See more : Yotai Refractories Co., Ltd. (5357.T) Income Statement Analysis – Financial Results
Complete financial analysis of Heliostar Metals Ltd. (HSTR.V) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Heliostar Metals Ltd., a leading company in the Gold industry within the Basic Materials sector.
- FrankSpeech Network, Inc. (INCTD) Income Statement Analysis – Financial Results
- ECARX Holdings, Inc. (ECX) Income Statement Analysis – Financial Results
- Vortex Metals Inc. (VMSSF) Income Statement Analysis – Financial Results
- GMR Airports Infrastructure Limited (GMRINFRA.BO) Income Statement Analysis – Financial Results
- Seiren Co.,Ltd. (3569.T) Income Statement Analysis – Financial Results
Heliostar Metals Ltd. (HSTR.V)
About Heliostar Metals Ltd.
Heliostar Metals Ltd. engages in the acquisition, exploration, and development of mineral properties in North America. It explores for gold and silver deposits. The company holds 100% interests in the Unga Gold project that covers an area of 240 square kilometers located in Alaska, the United States; and the Cumaro project in Mexico. It also has an option to acquire 100% interests in the Oso Negro and La Lola projects in Mexico. The company was formerly known as Redstar Gold Corp. and changed its name to Heliostar Metals Ltd. in October 2020. Heliostar Metals Ltd. was incorporated in 1983 and is based in Vancouver, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.01K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 186.69K | 28.84K | 52.80K | 9.96K | 3.97K | 5.70K | 10.96K | 10.14K | 8.23K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.60K | 2.62K | 1.48K | 2.50K | 253.00 | 6.21K | 0.00 |
Gross Profit | -186.69K | -28.84K | -52.80K | -9.96K | -3.97K | -5.70K | -10.96K | -10.14K | -8.23K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -7.60K | -613.00 | -1.48K | -2.50K | -253.00 | -6.21K | 0.00 |
Gross Profit Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -30.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 3.76M | 1.69M | 1.54M | 2.71M | 809.55K | 521.19K | 1.18M | 1.01M | 904.69K | 858.64K | 1.31M | 1.67M | 1.40M | 949.68K | 625.14K | 682.38K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 13.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 66.36K | 51.16K | 106.23K | 42.26K | 103.82K | 257.33K | 157.47K | 75.91K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 17.74M | 1.69M | 1.54M | 2.71M | 809.55K | 521.19K | 1.18M | 1.01M | 955.84K | 964.87K | 1.35M | 1.77M | 1.66M | 1.11M | 701.05K | 682.38K | 782.21K | 516.41K | 517.77K | 505.37K | 451.52K | 304.61K | 151.64K |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -14.76K | -723.00 | -24.49K | 136.79K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 17.74M | 4.29M | 12.35M | 9.22M | 1.80M | 725.49K | 4.65M | 2.44M | 2.24M | 1.72M | 1.36M | 1.79M | 1.68M | 1.13M | 717.78K | 694.56K | 998.79K | 522.28K | 2.02M | 633.10K | 465.99K | 307.40K | 1.74M |
Cost & Expenses | 17.74M | 4.32M | 12.41M | 9.23M | 1.80M | 731.19K | 4.66M | 2.46M | 2.24M | 1.72M | 1.36M | 1.79M | 1.68M | 1.13M | 717.78K | 694.56K | 1.01M | 524.90K | 2.02M | 635.60K | 466.24K | 313.61K | 1.74M |
Interest Income | 48.23K | 13.69K | 1.73K | 1.17K | 118.00 | 4.67K | 13.16K | 27.98K | 630.00 | 17.32K | 2.00 | 375.00 | 10.12K | 286.00 | 0.00 | 859.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.13K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 186.69K | 28.84K | 52.80K | 9.96K | 3.97K | 5.70K | 10.96K | 10.14K | 8.23K | 6.97K | 7.65K | 10.90K | 14.83K | 18.03K | 16.76K | 12.18K | 9.35K | 5.86K | 5.61K | 4.64K | 3.57K | 2.79K | 3.02K |
EBITDA | -17.77M | -3.60M | -11.40M | -8.91M | -1.59M | -657.91K | -4.70M | -404.07K | -2.32M | -1.72M | -1.38M | -1.97M | -1.82M | -1.11M | -160.51K | -682.38K | -975.73K | -517.03K | -2.01M | -630.96K | -462.67K | -310.82K | -1.74M |
EBITDA Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -25,761.14% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | -17.74M | -4.09M | -12.36M | -10.21M | -2.01M | -794.10K | -4.50M | -2.62M | -2.24M | -1.72M | -1.36M | -1.79M | -1.68M | -1.13M | -717.78K | -694.56K | -1.01M | -522.89K | -2.02M | -635.60K | -466.24K | -313.61K | -1.74M |
Operating Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -26,053.31% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -2.19M | -214.17K | -49.14K | 976.08K | 161.32K | 67.58K | -146.36K | 1.87M | -81.43K | -13.21K | -25.85K | -195.58K | -162.44K | 331.36K | 540.51K | 137.65K | 21.31K | 13.74K | -1.49M | -32.39K | -10.77K | 0.00 | -1.59M |
Income Before Tax | -19.93M | -4.53M | -12.46M | -8.26M | -1.59M | -663.61K | -4.81M | -583.57K | -2.33M | -1.73M | -1.38M | -1.98M | -1.84M | -793.81K | -177.27K | -556.91K | -1.22M | -509.15K | -3.51M | -667.98K | -477.01K | 0.00 | -3.33M |
Income Before Tax Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -25,368.66% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 0.00 | 214.17K | 49.14K | -976.08K | -209.93K | 499.99K | -499.99K | -1.87M | 81.43K | -1.54K | -5.83K | 2.31K | 10.81K | 19.60K | -24.99K | -1.11K | -232.72K | -2.00 | -1.45M | -123.40K | -12.38K | -3.26K | -1.59M |
Net Income | -19.93M | -4.53M | -12.46M | -8.26M | -1.59M | -1.16M | -4.31M | -583.57K | -2.33M | -1.73M | -1.38M | -1.98M | -1.85M | -813.41K | -152.28K | -555.80K | -985.08K | -509.15K | -2.07M | -544.58K | -464.63K | -310.34K | -1.74M |
Net Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -25,368.56% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | -0.12 | -0.08 | -0.32 | -0.30 | -0.08 | -0.06 | -0.22 | -0.03 | -0.18 | -0.15 | -0.21 | -0.43 | -0.44 | -0.23 | -0.05 | -0.17 | -0.32 | -0.22 | -1.10 | -0.39 | -0.43 | -0.44 | -6.86 |
EPS Diluted | -0.12 | -0.08 | -0.32 | -0.30 | -0.08 | -0.06 | -0.22 | -0.03 | -0.18 | -0.15 | -0.21 | -0.43 | -0.44 | -0.23 | -0.05 | -0.17 | -0.31 | -0.22 | -1.10 | -0.39 | -0.43 | -0.44 | -6.86 |
Weighted Avg Shares Out | 166.90M | 54.77M | 39.14M | 27.10M | 20.00M | 20.00M | 19.91M | 17.09M | 12.76M | 11.46M | 6.63M | 4.61M | 4.21M | 3.50M | 3.34M | 3.26M | 3.05M | 2.27M | 1.87M | 1.40M | 1.08M | 707.26K | 254.39K |
Weighted Avg Shares Out (Dil) | 166.90M | 54.77M | 39.14M | 27.10M | 20.00M | 20.00M | 19.91M | 17.09M | 12.76M | 11.46M | 6.63M | 4.61M | 4.21M | 3.50M | 3.34M | 3.26M | 3.19M | 2.27M | 1.87M | 1.40M | 1.08M | 707.26K | 254.39K |
Source: https://incomestatements.info
Category: Stock Reports