See more : Orex Minerals Inc. (REX.V) Income Statement Analysis – Financial Results
Complete financial analysis of Horizon Minerals Limited (HRZ.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Horizon Minerals Limited, a leading company in the Gold industry within the Basic Materials sector.
- Electricité de France S.A. (ECIFF) Income Statement Analysis – Financial Results
- Arctic Minerals AB (publ) (ARCT.ST) Income Statement Analysis – Financial Results
- Everbright Grand China Assets Limited (3699.HK) Income Statement Analysis – Financial Results
- Brompton Lifeco Split Corp. (LCS.TO) Income Statement Analysis – Financial Results
- Conservative Broadcast Media & Journalism Inc. (CBMJ) Income Statement Analysis – Financial Results
Horizon Minerals Limited (HRZ.AX)
About Horizon Minerals Limited
Horizon Minerals Limited engages in the exploration and development of mineral properties in Australia. It explores for gold, nickel, copper, vanadium, molybdenum, silver, and zinc deposits The company operates 100% owned gold projects in the Kalgoorlie and Coolgardie regions. The company also holds 100% interest in the Nimbus silver-zinc project; and the Boorara gold project located in the east of Kalgoorlie, as well as has joint venture at the Richmond vanadium project located in Queensland. In addition, it holds a 50% interest in the Penny's Find gold project; and 100% interest in the Cannon, Glandore, and Cowarna gold projects. The company was formerly known as Intermin Resources Limited and changed its name to Horizon Minerals Limited in July 2019. Horizon Minerals Limited was incorporated in 1974 and is based in Nedlands, Australia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.61M | 81.88K | 3.32M | 17.85M | 62.56K | 241.41K | 26.73M | 9.80M | 20.10K | 0.00 | 0.00 | 0.00 | 53.80K | 134.60K | 9.00K | 6.88K | 1.67M | 751.93K | 2.16M | 1.99M | 2.37M | 1.72M | 678.29K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 0.00 | 627.00 | 2.06M | 14.49M | 128.80K | 1.72M | 21.48M | 8.01M | 34.68K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.77M | 1.18M | 1.52M | 1.69M | 1.13M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 6.61M | 81.26K | 1.26M | 3.36M | -66.24K | -1.48M | 5.25M | 1.80M | -14.57K | 0.00 | 0.00 | 0.00 | 53.80K | 134.60K | 9.00K | 6.88K | 1.67M | 751.93K | 394.29K | 810.30K | 842.82K | 28.44K | -448.68K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 100.00% | 99.23% | 37.90% | 18.82% | -105.89% | -612.24% | 19.65% | 18.32% | -72.49% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 18.25% | 40.64% | 35.60% | 1.66% | -66.15% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 466.33K | 483.80K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 512.17K | 2.35M | 2.38M | 1.38M | 1.26M | 830.73K | 1.01M | 786.65K | 157.12K | 342.13K | 304.35K | 364.49K | 608.22K | 100.77K | 356.35K | 329.04K | 207.03K | 229.35K | 225.19K | 559.44K | 402.99K | 352.34K | 363.74K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 2.85M | 0.00 | 0.00 | 1.42M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 3.37M | 2.35M | 2.38M | 1.76M | 1.26M | 830.73K | 1.01M | 786.65K | 157.12K | 342.13K | 304.35K | 364.49K | 608.22K | 100.77K | 356.35K | 329.04K | 207.03K | 229.35K | 225.19K | 559.44K | 402.99K | 352.34K | 363.74K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 9.31M | 7.85M | 4.24M | 3.73M | 1.29M | 521.13K | -1.08M | -2.59M | 274.65K | 4.30M | -1.40M | -1.62M | 6.23M | -725.50K | 458.16K | 1.24M | 2.21M | 2.06M | 1.12M | 1.12M | 1.72M | 1.51M | 103.82K | 3.21K | -7.27M | -2.21M | -1.36M | -931.25K | -1.61M | 65.00K | -202.00K | -26.00K | -185.00K | -223.00K | -89.00K |
Operating Expenses | 3.37M | 9.72M | 5.96M | 1.76M | 2.49M | 2.12M | 2.27M | 1.18M | 442.81K | 553.83K | 604.14K | 682.56K | 1.22M | 536.29K | 1.78M | 1.75M | 2.94M | 3.74M | 809.61K | 768.50K | 673.94K | 653.28K | 486.30K | 56.02K | 3.21K | -7.27M | -2.21M | -1.36M | -931.25K | -1.61M | 65.00K | -202.00K | -26.00K | -185.00K | -223.00K | -89.00K |
Cost & Expenses | 3.37M | -463.97K | -29.15M | 16.25M | 2.49M | 3.84M | 23.74M | 9.19M | 442.81K | 553.83K | 604.14K | 682.56K | 1.22M | 536.29K | 1.78M | 1.75M | 2.94M | 3.74M | 2.58M | 1.95M | 2.20M | 2.34M | 1.25M | 56.02K | 3.21K | -7.27M | -2.21M | -1.36M | -931.25K | -1.61M | 65.00K | -202.00K | -26.00K | -185.00K | -223.00K | -89.00K |
Interest Income | 143.31K | 20.11K | 8.95K | 50.96K | 58.38K | 58.56K | 16.92K | 49.63K | 32.44K | 16.29K | 31.57K | 90.90K | 211.88K | 94.74K | 128.63K | 263.90K | 290.48K | 251.84K | 306.47K | 259.07K | 172.37K | 104.71K | 72.37K | 120.87K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.69M | 689.86K | 44.18K | 363.84K | 245.48K | 0.00 | 0.00 | 0.00 | 1.81K | 52.84K | 54.24K | 55.07K | 0.00 | 0.00 | 0.00 | 4.73K | 7.25K | 24.99K | 10.63K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.14K | 0.00 | 0.00 | 1.00K | 1.00K | 2.00K | 5.00K | 3.00K |
Depreciation & Amortization | 71.53K | 77.18K | 331.35K | 169.26K | 128.80K | 26.26K | 4.05M | 2.53M | 34.68K | 40.30K | 49.24K | 60.34K | 72.16K | 77.00K | 95.56K | 120.71K | 144.69K | 211.12K | 200.01K | 165.00K | 139.48K | 93.74K | 2.05K | 1.96K | 3.21K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | -1.70M | -242.68K | -27.54M | 3.03M | 1.42M | -3.11M | 7.57M | 3.38M | -2.96M | -860.83K | 3.12M | -1.98M | -1.10M | -324.69K | -1.68M | -1.60M | 396.08K | -400.23K | 2.15M | 206.80K | 308.36K | -531.10K | -807.93K | -54.07K | 0.00 | -7.27M | -2.21M | -1.36M | -931.25K | -1.61M | 65.00K | -202.00K | -26.00K | -185.00K | -223.00K | -89.00K |
EBITDA Ratio | -25.65% | -238.47% | 102.72% | 9.91% | 2,337.18% | -1,577.53% | 11.27% | 6.31% | -14,739.98% | 0.00% | 0.00% | 0.00% | -1,936.96% | -186.30% | -14,835.72% | -13,136.33% | 23.79% | -42.17% | 99.41% | 10.37% | 13.18% | -30.94% | -119.11% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | -3.37M | -9.39M | -2.55M | 1.60M | 1.29M | -3.83M | 2.99M | 613.03K | -442.81K | -553.83K | -604.14K | -682.56K | -1.17M | -401.68K | -1.77M | -1.75M | -1.28M | -2.99M | -415.31K | 41.80K | 168.88K | -624.84K | -571.23K | -56.02K | -3.21K | -7.27M | -2.21M | -1.36M | -931.25K | -1.61M | 65.00K | -202.00K | -26.00K | -185.00K | -223.00K | -89.00K |
Operating Income Ratio | -50.93% | -11,471.41% | -76.90% | 8.96% | 2,060.43% | -1,588.41% | 11.17% | 6.25% | -2,202.60% | 0.00% | 0.00% | 0.00% | -2,175.31% | -298.42% | -19,706.40% | -25,394.66% | -76.65% | -397.21% | -19.23% | 2.10% | 7.13% | -36.40% | -84.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -91.48K | 4.90M | -25.48M | -702.49K | 115.56K | -378.42K | -866.91K | -1.00M | -2.56M | -399.24K | 3.62M | -1.41M | -1.46M | 6.25M | -939.69K | 16.20K | 1.52M | 2.35M | 2.35M | 1.35M | 1.27M | 1.81M | 1.09M | 224.69K | 158.67K | 0.00 | 0.00 | 0.00 | -13.14K | 0.00 | 0.00 | -1.00K | -1.00K | -2.00K | -5.00K | -3.00K |
Income Before Tax | -3.46M | -1.01M | -28.03M | 2.50M | 1.04M | -3.13M | 3.52M | -389.69K | -3.00M | -832.59K | 3.02M | -2.09M | -2.63M | 5.85M | -2.71M | -1.73M | 244.14K | -636.34K | 1.94M | 1.39M | 1.44M | 1.18M | 519.63K | 168.66K | 155.45K | -3.64M | -2.21M | -1.36M | -944.39K | -1.61M | 65.00K | -203.00K | -27.00K | -187.00K | -228.00K | -92.00K |
Income Before Tax Ratio | -52.32% | -1,233.13% | -843.97% | 13.98% | 1,668.03% | -1,298.60% | 13.17% | -3.98% | -14,921.48% | 0.00% | 0.00% | 0.00% | -4,891.28% | 4,342.56% | -30,147.34% | -25,159.05% | 14.66% | -84.63% | 89.66% | 69.79% | 60.78% | 68.81% | 76.61% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 0.00 | 10.00M | 7.78M | 48.96K | 3.98M | -699.63K | 534.87K | -73.89K | -2.59M | 327.49K | -102.04K | -263.52K | -155.81K | -20.82K | -181.43K | 462.88K | 1.24M | 2.23M | 2.07M | 1.39M | 1.44M | 1.18M | 519.63K | 168.66K | 155.45K | -3.64M | -2.21M | -1.36M | -944.39K | -1.61M | 65.00K | -203.00K | -27.00K | -187.00K | -228.00K | -92.00K |
Net Income | -3.46M | -1.01M | -28.03M | 2.45M | 1.04M | -2.44M | 3.52M | -389.69K | -3.00M | -832.59K | 3.12M | -1.83M | -2.63M | 5.85M | -2.53M | -1.73M | 244.14K | -636.34K | 1.94M | 1.39M | 1.44M | 1.18M | 519.63K | 168.66K | 155.45K | -3.64M | -2.21M | -1.36M | -944.39K | -1.61M | 65.00K | -203.00K | -27.00K | -187.00K | -275.00K | -227.00K |
Net Income Ratio | -52.32% | -1,233.13% | -843.97% | 13.71% | 1,668.03% | -1,008.79% | 13.17% | -3.98% | -14,921.48% | 0.00% | 0.00% | 0.00% | -4,891.28% | 4,342.56% | -28,131.51% | -25,159.05% | 14.66% | -84.63% | 89.66% | 69.79% | 60.78% | 68.81% | 76.61% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | 0.00 | 0.00 | -0.05 | 0.00 | 0.00 | -0.01 | 0.02 | 0.00 | -0.02 | -0.01 | 0.03 | -0.02 | -0.02 | 0.06 | -0.03 | -0.02 | 0.00 | -0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | -0.05 | -0.03 | -0.02 | -0.02 | -0.03 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Diluted | 0.00 | 0.00 | -0.05 | 0.00 | 0.00 | -0.01 | 0.02 | 0.00 | -0.02 | -0.01 | 0.03 | -0.02 | -0.02 | 0.06 | -0.03 | -0.02 | 0.00 | -0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | -0.05 | -0.03 | -0.02 | -0.02 | -0.03 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 713.62M | 631.07M | 567.98M | 544.50M | 435.03M | 243.49M | 198.20M | 185.65M | 154.29M | 116.81M | 116.81M | 116.81M | 116.49M | 97.58M | 95.10M | 95.10M | 95.10M | 94.37M | 94.37M | 92.12M | 92.12M | 96.89M | 86.13M | 84.26M | 82.12M | 70.29M | 63.62M | 62.95M | 38.36M | 47.19M | 14.96M | 10.44M | 8.76M | 435.03M | 435.03M | 435.03M |
Weighted Avg Shares Out (Dil) | 713.57M | 638.83M | 567.98M | 544.50M | 435.03M | 243.49M | 198.20M | 185.75M | 154.29M | 116.81M | 116.81M | 116.81M | 116.49M | 97.58M | 95.10M | 95.10M | 95.10M | 94.37M | 94.37M | 92.12M | 92.12M | 96.89M | 86.13M | 84.26M | 82.12M | 70.29M | 63.62M | 62.95M | 38.36M | 47.19M | 14.96M | 10.44M | 8.76M | 435.03M | 435.03M | 435.03M |
Source: https://incomestatements.info
Category: Stock Reports