See more : Nyssa Corporation Limited (NYSSACORP.BO) Income Statement Analysis – Financial Results
Complete financial analysis of HomeChoice International plc (HIL.JO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of HomeChoice International plc, a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- Aamal Company Q.P.S.C. (AHCS.QA) Income Statement Analysis – Financial Results
- RACCOON HOLDINGS, Inc. (3031.T) Income Statement Analysis – Financial Results
- Virtual Ed Link, Inc. (VRED) Income Statement Analysis – Financial Results
- AVT Natural Products Limited (AVTNPL.NS) Income Statement Analysis – Financial Results
- TPB Acquisition Corporation I (TPBA) Income Statement Analysis – Financial Results
HomeChoice International plc (HIL.JO)
About HomeChoice International plc
HomeChoice International plc, an investment holding company, operates as an omni-channel retailer in South Africa and internationally. It operates through Retail, Weaver Fintech, Property, and Other segments. The company offers a range of homewares, appliance and electronics, fashion and footwear, and furniture products under the HomeChoice brand. It also provides personal loans, insurance products, and value-added services under the FinChoice brand through digital platforms; and digital payments solutions under the PayJustNow brand. In addition, the company sells credit life, funeral, and product protection insurance products. It offers its products through digital platforms, contact centers, sales agents, and showrooms. The company was founded in 1985 and is headquartered in Cape Town, South Africa. HomeChoice International plc is a subsidiary of GFM Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.67B | 3.66B | 3.43B | 3.28B | 3.48B | 3.25B | 1.75B | 1.50B | 2.23B | 1.08B | 929.73M | 1.43B |
| Cost of Revenue | 1.51B | 859.00M | 936.00M | 987.00M | 1.03B | 938.00M | 853.60M | 759.29M | 590.01M | 543.11M | 472.77M | 399.79M |
| Gross Profit | 2.16B | 2.80B | 2.50B | 2.29B | 2.46B | 2.31B | 895.50M | 738.32M | 1.64B | 539.37M | 456.96M | 1.03B |
| Gross Profit Ratio | 58.88% | 76.50% | 72.73% | 69.86% | 70.52% | 71.11% | 51.20% | 49.30% | 73.58% | 49.83% | 49.15% | 72.13% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 197.00M | 8.00M | 7.00M | 6.00M | 5.00M | 4.00M | 2.80M | 2.69M | 0.00 | 334.15M | 328.88M | 239.39M |
| Selling & Marketing | 245.00M | 273.00M | 245.00M | 253.00M | 243.00M | 252.00M | 220.00M | 188.86M | 180.86M | 552.24M | 434.71M | 398.12M |
| SG&A | 1.57B | 281.00M | 252.00M | 259.00M | 248.00M | 256.00M | 222.80M | 191.55M | 180.86M | 886.39M | 763.59M | 637.51M |
| Other Expenses | 0.00 | 965.00M | 963.00M | 877.00M | 812.00M | 728.00M | -78.40M | -93.88M | 881.71M | 17.83M | 18.64M | 0.00 |
| Operating Expenses | 1.57B | 1.25B | 1.22B | 1.14B | 1.06B | 984.00M | 144.40M | 97.67M | 1.06B | 17.83M | 18.64M | 633.81M |
| Cost & Expenses | 3.08B | 2.11B | 2.15B | 2.12B | 2.09B | 1.92B | 998.00M | 856.96M | 1.65B | 560.94M | 491.41M | 1.03B |
| Interest Income | 7.00M | 3.00M | 6.00M | 5.00M | 4.00M | 3.00M | 6.50M | 3.39M | 3.38M | 1.95M | 2.07M | 3.61M |
| Interest Expense | 232.00M | 129.00M | 93.00M | 93.00M | 101.00M | 89.00M | 82.80M | 64.85M | 32.81M | 21.88M | 7.55M | 0.00 |
| Depreciation & Amortization | 95.00M | 107.00M | 104.00M | 86.00M | 73.00M | 59.00M | 58.00M | 54.91M | 52.93M | 22.77M | 13.67M | 11.80M |
| EBITDA | 721.00M | 592.00M | 373.00M | 361.00M | 756.00M | 825.00M | 811.90M | 706.46M | 636.70M | 543.70M | 454.06M | 417.29M |
| EBITDA Ratio | 19.64% | 45.54% | 41.03% | 37.86% | 42.28% | 42.56% | 46.42% | 47.05% | 28.46% | 50.23% | 48.64% | 28.91% |
| Operating Income | 619.00M | 1.56B | 1.30B | 1.15B | 1.40B | 763.00M | 751.90M | 648.16M | 580.39M | 521.53M | 438.32M | 402.86M |
| Operating Income Ratio | 16.86% | 42.61% | 38.00% | 35.24% | 40.18% | 23.50% | 42.99% | 43.28% | 25.99% | 48.18% | 47.14% | 28.09% |
| Total Other Income/Expenses | -225.00M | -126.00M | -87.00M | -88.00M | -33.00M | -83.00M | -92.10M | -55.50M | -30.57M | -22.49M | -7.30M | -5.71M |
| Income Before Tax | 394.00M | 356.00M | 176.00M | 182.00M | 582.00M | 676.00M | 666.80M | 585.14M | 549.82M | 499.04M | 431.02M | 397.15M |
| Income Before Tax Ratio | 10.73% | 9.74% | 5.13% | 5.56% | 16.70% | 20.82% | 38.12% | 39.07% | 24.62% | 46.10% | 46.36% | 27.69% |
| Income Tax Expense | 67.00M | 54.00M | 9.00M | 15.00M | 127.00M | 148.00M | 147.10M | 160.28M | 155.26M | 143.72M | 121.70M | 112.66M |
| Net Income | 335.00M | 308.00M | 167.00M | 167.00M | 455.00M | 528.00M | 519.70M | 424.85M | 394.56M | 355.32M | 309.32M | 284.50M |
| Net Income Ratio | 9.12% | 8.42% | 4.87% | 5.10% | 13.06% | 16.26% | 29.71% | 28.37% | 17.67% | 32.82% | 33.27% | 19.83% |
| EPS | 3.18 | 2.95 | 1.63 | 1.60 | 4.36 | 5.07 | 4.96 | 4.15 | 3.89 | 3.53 | 3.07 | 2.80 |
| EPS Diluted | 3.18 | 2.88 | 1.58 | 1.59 | 4.29 | 5.00 | 4.92 | 4.11 | 3.82 | 3.49 | 3.07 | 2.80 |
| Weighted Avg Shares Out | 105.30M | 104.34M | 104.51M | 104.13M | 104.36M | 104.19M | 104.00M | 102.40M | 101.47M | 100.80M | 100.78M | 101.57M |
| Weighted Avg Shares Out (Dil) | 105.30M | 106.81M | 107.28M | 105.29M | 106.12M | 105.63M | 105.00M | 103.50M | 103.26M | 101.81M | 100.78M | 101.57M |
Source: https://incomestatements.info
Category: Stock Reports