See more : Formosa Advanced Technologies Co., Ltd. (8131.TW) Income Statement Analysis – Financial Results
Complete financial analysis of Harmonic Inc. (HLIT) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Harmonic Inc., a leading company in the Communication Equipment industry within the Technology sector.
- S&T Holdings Limited (3928.HK) Income Statement Analysis – Financial Results
- ISA Holdings Limited (ISA.JO) Income Statement Analysis – Financial Results
- City Holding Company (CHCO) Income Statement Analysis – Financial Results
- Sculptor Acquisition Corp I (SCUA-WT) Income Statement Analysis – Financial Results
- Top Spring International Holdings Limited (3688.HK) Income Statement Analysis – Financial Results
Harmonic Inc. (HLIT)
About Harmonic Inc.
Harmonic Inc., together with its subsidiaries, provide video delivery software, products, system solutions, and services worldwide. The company operates in two segments, Video and Cable Access. The Video segment sells video processing, production, and playout solutions and services to cable operators, and satellite and telecommunications Pay-TV service providers, as well as to broadcast and media, including streaming media companies. This segment's video processing appliance solutions include network management and application software, and hardware products, such as encoders, video servers, high-density stream processing systems, and edge processors. This segment also provides software-as-a-service (SaaS) solutions, which enables the packaging and delivery of streaming services, including live streaming, video-on-demand, catch-up TV, start-over TV, network-DVR, and cloud-DVR services through HTTP streaming to various device along with dynamic and personal ad insertion. The Cable Access segment offers CableOS software-based cable access solutions; and CableOS central cloud services primarily to cable operators. Its products enable customers to create, prepare, store, playout, and deliver a range of broadcast and streaming video services to consumer devices, including televisions, personal computers, laptops, tablets, and smart phones. The company also provides technical support and professional services, such as maintenance and support, consulting, implementation, program management, technical design and planning, building and site preparation, integration and equipment installation, end-to-end system testing, and training. It sells its products through its direct sales force, as well as through independent resellers and systems integrators. The company was incorporated in 1988 and is headquartered in San Jose, California.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 607.91M | 624.96M | 507.15M | 378.83M | 402.87M | 403.56M | 358.25M | 405.91M | 377.03M | 433.56M | 461.94M | 530.46M | 549.33M | 423.34M | 319.57M | 364.96M | 311.20M | 247.68M | 257.38M | 248.31M | 182.28M | 186.63M | 203.81M | 263.05M | 184.10M | 83.90M | 74.40M | 60.90M | 39.20M |
| Cost of Revenue | 295.36M | 309.07M | 247.41M | 183.83M | 179.86M | 194.35M | 188.43M | 205.16M | 174.32M | 221.21M | 241.50M | 293.91M | 294.82M | 227.94M | 185.21M | 187.43M | 177.13M | 146.24M | 163.43M | 143.81M | 121.67M | 132.20M | 202.26M | 162.22M | 97.20M | 49.00M | 36.40M | 30.70M | 19.50M |
| Gross Profit | 312.55M | 315.88M | 259.74M | 195.00M | 223.01M | 209.21M | 169.82M | 200.75M | 202.71M | 212.35M | 220.45M | 236.56M | 254.51M | 195.40M | 134.36M | 177.53M | 134.08M | 101.45M | 93.95M | 104.50M | 60.60M | 54.43M | 1.56M | 100.83M | 86.90M | 34.90M | 38.00M | 30.20M | 19.70M |
| Gross Profit Ratio | 51.41% | 50.54% | 51.22% | 51.47% | 55.36% | 51.84% | 47.40% | 49.46% | 53.77% | 48.98% | 47.72% | 44.59% | 46.33% | 46.16% | 42.04% | 48.64% | 43.08% | 40.96% | 36.50% | 42.08% | 33.25% | 29.16% | 0.76% | 38.33% | 47.20% | 41.60% | 51.08% | 49.59% | 50.26% |
| Research & Development | 126.28M | 120.31M | 102.23M | 82.49M | 84.61M | 89.16M | 95.98M | 98.40M | 87.55M | 93.06M | 99.94M | 106.22M | 102.73M | 77.20M | 61.44M | 54.47M | 42.90M | 39.46M | 38.17M | 35.59M | 35.11M | 40.83M | 51.32M | 49.32M | 17.30M | 13.50M | 11.70M | 9.20M | 6.10M |
| General & Administrative | 166.51M | 146.02M | 137.09M | 118.51M | 118.34M | 117.95M | 135.57M | 142.98M | 119.56M | 131.12M | 133.61M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | -3.23M | 700.00K | 1.00M | 1.10M | 700.00K | 1.00M | 700.00K | 1.40M | 1.40M | 200.00K | 400.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 163.28M | 146.72M | 138.09M | 119.61M | 119.04M | 118.95M | 136.27M | 144.38M | 120.96M | 131.32M | 134.01M | 130.94M | 131.09M | 108.15M | 81.14M | 83.12M | 70.69M | 65.24M | 61.48M | 59.74M | 48.31M | 81.43M | 106.34M | 67.04M | 34.30M | 25.00M | 18.40M | 13.30M | 8.00M |
| Other Expenses | 809.00K | 4.01M | 507.00K | 3.02M | 3.14M | -536.00K | -2.22M | -31.00K | -282.00K | -356.00K | -347.00K | -293.00K | 8.92M | 4.91M | 3.82M | 639.00K | 1.23M | 470.00K | 1.35M | 7.73M | 7.73M | 9.52M | 12.68M | 247.38M | 6.30M | 4.30M | 3.40M | 2.50M | 1.80M |
| Operating Expenses | 290.37M | 267.02M | 240.82M | 205.12M | 206.79M | 211.30M | 235.39M | 253.18M | 214.29M | 231.16M | 242.05M | 245.86M | 242.74M | 190.26M | 146.40M | 138.23M | 114.82M | 105.17M | 100.99M | 103.06M | 91.15M | 131.78M | 170.34M | 363.74M | 57.90M | 42.80M | 33.50M | 25.00M | 15.90M |
| Cost & Expenses | 585.74M | 576.10M | 488.23M | 388.96M | 386.65M | 405.65M | 423.82M | 458.35M | 388.60M | 452.37M | 483.54M | 539.77M | 537.56M | 418.20M | 331.60M | 325.66M | 291.95M | 251.41M | 264.42M | 246.87M | 212.82M | 263.98M | 372.60M | 525.95M | 155.10M | 91.80M | 69.90M | 55.70M | 35.40M |
| Interest Income | 0.00 | 5.04M | 10.63M | 11.51M | 11.65M | 0.00 | 0.00 | 0.00 | 0.00 | 132.00K | 219.00K | 222.00K | 374.00K | 297.00K | 2.30M | 6.66M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 2.70M | 5.04M | 10.63M | 11.51M | 11.65M | 11.40M | 11.08M | 10.63M | 615.00K | 224.00K | 128.00K | 222.00K | 374.00K | 1.08M | 3.18M | 9.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 12.26M | 12.26M | 13.05M | 15.71M | 19.61M | 21.34M | 22.92M | 33.66M | 19.74M | 36.98M | 43.97M | 44.40M | 44.29M | 27.42M | 20.56M | 13.29M | 12.00M | 9.58M | 11.28M | 23.30M | 26.17M | 34.38M | 38.91M | 247.38M | 6.30M | 4.30M | 3.40M | 2.50M | 1.80M |
| EBITDA | 34.09M | 61.65M | 32.54M | 999.00K | 37.22M | 15.79M | -50.71M | -36.15M | 4.01M | 18.48M | 23.19M | 26.48M | 56.06M | 32.56M | 8.52M | 52.59M | 31.26M | 5.86M | 4.24M | 24.74M | -4.38M | -42.97M | -129.88M | -15.52M | 35.30M | -3.60M | 7.90M | 7.70M | 5.60M |
| EBITDA Ratio | 5.61% | 10.42% | 6.44% | 1.24% | 8.31% | 4.64% | -12.53% | -4.63% | 2.17% | 4.19% | 4.84% | 6.62% | 10.21% | 7.69% | 2.67% | 14.41% | 10.22% | 2.07% | 2.00% | 10.30% | -2.40% | -23.02% | -63.72% | 533.98% | 19.17% | 11.80% | 9.68% | 11.00% | 12.24% |
| Operating Income | 22.17M | 45.52M | 18.81M | -11.02M | 13.08M | -5.01M | -70.88M | -67.04M | -12.95M | -21.57M | -23.02M | -9.31M | 11.77M | 5.14M | -12.04M | 39.31M | 19.26M | -3.72M | -7.04M | 1.44M | -30.55M | -77.35M | -168.79M | -262.91M | 29.00M | -7.90M | 4.50M | 5.20M | 3.80M |
| Operating Income Ratio | 3.65% | 7.28% | 3.71% | -2.91% | 3.25% | -1.24% | -19.78% | -16.51% | -3.43% | -4.98% | -4.98% | -1.75% | 2.14% | 1.21% | -3.77% | 10.77% | 6.19% | -1.50% | -2.74% | 0.58% | -16.76% | -41.44% | -82.82% | -99.95% | 15.75% | -9.42% | 6.05% | 8.54% | 9.69% |
| Total Other Income/Expenses | -3.03M | -1.03M | -9.94M | -13.77M | -19.68M | -11.94M | -13.83M | -13.39M | -3.12M | -224.00K | -128.00K | 222.00K | -140.00K | 297.00K | 2.30M | 6.66M | 6.26M | 5.34M | 1.75M | 727.00K | 1.41M | 931.00K | 1.57M | -1.41B | 2.60M | -13.50M | 700.00K | 1.00M | 500.00K |
| Income Before Tax | 19.14M | 44.49M | 8.87M | -26.22M | -6.60M | -16.95M | -84.71M | -80.43M | -16.07M | -21.80M | -23.15M | -9.09M | 11.63M | 5.44M | -9.74M | 45.97M | 25.52M | 1.62M | -5.29M | 2.16M | -29.13M | -76.42M | -167.21M | -1.67B | 31.60M | -21.40M | 5.20M | 6.20M | 4.30M |
| Income Before Tax Ratio | 3.15% | 7.12% | 1.75% | -6.92% | -1.64% | -4.20% | -23.64% | -19.81% | -4.26% | -5.03% | -5.01% | -1.71% | 2.12% | 1.28% | -3.05% | 12.60% | 8.20% | 0.65% | -2.06% | 0.87% | -15.98% | -40.95% | -82.04% | -635.85% | 17.16% | -25.51% | 6.99% | 10.18% | 10.97% |
| Income Tax Expense | -64.85M | 16.30M | -4.38M | 3.05M | -672.00K | 4.09M | -1.75M | -8.12M | -407.00K | 24.45M | -44.74M | 1.85M | 2.85M | 9.77M | 14.40M | -18.02M | 2.10M | 609.00K | 437.00K | 589.00K | 300.00K | 500.00K | -806.00K | -18.57M | 7.90M | 13.60M | 300.00K | 300.00K | 200.00K |
| Net Income | 83.99M | 28.18M | 13.25M | -29.27M | -5.92M | -21.04M | -82.96M | -72.31M | -15.66M | -46.25M | 37.03M | -10.94M | 8.78M | -4.34M | -24.14M | 63.99M | 23.42M | 1.01M | -5.73M | 1.57M | -29.43M | -76.92M | -166.41M | -1.65B | 23.70M | -21.50M | 4.90M | 5.90M | 4.10M |
| Net Income Ratio | 13.82% | 4.51% | 2.61% | -7.73% | -1.47% | -5.21% | -23.16% | -17.82% | -4.15% | -10.67% | 8.02% | -2.06% | 1.60% | -1.02% | -7.55% | 17.53% | 7.53% | 0.41% | -2.23% | 0.63% | -16.15% | -41.21% | -81.65% | -628.79% | 12.87% | -25.63% | 6.59% | 9.69% | 10.46% |
| EPS | 0.75 | 0.27 | 0.13 | -0.30 | -0.07 | -0.25 | -1.02 | -0.93 | -0.18 | -0.50 | 0.35 | -0.09 | 0.08 | -0.04 | -0.25 | 0.68 | 0.29 | 0.01 | -0.08 | 0.02 | -0.47 | -1.29 | -2.84 | -34.06 | 0.84 | -0.46 | 0.12 | 0.26 | 0.18 |
| EPS Diluted | 0.72 | 0.25 | 0.12 | -0.30 | -0.07 | -0.25 | -1.02 | -0.93 | -0.18 | -0.50 | 0.34 | -0.09 | 0.08 | -0.04 | -0.25 | 0.67 | 0.28 | 0.01 | -0.08 | 0.02 | -0.47 | -1.29 | -2.84 | -34.06 | 0.76 | -0.46 | 0.11 | 0.26 | 0.10 |
| Weighted Avg Shares Out | 111.65M | 105.08M | 101.48M | 96.97M | 89.58M | 85.62M | 80.97M | 77.71M | 87.01M | 92.50M | 106.53M | 115.64M | 115.18M | 101.49M | 95.83M | 94.54M | 81.88M | 74.64M | 73.28M | 72.02M | 62.29M | 59.78M | 58.54M | 48.56M | 28.29M | 46.49M | 20.83M | 22.95M | 22.78M |
| Weighted Avg Shares Out (Dil) | 117.36M | 112.38M | 106.17M | 96.97M | 89.58M | 85.62M | 80.97M | 77.71M | 87.51M | 92.51M | 107.81M | 116.46M | 116.43M | 101.49M | 95.83M | 95.43M | 83.25M | 75.18M | 73.28M | 73.04M | 62.29M | 59.78M | 58.54M | 48.56M | 30.97M | 46.49M | 20.83M | 22.95M | 22.78M |
Harmonic (HLIT) Beats Q4 Earnings and Revenue Estimates
Harmonic Announces Fourth Quarter and Fiscal 2023 Results
Harmonic: Upcoming Report Worthwhile To Be Bullish On
Harmonic Announces Reporting Date for Fourth Quarter and Full Year 2023 Results
DOCOMO PACIFIC Deploys New 10G FTTP Service with Harmonic
Harmonic (HLIT) Augments Liquidity With New Credit Facility
Harmonic Announces New $160 Million Credit Facility
Harmonic to Participate in Upcoming December 2023 Investor Conferences
Okinawa Cable Network Inc. Transforms its Broadband Service with Harmonic
Harmonic Inc. (HLIT) Q3 2023 Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports