See more : Hansae Yes24 Holdings Co., Ltd (016450.KS) Income Statement Analysis – Financial Results
Complete financial analysis of Hancock & Gore Ltd (HNG.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Hancock & Gore Ltd, a leading company in the Conglomerates industry within the Industrials sector.
- Woodside Energy Group Ltd (WOPEY) Income Statement Analysis – Financial Results
- Eucrates Biomedical Acquisition Corp. (EUCRW) Income Statement Analysis – Financial Results
- Resolute Forest Products Inc. (RFP) Income Statement Analysis – Financial Results
- Qomolangma Acquisition Corp. (QOMOR) Income Statement Analysis – Financial Results
- Marssenger Kitchenware Co., Ltd. (300894.SZ) Income Statement Analysis – Financial Results
Hancock & Gore Ltd (HNG.AX)
About Hancock & Gore Ltd
Hancock & Gore Ltd, an investment company, invests in small and medium size businesses. The company invests in diversified asset categories, including listed and unlisted equities; and private equity investments. It also provides support to investees through holding equity stakes, including facilitation of services and secondment of personnel. In addition, it owns a portfolio of product marketing and supply chain companies in Australia and internationally. The company was formerly known as HGL Limited and changed its name to Hancock & Gore Ltd in February 2022. Hancock & Gore Ltd was founded in 1867 and is based in Sydney, Australia.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.61M | 3.85M | 3.95M | 39.27M | 33.79M | 43.39M | 40.30M | 52.25M | 52.00M | 50.77M | 105.30M | 118.24M | 163.43M | 170.07M | 164.66M | 169.98M | 145.82M | 128.66M | 116.58M | 108.53M | 91.15M | 84.96M | 97.32M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 0.00 | 2.61M | 3.00M | 20.82M | 18.28M | 21.05M | 20.99M | 28.79M | 28.78M | 30.49M | 57.74M | 66.58M | 85.81M | 93.50M | 95.09M | 91.50M | 79.18M | 66.47M | 60.36M | 56.41M | 49.34M | 43.93M | 44.41M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 1.61M | 1.24M | 954.00K | 18.44M | 15.51M | 22.34M | 19.31M | 23.46M | 23.22M | 20.28M | 47.56M | 51.66M | 77.62M | 76.57M | 69.57M | 78.48M | 66.64M | 62.19M | 56.22M | 52.12M | 41.81M | 41.03M | 52.91M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 100.00% | 32.18% | 24.16% | 46.97% | 45.90% | 51.49% | 47.91% | 44.90% | 44.65% | 39.94% | 45.17% | 43.69% | 47.49% | 45.02% | 42.25% | 46.17% | 45.70% | 48.34% | 48.23% | 48.02% | 45.87% | 48.29% | 54.36% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 1.48 | 3.86 | -0.31 | 0.01 | 0.04 | 0.06 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.40M | 2.36M | 2.69M | 8.61M | 8.21M | 7.89M | 6.66M | 8.46M | 8.56M | 9.90M | 26.14M | 26.83M | 30.04M | 29.99M | 39.90M | 41.90M | 38.80M | 34.94M | 32.72M | 29.19M | 24.00M | 21.42M | 21.96M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 3.04M | 1.97M | 1.79M | 11.23M | 11.03M | 10.77M | 9.00M | 11.73M | 10.54M | 10.62M | 21.02M | 24.88M | 33.91M | 32.17M | 6.08M | 7.19M | 6.13M | 6.46M | 5.35M | 5.12M | 4.98M | 6.28M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 4.43M | 4.33M | 2.69M | 20.47M | 21.27M | 20.19M | 16.88M | 21.59M | 20.36M | 24.78M | 47.16M | 51.70M | 63.94M | 62.16M | 45.99M | 49.09M | 44.93M | 41.40M | 38.07M | 34.30M | 28.98M | 27.70M | 21.96M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 1.53M | 11.58M | -19.23M | 7.74M | 17.00K | 65.00K | 43.00K | 90.00K | 53.00K | 0.00 | -830.00K | 0.00 | 10.36M | 6.96M | 3.07M | 18.74M | 3.62M | 7.10M | 11.37M | 12.66M | 6.68M | -5.66M | 0.00 | 0.00 | 10.76M | 7.89M | 6.44M | 6.00M | 5.00M | 3.57M | 2.53M | 2.16M | 1.24M | 1.46M |
Operating Expenses | 4.43M | -1.53M | -11.58M | 19.23M | 13.27M | 19.40M | 15.93M | 20.59M | 19.99M | 34.50M | 48.65M | 59.52M | 66.28M | 64.30M | 58.67M | 64.60M | 56.82M | 51.82M | 50.04M | 46.01M | 38.99M | 30.02M | 25.39M | 1.69M | 1.59M | 10.76M | 7.89M | 6.44M | 6.00M | 5.00M | 3.57M | 2.53M | 2.16M | 1.24M | 1.46M |
Cost & Expenses | 4.43M | -1.30M | -11.35M | 40.06M | 31.55M | 40.46M | 36.92M | 49.38M | 48.77M | 64.99M | 104.93M | 124.52M | 149.75M | 155.66M | 153.76M | 156.09M | 136.00M | 118.29M | 110.40M | 102.42M | 88.33M | 81.60M | 95.41M | 1.69M | 1.59M | 10.76M | 7.89M | 6.44M | 6.00M | 5.00M | 3.57M | 2.53M | 2.16M | 1.24M | 1.46M |
Interest Income | 0.00 | 579.00K | 1.46M | 492.00K | 171.00K | 138.00K | 72.00K | 73.00K | 57.00K | 174.00K | 206.00K | 426.00K | 497.00K | 523.00K | 550.00K | 738.00K | 602.00K | 357.00K | 783.00K | 543.00K | 465.00K | 626.00K | 463.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 12.00K | 26.00K | 61.00K | 492.00K | 205.00K | 197.00K | 134.00K | 133.00K | 211.00K | 308.00K | 330.00K | 298.00K | 786.00K | 1.14M | 3.06M | 4.67M | 1.91M | 779.00K | 457.00K | 422.00K | 720.00K | 550.00K | 976.00K | 701.00K | 1.61M | 1.00M | 979.00K | 781.00K | 726.00K | 930.00K | 1.14M | 1.01M | 959.00K | 204.00K | 37.00K |
Depreciation & Amortization | 134.00K | 232.00K | 230.00K | 2.81M | 22.22M | 19.59M | 16.77M | 21.35M | 288.00K | 929.00K | 1.45M | 1.58M | 2.34M | 2.14M | 2.00M | 2.01M | 1.82M | 1.70M | 2.36M | 2.10M | 1.86M | 2.32M | 3.43M | 1.69M | 1.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 6.99M | 5.38M | 15.53M | -568.00K | -150.00K | 2.91M | 3.07M | 2.18M | 3.14M | -3.30M | 1.99M | -4.87M | 16.02M | 16.55M | 2.00M | 19.99M | 11.31M | 11.90M | 16.87M | 9.36M | 17.45M | 17.24M | 14.03M | 11.77M | 13.98M | 10.76M | 7.89M | 6.44M | 6.00M | 5.00M | 3.57M | 2.53M | 2.16M | 1.24M | 1.46M |
EBITDA Ratio | 433.56% | 139.79% | 393.16% | 33.25% | -1.35% | 6.70% | 7.61% | 4.17% | 6.05% | -7.04% | 1.89% | -4.12% | 10.21% | 16.36% | 12.58% | 11.76% | 21.86% | 14.35% | 14.47% | 19.54% | 19.26% | 22.59% | 14.87% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | -2.65M | 5.15M | 15.30M | -790.00K | -1.46M | 2.15M | 2.43M | 1.87M | 2.86M | -4.50M | 367.00K | -6.28M | 13.68M | 14.41M | 10.90M | 13.89M | 9.83M | 10.37M | 6.18M | 6.11M | 2.82M | 3.35M | 1.91M | 8.96M | 12.39M | 10.76M | 7.89M | 6.44M | 6.00M | 5.00M | 3.57M | 2.53M | 2.16M | 1.24M | 1.46M |
Operating Income Ratio | -164.21% | 133.77% | 387.34% | -2.01% | -4.32% | 4.95% | 6.03% | 3.58% | 5.49% | -8.87% | 0.35% | -5.31% | 8.37% | 8.47% | 6.62% | 8.17% | 6.74% | 8.06% | 5.30% | 5.63% | 3.09% | 3.95% | 1.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | 10.82M | 8.80M | -61.00K | -11.53M | 10.27M | 1.47M | 873.00K | 1.46M | 318.00K | -9.89M | -12.07M | -461.00K | -8.73M | 11.80M | 2.69M | -20.85M | 15.36M | 3.66M | 7.87M | 12.58M | 12.05M | 11.02M | 7.71M | 418.00K | -1.61M | -1.00M | -979.00K | -781.00K | -726.00K | -930.00K | -1.14M | 0.00 | 0.00 | -204.00K | -37.00K |
Income Before Tax | 8.17M | 5.70M | 15.24M | -12.32M | 2.07M | 2.80M | 3.31M | 2.80M | 3.17M | -14.39M | -13.16M | -6.74M | 2.61M | 24.55M | 13.98M | -6.97M | 26.18M | 15.89M | 14.06M | 18.69M | 14.87M | 14.37M | 9.63M | 9.38M | 10.77M | 9.76M | 6.91M | 5.66M | 5.28M | 4.07M | 2.43M | 1.52M | 1.20M | 1.04M | 1.42M |
Income Before Tax Ratio | 507.07% | 148.13% | 385.79% | -31.38% | 6.12% | 6.45% | 8.20% | 5.35% | 6.10% | -28.35% | -12.49% | -5.70% | 1.60% | 14.44% | 8.49% | -4.10% | 17.95% | 12.35% | 12.06% | 17.22% | 16.32% | 16.92% | 9.89% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | -1.00 | 103.00K | -364.00K | 2.68M | 610.00K | 332.00K | 319.00K | 1.52M | 548.00K | 7.04M | -2.76M | -2.14M | 2.67M | 7.21M | 3.52M | -2.07M | 8.03M | 4.37M | 14.06M | 18.69M | 14.87M | 14.37M | 9.63M | 9.38M | 10.77M | 9.76M | 6.91M | 5.66M | 5.28M | 4.07M | 2.43M | 1.52M | 1.20M | 1.04M | 1.42M |
Net Income | 8.17M | 5.60M | 15.60M | -13.01M | 1.15M | 2.28M | 2.73M | 4.31M | 3.72M | -21.43M | -8.92M | -5.15M | -2.43M | 13.42M | 7.97M | -7.46M | 15.65M | 9.05M | -2.75M | -3.07M | -2.73M | -2.40M | -1.99M | -2.11M | -2.24M | -1.95M | -645.00K | -759.00K | -1.11M | -790.00K | -207.00K | -52.00K | 15.00K | -16.00K | -244.00K |
Net Income Ratio | 507.07% | 145.45% | 395.01% | -33.14% | 3.39% | 5.25% | 6.77% | 8.25% | 7.16% | -42.21% | -8.47% | -4.35% | -1.48% | 7.89% | 4.84% | -4.39% | 10.73% | 7.03% | -2.36% | -2.83% | -3.00% | -2.82% | -2.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | 0.04 | 0.03 | 0.12 | -0.19 | 0.02 | 0.04 | 0.06 | 0.08 | 0.07 | -0.39 | -0.16 | -0.09 | -0.04 | 0.24 | 0.15 | -0.14 | 0.30 | 0.18 | -0.05 | -0.06 | -0.05 | -0.05 | -0.04 | -0.04 | -0.05 | -0.04 | -0.01 | -0.02 | -0.03 | -0.03 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Diluted | 0.03 | 0.03 | 0.11 | -0.19 | 0.02 | 0.04 | 0.06 | 0.08 | 0.07 | -0.39 | -0.16 | -0.09 | -0.04 | 0.24 | 0.15 | -0.14 | 0.30 | 0.17 | -0.05 | -0.06 | -0.05 | -0.05 | -0.04 | -0.04 | -0.05 | -0.04 | -0.01 | -0.02 | -0.03 | -0.03 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 230.75M | 210.25M | 134.60M | 70.02M | 64.51M | 58.30M | 56.49M | 54.85M | 53.96M | 54.39M | 57.17M | 55.94M | 55.18M | 54.71M | 53.48M | 52.48M | 51.93M | 51.39M | 54.27M | 52.97M | 50.31M | 49.91M | 49.66M | 49.51M | 49.74M | 49.41M | 45.75M | 39.95M | 38.50M | 29.31M | 24.30M | 18.15M | 62.02M | 62.02M | 62.02M |
Weighted Avg Shares Out (Dil) | 240.94M | 228.11M | 141.75M | 70.02M | 64.51M | 58.30M | 56.49M | 54.85M | 53.96M | 54.43M | 57.17M | 55.94M | 55.18M | 54.71M | 53.48M | 52.48M | 52.35M | 52.24M | 54.27M | 52.97M | 50.31M | 49.91M | 49.66M | 49.51M | 49.74M | 49.41M | 45.75M | 39.95M | 38.50M | 29.31M | 24.30M | 18.15M | 62.02M | 62.02M | 62.02M |
Source: https://incomestatements.info
Category: Stock Reports