See more : Solutiance AG (ZSOL.DE) Income Statement Analysis – Financial Results
Complete financial analysis of PT Buyung Poetra Sembada Tbk (HOKI.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Buyung Poetra Sembada Tbk, a leading company in the Packaged Foods industry within the Consumer Defensive sector.
- Coastal Caribbean Oils & Minerals, Ltd. (COCBF) Income Statement Analysis – Financial Results
- Palantir Technologies Inc. (PTX.F) Income Statement Analysis – Financial Results
- N2N Technologies Limited (NNTL.BO) Income Statement Analysis – Financial Results
- Raiffeisen Bank International AG (RAIFY) Income Statement Analysis – Financial Results
- SuRo Capital Corp. (SSSS) Income Statement Analysis – Financial Results
PT Buyung Poetra Sembada Tbk (HOKI.JK)
About PT Buyung Poetra Sembada Tbk
PT Buyung Poetra Sembada Tbk manufactures and trades in rice and its derivative products in Indonesia. The company distributes rice through supermarkets and minimarkets under the Topikoki, Rumah Limas, Belida, BPS, Daily Meal, and HOKI brand names. It also engages in the trade, construction, land transportation, and printing activities; and rental of power plants. The company was founded in 2003 and is headquartered in Jakarta Timur, Indonesia. PT Buyung Poetra Sembada Tbk is a subsidiary of PT Buyung Investama Gemilang.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,284.51B | 925.71B | 933.60B | 1,173.19B | 1,653.03B | 1,430.79B | 1,209.22B | 1,146.89B | 658.28B | 518.30B | 298.07B | 352.39B |
| Cost of Revenue | 1,181.25B | 823.70B | 820.50B | 1,029.66B | 1,412.51B | 1,228.39B | 1,044.27B | 978.05B | 559.35B | 442.77B | 247.82B | 315.75B |
| Gross Profit | 103.26B | 102.01B | 113.10B | 143.53B | 240.52B | 202.40B | 164.94B | 168.84B | 98.93B | 75.52B | 50.25B | 36.64B |
| Gross Profit Ratio | 8.04% | 11.02% | 12.11% | 12.23% | 14.55% | 14.15% | 13.64% | 14.72% | 15.03% | 14.57% | 16.86% | 10.40% |
| Research & Development | 24.33M | 18.99M | 13.92M | 886.70K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 12.55B | 9.82B | 10.99B | 11.16B | 10.33B | 9.22B | 6.04B | 5.25B | 30.83B | 32.86B | 27.78B | 18.80B |
| Selling & Marketing | 42.05B | 31.10B | 29.17B | 28.97B | 31.12B | 35.26B | 52.07B | 64.00B | 30.32B | 16.81B | 13.13B | 11.64B |
| SG&A | 54.58B | 40.92B | 40.16B | 40.13B | 41.45B | 44.48B | 58.11B | 69.25B | 61.14B | 49.67B | 40.91B | 30.44B |
| Other Expenses | 40.23B | 43.20B | 35.78B | 35.68B | 39.57B | 5.43B | 1.43B | 401.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 94.83B | 84.13B | 75.96B | 75.81B | 81.02B | 73.55B | 92.00B | 96.65B | 30.56B | 48.76B | 40.87B | 30.21B |
| Cost & Expenses | 1,276.08B | 907.83B | 896.46B | 1,105.47B | 1,493.53B | 1,301.94B | 1,136.28B | 1,074.70B | 589.91B | 491.53B | 288.69B | 345.96B |
| Interest Income | 94.61M | 15.56M | 9.88M | 15.53M | 24.63M | 39.46M | 198.14M | 8.90M | 6.21B | 7.98B | 5.47B | 3.98B |
| Interest Expense | 17.02B | 21.21B | 22.61B | 18.58B | 16.75B | 12.97B | 9.99B | 12.57B | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 3.52B | 34.10B | 29.86B | 12.91B | 8.79B | 8.72B | 8.60B | 5.13B | -37.78B | -25.85B | -9.34B | -6.19B |
| EBITDA | 17.41B | 56.97B | 70.55B | 82.93B | 168.64B | 143.04B | 83.17B | 77.32B | 24.37B | -7.07B | -5.43B | -3.75B |
| EBITDA Ratio | 1.36% | 2.74% | 4.68% | 6.20% | 9.73% | 9.48% | 6.31% | 6.39% | 3.70% | -1.36% | -1.82% | -1.07% |
| Operating Income | 8.43B | 21.07B | 35.81B | 68.75B | 159.50B | 128.85B | 72.94B | 72.19B | 37.78B | 25.85B | 9.34B | 6.19B |
| Operating Income Ratio | 0.66% | 2.28% | 3.84% | 5.86% | 9.65% | 9.01% | 6.03% | 6.29% | 5.74% | 4.99% | 3.13% | 1.76% |
| Total Other Income/Expenses | -10.74B | -20.41B | -19.59B | -17.88B | -17.33B | -8.02B | -8.56B | -13.16B | 24.37B | -7.07B | -5.43B | -3.75B |
| Income Before Tax | -2.31B | 661.98M | 18.00B | 50.87B | 142.18B | 120.82B | 64.38B | 59.03B | 62.15B | 18.78B | 3.90B | 2.44B |
| Income Before Tax Ratio | -0.18% | 0.07% | 1.93% | 4.34% | 8.60% | 8.44% | 5.32% | 5.15% | 9.44% | 3.62% | 1.31% | 0.69% |
| Income Tax Expense | 1.06B | 571.41M | 5.46B | 12.84B | 38.46B | 30.63B | 16.42B | 15.21B | 8.87B | 4.94B | 1.21B | 624.46M |
| Net Income | -1.47B | 90.57M | 12.12B | 38.04B | 103.72B | 90.20B | 47.96B | 43.82B | 53.28B | 13.84B | 2.69B | 1.82B |
| Net Income Ratio | -0.11% | 0.01% | 1.30% | 3.24% | 6.27% | 6.30% | 3.97% | 3.82% | 8.09% | 2.67% | 0.90% | 0.52% |
| EPS | -0.15 | 0.01 | 1.25 | 3.98 | 10.91 | 9.53 | 6.00 | 6.64 | 0.00 | 270.61K | 0.00 | 101.35K |
| EPS Diluted | -0.15 | 0.01 | 1.25 | 3.93 | 10.72 | 9.32 | 5.75 | 6.64 | 0.00 | 270.61K | 0.00 | 101.35K |
| Weighted Avg Shares Out | 9.68B | 9.68B | 9.68B | 9.55B | 9.51B | 9.46B | 8.07B | 6.60B | 0.00 | 51.16K | 0.00 | 17.93K |
| Weighted Avg Shares Out (Dil) | 9.68B | 9.68B | 9.68B | 9.68B | 9.68B | 9.68B | 8.22B | 6.60B | 0.00 | 51.16K | 0.00 | 17.93K |
Source: https://incomestatements.info
Category: Stock Reports