See more : Walnut Capital Limited (0905.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Heineken Holding N.V. (HKHHF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Heineken Holding N.V., a leading company in the Beverages – Alcoholic industry within the Consumer Defensive sector.
- Shinsung Tongsang Co., Ltd. (005390.KS) Income Statement Analysis – Financial Results
- Qatar Islamic Bank (Q.P.S.C.) (QIBK.QA) Income Statement Analysis – Financial Results
- Itochu Enex Co.,Ltd. (8133.T) Income Statement Analysis – Financial Results
- Azevedo & Travassos S.A. (AZEV4.SA) Income Statement Analysis – Financial Results
- NeoCore Technology Co., Ltd. (4131.TWO) Income Statement Analysis – Financial Results
Heineken Holding N.V. (HKHHF)
About Heineken Holding N.V.
Heineken Holding N.V., through its subsidiaries, engages in the brewing and selling of beer and cider. The company's portfolio consists of approximately 300 international, regional, local, and specialty beers and ciders. It operates in Africa, the Middle East, Europe, the Americas, and the Asia Pacific. The company was founded in 1864 and is based in Amsterdam, the Netherlands. Heineken Holding N.V. operates as a subsidiary of L'Arche Green N.V.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 30.36B | 28.72B | 21.94B | 19.72B | 23.97B | 22.47B | 21.89B | 20.79B | 20.51B | 19.26B | 19.20B | 18.38B | 17.12B | 16.13B | 14.70B | 14.32B | 12.56B | 11.83B | 10.80B | 10.06B |
Cost of Revenue | 19.66B | 18.62B | 13.54B | 12.45B | 14.59B | 13.97B | 13.54B | 13.00B | 12.93B | 12.05B | 12.19B | 11.85B | 10.97B | 10.29B | 9.65B | 0.00 | 8.16B | 7.38B | 6.66B | 3.08B |
Gross Profit | 10.70B | 10.10B | 8.41B | 7.27B | 9.38B | 8.50B | 8.35B | 7.79B | 7.58B | 7.20B | 7.02B | 6.53B | 6.16B | 5.84B | 5.05B | 14.32B | 4.40B | 4.45B | 4.14B | 6.98B |
Gross Profit Ratio | 35.25% | 35.17% | 38.31% | 36.85% | 39.12% | 37.84% | 38.14% | 37.46% | 36.96% | 37.41% | 36.54% | 35.54% | 35.96% | 36.21% | 34.36% | 100.00% | 35.04% | 37.64% | 38.34% | 69.40% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.19B |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.49B | 2.91B | 2.84B | 2.76B | 2.45B | 2.42B | 2.25B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.19B |
SG&A | 4.39B | 7.10B | 5.11B | 5.02B | 6.05B | 2.49B | 2.91B | 2.84B | 2.76B | 2.45B | 2.42B | 2.25B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 3.08B | 147.00M | 196.00M | -148.00M | -76.00M | -73.00M | -47.00M | -96.00M | -144.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -64.00M |
Operating Expenses | 7.47B | 5.97B | 5.44B | 6.54B | 5.84B | 5.44B | 5.07B | 5.08B | 4.92B | 4.52B | 4.69B | 4.35B | 3.94B | 3.56B | 3.42B | 13.14B | 2.90B | 2.65B | 2.89B | 5.64B |
Cost & Expenses | 27.13B | 24.58B | 18.98B | 18.99B | 20.43B | 19.41B | 18.61B | 18.08B | 17.85B | 16.57B | 16.88B | 16.20B | 14.91B | 13.85B | 13.07B | 13.14B | 11.06B | 10.02B | 9.55B | 8.71B |
Interest Income | 116.00M | 74.00M | 49.00M | 50.00M | 75.00M | 62.00M | 72.00M | 60.00M | 60.00M | 48.00M | 47.00M | 62.00M | 70.00M | 100.00M | 90.00M | 91.00M | 67.00M | 52.00M | 60.00M | 78.00M |
Interest Expense | 640.00M | 487.00M | 489.00M | 531.00M | 574.00M | 541.00M | 515.00M | 460.00M | 459.00M | 511.00M | 635.00M | 558.00M | 494.00M | 590.00M | 633.00M | 469.00M | 168.00M | 185.00M | 199.00M | 243.00M |
Depreciation & Amortization | 3.10B | 2.01B | 1.84B | 1.87B | 1.89B | 1.54B | 1.55B | 1.53B | 1.59B | 1.44B | 1.58B | 1.32B | 1.17B | 1.12B | 1.08B | 1.21B | 764.00M | 786.00M | 768.00M | 682.00M |
EBITDA | 6.29B | 6.41B | 6.74B | 3.56B | 5.82B | 4.94B | 5.01B | 4.69B | 4.32B | 4.12B | 4.09B | 5.51B | 3.69B | 3.69B | 3.14B | 2.27B | 2.12B | 2.68B | 2.14B | 2.15B |
EBITDA Ratio | 20.72% | 22.30% | 30.71% | 17.72% | 23.93% | 21.98% | 23.22% | 22.24% | 21.06% | 21.41% | 21.28% | 20.75% | 21.53% | 22.78% | 21.39% | 15.85% | 18.57% | 22.66% | 19.79% | 21.41% |
Operating Income | 3.23B | 4.28B | 4.48B | 778.00M | 3.63B | 3.14B | 3.35B | 2.76B | 3.08B | 2.78B | 2.55B | 3.69B | 2.22B | 2.28B | 1.63B | 1.18B | 1.50B | 1.81B | 1.25B | 1.35B |
Operating Income Ratio | 10.64% | 14.91% | 20.43% | 3.95% | 15.16% | 13.96% | 15.31% | 13.25% | 14.99% | 14.44% | 13.30% | 20.08% | 12.94% | 14.15% | 11.09% | 8.25% | 11.96% | 15.26% | 11.57% | 13.40% |
Total Other Income/Expenses | -707.00M | -113.00M | -149.00M | -621.00M | -349.00M | -275.00M | -444.00M | -343.00M | -237.00M | -340.00M | -447.00M | -108.00M | -190.00M | -331.00M | -202.00M | -587.00M | -41.00M | -95.00M | -85.00M | -309.00M |
Income Before Tax | 2.52B | 4.17B | 4.33B | 157.00M | 3.28B | 2.85B | 2.91B | 2.41B | 2.84B | 2.44B | 2.11B | 3.63B | 2.03B | 1.97B | 1.43B | 595.00M | 1.40B | 1.71B | 1.17B | 1.04B |
Income Before Tax Ratio | 8.31% | 14.52% | 19.75% | 0.80% | 13.70% | 12.69% | 13.29% | 11.60% | 13.84% | 12.67% | 10.97% | 19.77% | 11.83% | 12.19% | 9.71% | 4.16% | 11.15% | 14.46% | 10.83% | 10.33% |
Income Tax Expense | 121.00M | 1.13B | 799.00M | 245.00M | 910.00M | 757.00M | 755.00M | 673.00M | 697.00M | 732.00M | 520.00M | 525.00M | 465.00M | 399.00M | 286.00M | 248.00M | 429.00M | 365.00M | 300.00M | 306.00M |
Net Income | 1.17B | 1.34B | 1.66B | -102.00M | 1.09B | 961.00M | 977.00M | 779.00M | 957.00M | 760.00M | 683.00M | 1.48B | 1.56B | 1.57B | 1.14B | 347.00M | 404.00M | 606.00M | 381.00M | 321.00M |
Net Income Ratio | 3.87% | 4.68% | 7.58% | -0.52% | 4.54% | 4.28% | 4.46% | 3.75% | 4.67% | 3.95% | 3.56% | 8.03% | 9.11% | 9.72% | 7.77% | 2.42% | 3.22% | 5.12% | 3.53% | 3.19% |
EPS | 4.12 | 4.67 | 5.78 | -0.35 | 3.78 | 3.41 | 3.46 | 2.77 | 3.40 | 2.64 | 2.37 | 5.13 | 5.42 | 5.73 | 4.66 | 1.42 | 1.65 | 2.47 | 1.56 | 1.31 |
EPS Diluted | 4.13 | 4.67 | 5.78 | -0.35 | 3.78 | 3.34 | 3.39 | 2.70 | 3.32 | 2.64 | 2.37 | 5.13 | 5.42 | 5.73 | 4.66 | 1.42 | 1.65 | 2.47 | 1.56 | 1.31 |
Weighted Avg Shares Out | 284.95M | 287.35M | 287.62M | 287.75M | 287.34M | 282.21M | 282.22M | 281.71M | 281.71M | 288.03M | 288.03M | 288.03M | 288.03M | 273.69M | 245.01M | 245.01M | 245.01M | 245.01M | 245.01M | 245.01M |
Weighted Avg Shares Out (Dil) | 283.97M | 287.35M | 287.62M | 287.75M | 287.34M | 288.03M | 288.03M | 288.03M | 288.03M | 288.03M | 288.03M | 288.03M | 288.03M | 273.69M | 245.01M | 245.01M | 245.01M | 245.01M | 245.01M | 245.01M |
Source: https://incomestatements.info
Category: Stock Reports