See more : Chen Full International Co., Ltd. (8383.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of Hera S.p.A. (HER.MI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Hera S.p.A., a leading company in the Diversified Utilities industry within the Utilities sector.
- Doushen (Beijing) Education & Technology INC. (300010.SZ) Income Statement Analysis – Financial Results
- Veranda Learning Solutions Limited (VERANDA.BO) Income Statement Analysis – Financial Results
- Advance Syntex Limited (ASYL.BO) Income Statement Analysis – Financial Results
- The Erawan Group Public Company Limited (ERW.BK) Income Statement Analysis – Financial Results
- Scholium Group Plc (SCHO.L) Income Statement Analysis – Financial Results
Hera S.p.A. (HER.MI)
About Hera S.p.A.
Hera S.p.A., a multi-utility company, engages in the waste management, water services, and energy businesses in Italy. It engages in the sale and distribution of methane and natural gas, as well as in the district heating and heating management business; generation, distribution, and sale of electricity; aqueduct, purification, and sewage services related to water; waste collection, treatment, recycling, and disposal services; and provision of public lighting, telecommunications, and other services. The company's water services include activities related to water collection, drinking water treatment, and distribution for civil and industrial applications, as well as sewerage and sewage treatment activities; and environmental services comprise sweeping, waste collection, transport, and recovery and disposal. It manages water services in 227 municipalities and serves a catchment area of approximately 3.6 million inhabitants with a water network of 35.080 kilometers; and provides gas with a network covering approximately 19,953 kilometers. The company was founded in 2002 and is headquartered in Bologna, Italy.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.98B | 19.87B | 10.56B | 7.08B | 6.91B | 6.12B | 5.61B | 4.45B | 4.48B | 4.19B | 4.58B | 4.49B | 4.11B | 3.67B | 4.20B | 3.72B | 2.86B | 2.31B | 2.10B | 1.64B | 1.33B | 1.13B |
| Cost of Revenue | 10.95B | 18.54B | 9.07B | 5.79B | 5.74B | 4.97B | 4.51B | 3.32B | 3.35B | 3.07B | 3.46B | 3.59B | 3.26B | 2.87B | 3.33B | 3.13B | 2.34B | 1.79B | 496.19M | -5.37M | -7.04M | 123.00K |
| Gross Profit | 4.03B | 1.33B | 1.48B | 1.29B | 1.17B | 1.15B | 1.10B | 1.12B | 1.14B | 1.12B | 1.12B | 902.47M | 844.43M | 797.59M | 874.01M | 581.46M | 520.44M | 524.92M | 1.60B | 1.64B | 1.34B | 1.13B |
| Gross Profit Ratio | 26.92% | 6.69% | 14.05% | 18.17% | 16.99% | 18.84% | 19.60% | 25.28% | 25.38% | 26.64% | 24.50% | 20.09% | 20.57% | 21.74% | 20.79% | 15.65% | 18.20% | 22.68% | 76.38% | 100.33% | 100.53% | 99.99% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.06M | 4.39M | 3.56M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 76.50M | 4.30M | 4.50M | 5.00M | 3.04M | 3.25M | 3.64M | 0.00 | 0.00 | 0.00 | -248.53M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.70M | 7.00M | 5.96M | 6.41M | 4.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 2.10B | 2.36B | 2.34B | 2.38B | 76.50M | 4.30M | 12.20M | 12.00M | 9.00M | 9.66M | 8.24M | 0.00 | 0.00 | 0.00 | -248.53M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 3.16B | 785.10M | 856.70M | 727.90M | 624.50M | 559.40M | -60.70M | -46.30M | -45.00M | 2.39M | 47.70M | 8.18M | 0.00 | 0.00 | -15.32M | 0.00 | 0.00 | 0.00 | 0.00 | -3.79M | 0.00 | 0.00 |
| Operating Expenses | 3.16B | 785.10M | 856.70M | 727.90M | 624.50M | 635.90M | 602.50M | 642.50M | 676.00M | 667.88M | 709.21M | 567.29M | 509.96M | 482.21M | 582.73M | 300.71M | 299.86M | 293.60M | 375.98M | 1.50B | 1.23B | 1.06B |
| Cost & Expenses | 14.14B | 19.33B | 9.93B | 6.52B | 6.36B | 5.60B | 5.12B | 3.97B | 4.02B | 3.74B | 4.17B | 4.16B | 3.77B | 3.35B | 3.91B | 3.44B | 2.64B | 2.08B | 872.18M | 1.49B | 1.22B | 1.06B |
| Interest Income | 37.20M | 12.50M | 28.10M | 28.30M | 38.40M | 25.00M | 49.30M | 53.50M | 58.00M | 115.71M | 38.16M | 64.64M | 92.48M | 91.02M | 22.97M | 22.16M | 28.60M | 43.86M | 35.03M | 6.07M | 0.00 | 0.00 |
| Interest Expense | 196.80M | 115.40M | 111.70M | 155.80M | 120.50M | 117.90M | 117.90M | 173.00M | 176.00M | 190.12M | 213.86M | 195.41M | 211.99M | 206.64M | 140.24M | 116.17M | 107.88M | 100.24M | 76.35M | 32.76M | 0.00 | 0.00 |
| Depreciation & Amortization | 519.30M | 477.20M | 463.40M | 455.60M | 428.70M | 385.50M | 369.90M | 346.20M | 338.00M | 339.15M | 316.01M | 239.73M | 233.77M | 223.23M | 224.51M | 196.84M | 176.17M | 165.72M | 120.53M | 105.54M | 99.32M | 85.37M |
| EBITDA | 1.36B | 1.01B | 1.02B | 971.70M | 1.06B | 902.40M | 853.20M | 818.90M | 821.60M | 824.00M | 792.38M | 639.02M | 544.02M | 704.16M | 578.85M | 552.59M | 483.21M | 407.56M | 325.43M | 279.52M | 212.14M | 162.94M |
| EBITDA Ratio | 9.10% | 5.02% | 9.79% | 15.09% | 14.80% | 15.46% | 17.18% | 20.35% | 19.21% | 21.33% | 17.30% | 14.32% | 18.11% | 19.19% | 13.77% | 14.87% | 16.90% | 20.52% | 20.77% | 15.59% | 15.94% | 14.38% |
| Operating Income | 834.00M | 533.80M | 611.70M | 551.30M | 542.50M | 510.10M | 460.90M | 457.10M | 442.00M | 441.24M | 415.80M | 335.44M | 334.47M | 315.38M | 291.28M | 280.75M | 220.58M | 231.32M | 215.71M | 144.33M | 112.83M | 77.57M |
| Operating Income Ratio | 5.57% | 2.69% | 5.80% | 7.79% | 7.85% | 8.34% | 8.21% | 10.28% | 9.86% | 10.53% | 9.08% | 7.47% | 8.15% | 8.60% | 6.93% | 7.55% | 7.72% | 10.00% | 10.27% | 8.81% | 8.47% | 6.84% |
| Total Other Income/Expenses | -177.60M | -125.00M | -204.80M | -116.70M | -14.40M | -91.70M | -101.50M | -117.40M | -134.30M | -146.00M | -99.84M | -122.46M | -113.24M | -140.68M | -132.60M | -91.88M | -78.04M | -52.07M | -24.67M | -29.71M | -24.23M | -2.29M |
| Income Before Tax | 656.40M | 408.80M | 406.90M | 434.60M | 528.10M | 418.40M | 359.40M | 339.70M | 308.00M | 295.06M | 305.97M | 213.41M | 221.23M | 205.63M | 162.60M | 188.86M | 142.54M | 179.25M | 189.28M | 117.06M | 88.60M | 75.27M |
| Income Before Tax Ratio | 4.38% | 2.06% | 3.85% | 6.14% | 7.64% | 6.84% | 6.40% | 7.64% | 6.87% | 7.04% | 6.68% | 4.75% | 5.39% | 5.61% | 3.87% | 5.08% | 4.99% | 7.75% | 9.01% | 7.14% | 6.65% | 6.64% |
| Income Tax Expense | 173.20M | 103.50M | 34.20M | 111.80M | 126.10M | 121.80M | 92.60M | 119.30M | 114.00M | 112.66M | 124.26M | 79.05M | 94.47M | 63.58M | 77.64M | 78.60M | 32.64M | 79.01M | 80.52M | 55.05M | 35.59M | 38.66M |
| Net Income | 441.40M | 255.20M | 333.50M | 302.70M | 385.70M | 281.90M | 251.40M | 207.30M | 180.00M | 164.77M | 164.93M | 118.66M | 126.76M | 142.05M | 84.96M | 110.26M | 109.90M | 100.24M | 108.76M | 62.01M | 53.01M | 36.62M |
| Net Income Ratio | 2.95% | 1.28% | 3.16% | 4.28% | 5.58% | 4.61% | 4.48% | 4.66% | 4.02% | 3.93% | 3.60% | 2.64% | 3.09% | 3.87% | 2.02% | 2.97% | 3.84% | 4.33% | 5.18% | 3.78% | 3.98% | 3.23% |
| EPS | 0.31 | 0.18 | 0.23 | 0.21 | 0.26 | 0.19 | 0.17 | 0.14 | 0.12 | 0.11 | 0.12 | 0.11 | 0.09 | 0.10 | 0.07 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.05 | 0.03 |
| EPS Diluted | 0.31 | 0.18 | 0.23 | 0.21 | 0.26 | 0.19 | 0.17 | 0.14 | 0.12 | 0.11 | 0.12 | 0.10 | 0.09 | 0.10 | 0.07 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.05 | 0.03 |
| Weighted Avg Shares Out | 1.45B | 1.45B | 1.46B | 1.47B | 1.47B | 1.47B | 1.47B | 1.47B | 1.47B | 1.44B | 1.35B | 1.12B | 1.12B | 1.12B | 1.06B | 1.04B | 1.03B | 1.03B | 850.96M | 1.03B | 1.03B | 1.03B |
| Weighted Avg Shares Out (Dil) | 1.45B | 1.45B | 1.46B | 1.47B | 1.47B | 1.47B | 1.47B | 1.47B | 1.47B | 1.44B | 1.41B | 1.20B | 1.20B | 1.12B | 1.06B | 1.04B | 1.03B | 1.03B | 850.96M | 1.03B | 1.03B | 1.03B |
Source: https://incomestatements.info
Category: Stock Reports