | 74.51M | 409.30M | 1.25B | 1.86B | 2.32B | 1.84B | 3.90B | 2.95B | 2.08B | 2.53B | 1.49B | 933.30M |
| Operating Income Ratio | 47.86% | 20.99% | 20.80% | -10.14% | -3.60% | 71.48% | 61.43% | 0.87% | 4.99% | 10.15% | 12.75% | 14.36% | 12.91% | 30.04% | 26.05% | 20.21% | 26.78% | 18.19% | 17.77% |
| Total Other Income/Expenses | -7.51B | -7.81B | -7.31B | -233.97M | -4.30B | -6.00B | -5.52B | -453.28M | -430.71M | -780.91M | -899.73M | -1.08B | -1.17B | 78.23M | -524.14M | -465.96M | -461.31M | -486.87M | -403.18M |
| Income Before Tax | 3.95B | 6.77B | 5.60B | -307.58M | 292.87M | 46.77B | 16.05B | -408.52M | -105.45M | 443.14M | 974.41M | 1.25B | 671.38M | 1.68B | 2.42B | 1.61B | 2.07B | 1.00B | 530.10M |
| Income Before Tax Ratio | 16.51% | 27.45% | 25.79% | -2.49% | 1.39% | 72.67% | 60.24% | -4.75% | -1.29% | 3.59% | 6.68% | 7.75% | 4.71% | 12.94% | 21.42% | 15.68% | 21.90% | 12.24% | 10.09% |
| Income Tax Expense | 836.97M | 1.45B | 1.29B | -54.59M | -240.85M | 16.27B | 5.23B | 92.43M | 46.11M | 53.15M | 108.25M | 194.80M | 48.20M | 392.12M | 712.58M | 554.38M | 618.84M | 262.34M | 140.80M |
| Net Income | 3.12B | 5.32B | 4.31B | -179.38M | 676.30M | 30.26B | 10.99B | -441.88M | -142.37M | 364.25M | 807.12M | 1.00B | 623.18M | 1.29B | 1.71B | 1.07B | 1.46B | 738.36M | 389.30M |
| Net Income Ratio | 13.01% | 21.58% | 19.83% | -1.45% | 3.22% | 47.02% | 41.27% | -5.14% | -1.74% | 2.95% | 5.53% | 6.21% | 4.38% | 9.92% | 15.12% | 10.40% | 15.47% | 9.03% | 7.41% |
| EPS | 16.15 | 137.95 | 111.68 | -4.65 | 17.52 | 757.53 | 275.14 | -11.06 | -3.56 | 9.12 | 20.20 | 25.13 | 14.09 | 28.33 | 44.47 | 24.36 | 35.17 | 18.32 | 9.66 |
| EPS Diluted | 16.15 | 137.95 | 111.68 | -4.65 | 17.52 | 757.53 | 275.14 | -11.06 | -3.56 | 9.12 | 20.20 | 25.13 | 14.09 | 28.33 | 44.25 | 24.36 | 31.39 | 18.32 | 9.66 |
| Weighted Avg Shares Out | 192.98M | 38.60M | 38.60M | 38.60M | 38.60M | 39.95M | 39.96M | 39.96M | 39.96M | 39.96M | 39.96M | 39.96M | 40.62M | 42.84M | 41.62M | 43.92M | 41.61M | 40.31M | 40.31M |
| Weighted Avg Shares Out (Dil) | 192.98M | 38.60M | 38.60M | 38.60M | 38.60M | 39.95M | 39.96M | 39.96M | 39.96M | 39.96M | 39.96M | 39.96M | 40.62M | 42.84M | 42.28M | 43.92M | 46.62M | 40.31M | 40.31M |
Source: https://incomestatements.info
Category: Stock Reports