See more : The9 Limited (NCTY) Income Statement Analysis – Financial Results
Complete financial analysis of HT&E Limited (HT1.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of HT&E Limited, a leading company in the Broadcasting industry within the Communication Services sector.
- Senheng New Retail Bhd (5305.KL) Income Statement Analysis – Financial Results
- AboCom Systems, Inc. (2444.TW) Income Statement Analysis – Financial Results
- Compañía de Minas Buenaventura S.A.A. (BVN) Income Statement Analysis – Financial Results
- Apollomics, Inc. (APLMW) Income Statement Analysis – Financial Results
- PT Royal Prima Tbk (PRIM.JK) Income Statement Analysis – Financial Results
HT&E Limited (HT1.AX)
About HT&E Limited
HT&E Limited, together with its subsidiaries, operates as a media and entertainment company in Australia and Hong Kong. The company operates through three segments: Australian Radio Network, HK Outdoor, and Investments. It owns and operates Australian Radio Network under the KIIS, Pure Gold, iHeartRadio, and The Edge brands. The company also engages in audio and digital businesses. It operates a network of approximately 440 outdoor advertising panels across Hong Kong tunnels and the tram shelters on Hong Kong Island, as well as provides mobile messaging technology services. The company was formerly known as APN News & Media Limited and changed its name to HT&E Limited in May 2017. HT&E Limited was incorporated in 1988 and is based in Sydney, Australia.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 344.89M | 224.62M | 197.16M | 252.63M | 271.54M | 450.31M | 293.75M | 833.49M | 843.16M | 817.23M | 857.15M | 1.07B | 1.06B | 1.03B | 1.23B | 1.31B | 1.29B | 1.34B | 1.26B | 1.13B | 1.00B | 571.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 221.89M | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 725.54M | 747.70M | 999.12M | 46.15M | 42.78M | 0.00 | 0.00 | 52.41M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 344.89M | 224.62M | 197.16M | 252.63M | 271.54M | 450.31M | 293.75M | 833.49M | 843.16M | 817.23M | 857.15M | 1.07B | 1.06B | 1.03B | 500.85M | 566.87M | 293.76M | 1.29B | 1.22B | 1.13B | 1.00B | 519.58M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 221.89M | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 40.84% | 43.12% | 22.72% | 96.56% | 96.62% | 100.00% | 100.00% | 90.84% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 178.85M | 113.41M | 98.09M | 108.98M | 130.65M | 245.37M | 142.24M | 411.67M | 399.96M | 387.94M | 401.13M | 528.63M | 492.77M | 481.21M | 13.97M | 21.65M | 0.00 | 11.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 66.41M | 47.07M | 43.77M | 60.34M | 61.15M | 90.35M | 65.57M | 244.01M | 247.42M | 233.99M | 265.40M | 284.89M | 288.52M | 284.47M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 245.26M | 160.48M | 141.86M | 169.31M | 191.80M | 335.72M | 207.81M | 655.68M | 647.38M | 621.93M | 666.53M | 813.51M | 781.29M | 765.67M | 13.97M | 21.65M | 0.00 | 11.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 44.63M | 29.58M | 26.60M | 35.71M | 20.69M | 28.48M | 229.24M | -1.60M | -8.16M | 3.64M | -3.98M | 5.05M | -2.18M | 4.74M | 7.89M | 15.09M | 35.08M | 5.36M | 7.40M | 26.85M | 59.86M | 15.46M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -214.54M | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 289.89M | 190.06M | 168.46M | 205.02M | 212.49M | 396.40M | 232.69M | 738.98M | 730.38M | 704.57M | 753.38M | 909.02M | 862.84M | 859.97M | 289.28M | 301.09M | 1.03B | 1.04B | 1.01B | 974.74M | 910.95M | 434.60M | 0.00 | 14.20M | 0.00 | 8.77M | 0.00 | 7.35M | 0.00 | 0.00 | 0.00 | 0.00 |
Cost & Expenses | 296.11M | 190.06M | 168.46M | 205.02M | 212.49M | 396.40M | 232.69M | 738.98M | 730.38M | 704.57M | 753.38M | 909.02M | 862.84M | 859.97M | 1.01B | 1.05B | 2.03B | 1.08B | 1.05B | 974.74M | 910.95M | 487.00M | 0.00 | 14.20M | 0.00 | 8.77M | 0.00 | 7.35M | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Income | 318.00K | 335.00K | 725.00K | 2.49M | 1.00M | 213.00K | 376.00K | 439.00K | 1.44M | 621.00K | 3.89M | 1.27M | 655.00K | 1.69M | 3.30M | 5.98M | 8.78M | 19.09M | 11.41M | 13.42M | 7.48M | 5.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 4.01M | 11.20M | 2.24M | 2.42M | 6.99M | 9.17M | 18.42M | 35.51M | 41.82M | 38.52M | 44.42M | 57.21M | 50.46M | 52.23M | 78.83M | 69.34M | 74.40M | 84.01M | 73.89M | 77.80M | 76.69M | 20.33M | 18.18M | 16.38M | 16.59M | 18.56M | 17.79M | 15.22M | 5.87M | 5.62M | 8.80M | 22.88M |
Depreciation & Amortization | 20.20M | 13.87M | 16.82M | 18.78M | 4.64M | 39.27M | 8.54M | 35.31M | 33.34M | 33.00M | 30.96M | 37.54M | 38.90M | 38.13M | 42.64M | 39.85M | 34.53M | 39.44M | 51.03M | 54.06M | 53.60M | 20.39M | 0.00 | 14.20M | 0.00 | 8.77M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 85.79M | 67.93M | 61.41M | 56.65M | 73.71M | 123.12M | 308.51M | 140.55M | 150.66M | 160.49M | 143.80M | 213.04M | 236.62M | 218.51M | 314.54M | 373.37M | 383.74M | 372.20M | 342.24M | 302.65M | 266.00M | 141.75M | 131.18M | 112.20M | 69.79M | 75.21M | 55.57M | 53.19M | 39.88M | 33.84M | 28.99M | 19.54M |
EBITDA Ratio | 24.87% | 30.24% | 31.14% | 22.42% | 27.15% | 27.34% | 105.03% | 16.86% | 17.87% | 19.64% | 16.78% | 19.87% | 22.34% | 21.20% | 25.65% | 28.40% | 29.68% | 27.78% | 27.08% | 26.87% | 26.48% | 24.78% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 23.97% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | 65.59M | 54.06M | 44.59M | 37.87M | 69.08M | 83.85M | 299.98M | 105.25M | 117.32M | 127.49M | 112.84M | 175.50M | 197.72M | 180.38M | 271.89M | 333.53M | 349.22M | 332.77M | 291.20M | 248.59M | 212.40M | 121.36M | 131.18M | 98.01M | 69.79M | 66.44M | 55.57M | 53.19M | 39.88M | 33.84M | 28.99M | 19.54M |
Operating Income Ratio | 19.02% | 24.07% | 22.62% | 14.99% | 25.44% | 18.62% | 102.12% | 12.63% | 13.91% | 15.60% | 13.17% | 16.37% | 18.67% | 17.50% | 22.17% | 25.37% | 27.01% | 24.84% | 23.04% | 22.07% | 21.15% | 21.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 23.97% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -255.81M | -9.18M | -67.91M | -7.84M | -6.99M | -172.51M | 220.92M | -79.10M | -89.64M | -36.90M | -690.74M | -221.99M | -46.60M | -37.77M | -200.74M | -14.05M | 987.75M | -11.41M | 4.06M | 19.10M | -76.69M | 16.05M | 42.93M | -2.18M | -16.59M | -18.56M | -17.79M | -15.22M | -5.87M | -5.62M | -8.80M | -22.88M |
Income Before Tax | -190.22M | 44.88M | -23.32M | 30.03M | 62.08M | -88.66M | 281.98M | 15.41M | 23.14M | 75.76M | -577.89M | -58.62M | 149.65M | 132.93M | 10.83M | 251.73M | 247.86M | 244.53M | 217.31M | 170.79M | 135.71M | 101.03M | 113.00M | 95.82M | 53.20M | 47.88M | 37.78M | 37.97M | 34.01M | 28.22M | 20.19M | -3.34M |
Income Before Tax Ratio | -55.15% | 19.98% | -11.83% | 11.89% | 22.86% | -19.69% | 95.99% | 1.85% | 2.74% | 9.27% | -67.42% | -5.47% | 14.13% | 12.90% | 0.88% | 19.15% | 19.17% | 18.25% | 17.19% | 15.16% | 13.51% | 17.66% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 17.11% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | -17.23M | 26.23M | 15.78M | 39.88M | 19.06M | 22.27M | 30.30M | 19.80M | 6.43M | -758.00K | -68.39M | -39.69M | 30.06M | 14.62M | 5.01M | 45.72M | 49.36M | 58.64M | 217.31M | 170.79M | 135.71M | 101.03M | 113.00M | 95.82M | 53.20M | 47.88M | 37.78M | 37.97M | 34.01M | 28.22M | 20.19M | -3.34M |
Net Income | -172.99M | 14.83M | -39.10M | -9.85M | 43.02M | -117.49M | -6.02M | -10.20M | 11.49M | 2.63M | -455.77M | -45.07M | 93.76M | 92.63M | -23.97M | 167.44M | 159.52M | 149.66M | -31.41M | -27.87M | -24.85M | -26.78M | -27.99M | -22.44M | -3.46M | -3.83M | -2.57M | -2.21M | -2.44M | -2.33M | -1.95M | -1.72M |
Net Income Ratio | -50.16% | 6.60% | -19.83% | -3.90% | 15.84% | -26.09% | -2.05% | -1.22% | 1.36% | 0.32% | -53.17% | -4.20% | 8.85% | 8.99% | -1.95% | 12.74% | 12.34% | 11.17% | -2.49% | -2.47% | -2.47% | -4.68% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | -0.56 | 0.05 | -0.14 | -0.03 | 0.14 | -0.38 | -0.03 | -0.06 | 0.07 | 0.02 | -4.09 | -0.42 | 0.91 | 0.97 | -0.28 | 1.97 | 1.94 | 1.76 | -0.37 | -0.35 | -0.32 | -0.56 | -0.61 | -0.50 | -0.08 | -0.09 | -0.06 | -0.06 | -0.07 | -0.07 | -0.06 | -0.05 |
EPS Diluted | -0.56 | 0.05 | -0.14 | -0.03 | 0.14 | -0.38 | -0.03 | -0.06 | 0.07 | 0.02 | -4.09 | -0.42 | 0.91 | 0.97 | -0.28 | 1.94 | 1.86 | 1.71 | -0.37 | -0.35 | -0.32 | -0.56 | -0.61 | -0.50 | -0.08 | -0.09 | -0.06 | -0.06 | -0.07 | -0.07 | -0.06 | -0.05 |
Weighted Avg Shares Out | 309.87M | 276.61M | 279.59M | 284.50M | 307.53M | 307.70M | 200.04M | 165.75M | 158.06M | 113.95M | 111.57M | 106.54M | 103.32M | 95.46M | 86.65M | 85.96M | 82.28M | 85.21M | 84.47M | 79.95M | 76.87M | 47.41M | 46.23M | 45.24M | 44.34M | 43.94M | 42.71M | 37.74M | 35.08M | 34.45M | 33.53M | 33.53M |
Weighted Avg Shares Out (Dil) | 309.87M | 276.61M | 279.59M | 284.50M | 308.63M | 307.70M | 200.04M | 165.75M | 158.06M | 113.95M | 111.57M | 106.54M | 103.32M | 95.46M | 86.65M | 86.13M | 85.80M | 87.40M | 84.47M | 79.95M | 76.87M | 47.41M | 46.23M | 45.24M | 44.34M | 43.94M | 42.71M | 37.74M | 35.08M | 34.45M | 33.53M | 33.53M |
Source: https://incomestatements.info
Category: Stock Reports