See more : Medgold Resources Corp. (MGLDF) Income Statement Analysis – Financial Results
Complete financial analysis of ICL Group Ltd (ICL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of ICL Group Ltd, a leading company in the Agricultural Inputs industry within the Basic Materials sector.
- Vortex Brands Co. (VTXB) Income Statement Analysis – Financial Results
- Public Joint-Stock Company “Rosseti Moscow Region” (MSRS.ME) Income Statement Analysis – Financial Results
- Gold Terra Resource Corp. (YGT.V) Income Statement Analysis – Financial Results
- Ares Strategic Mining Inc. (ARS.CN) Income Statement Analysis – Financial Results
- CordovaCann Corp. (LVRLF) Income Statement Analysis – Financial Results
ICL Group Ltd (ICL)
About ICL Group Ltd
ICL Group Ltd, together with its subsidiaries, operates as a specialty minerals and chemicals company worldwide. It operates in four segments: Industrial Products, Potash, Phosphate Solutions, and Innovative Ag Solutions (IAS). The Industrial Products segment produces bromine out of a solution that is a by-product of the potash production process, as well as bromine-based compounds; produces various grades of potash, salt, magnesium chloride, and magnesia products; and produces and markets phosphorous-based flame retardants and other phosphorus-based products. The Potash segment extracts potash from the Dead Sea; mines and produces potash and salt; produces Polysulphate; produces, markets, and sells magnesium and magnesium alloys, as well as related by-products, including chlorine and sylvinite; and sells salt. The Phosphate Solutions segment uses phosphate commodity products to produce specialty products; produces and markets phosphate-based fertilizers, as well as sulphuric acid, green phosphoric acid, and phosphate fertilizers; and manufactures thermal phosphoric acid for various industrial end markets, such as oral care, cleaning products, paints and coatings, water treatment, asphalt modification, construction, and metal treatment. It also develops and produces functional food ingredients and phosphate additives for use in the processed meat, poultry, seafood, dairy, beverage, and baked goods markets; and produces milk and whey proteins for the food ingredients industry. The IAS segment develops, manufactures, markets, and sells fertilizers based primarily on nitrogen, potash, and phosphate, including water soluble specialty, liquid, soluble, and controlled-release fertilizers. It sells its products through marketing companies, agents, and distributors. The company was formerly known as Israel Chemicals Ltd. and changed its name to ICL Group Ltd in May 2020. The company was founded in 1968 and is headquartered in Tel Aviv, Israel.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.54B | 10.02B | 6.96B | 5.04B | 5.27B | 5.56B | 5.42B | 5.36B | 5.41B | 6.11B | 6.27B | 6.67B | 7.07B | 5.69B | 4.55B | 6.90B | 4.10B | 3.26B | 2.99B | 2.71B | 2.27B | 1.98B | 1.86B |
| Cost of Revenue | 4.87B | 4.98B | 4.34B | 3.55B | 3.45B | 3.70B | 3.75B | 3.70B | 3.60B | 3.91B | 3.86B | 3.92B | 3.91B | 3.26B | 2.72B | 3.45B | 2.59B | 2.09B | 1.85B | 1.78B | 1.57B | 1.35B | 1.27B |
| Gross Profit | 2.67B | 5.03B | 2.61B | 1.49B | 1.82B | 1.85B | 1.67B | 1.66B | 1.80B | 2.20B | 2.41B | 2.76B | 3.16B | 2.43B | 1.84B | 3.46B | 1.52B | 1.17B | 1.14B | 937.05M | 705.09M | 628.40M | 587.10M |
| Gross Profit Ratio | 35.44% | 50.24% | 37.54% | 29.55% | 34.47% | 33.37% | 30.86% | 30.95% | 33.36% | 35.94% | 38.43% | 41.32% | 44.65% | 42.73% | 40.33% | 50.05% | 36.95% | 35.96% | 38.20% | 34.51% | 31.05% | 31.72% | 31.58% |
| Research & Development | 71.00M | 68.00M | 64.00M | 54.00M | 50.00M | 55.00M | 55.00M | 73.00M | 74.00M | 86.94M | 82.87M | 77.20M | 72.20M | 64.06M | 53.82M | 57.32M | 39.19M | 35.09M | 30.28M | 32.12M | 29.15M | 28.50M | 32.50M |
| General & Administrative | 260.00M | 291.00M | 276.00M | 232.00M | 254.00M | 257.00M | 261.00M | 321.00M | 350.00M | 305.53M | 1.01B | 958.37M | 404.57M | 344.20M | 195.89M | 332.08M | 237.44M | 189.77M | 162.35M | 160.43M | 148.29M | 401.30M | 394.30M |
| Selling & Marketing | 1.09B | 1.18B | 1.07B | 766.00M | 767.00M | 798.00M | 746.00M | 722.00M | 653.00M | 839.21M | 152.53M | 148.00M | 730.91M | 669.65M | 558.13M | 655.92M | 523.74M | 410.35M | 386.70M | 390.14M | 324.63M | 0.00 | 0.00 |
| SG&A | 1.36B | 1.47B | 1.34B | 998.00M | 1.02B | 1.06B | 1.01B | 1.04B | 1.00B | 1.14B | 1.17B | 1.11B | 1.14B | 1.01B | 754.01M | 988.01M | 761.19M | 600.12M | 549.05M | 550.57M | 472.92M | 401.30M | 394.30M |
| Other Expenses | 100.00M | -24.00M | -6.00M | 236.00M | -10.00M | 47.00M | 13.00M | 63.00M | 66.00M | 47.07M | 52.97M | -2.50M | 16.15M | 12.07M | 94.14M | 35.74M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 199.90M |
| Operating Expenses | 1.53B | 1.52B | 1.40B | 1.29B | 1.06B | 335.00M | 1.04B | 1.66B | 1.04B | 1.44B | 1.30B | 1.18B | 1.22B | 1.09B | 901.98M | 1.08B | 800.38M | 635.21M | 579.32M | 582.68M | 502.07M | 429.80M | 626.70M |
| Cost & Expenses | 6.40B | 6.50B | 5.75B | 4.84B | 4.52B | 4.04B | 4.79B | 5.37B | 4.64B | 5.35B | 5.16B | 5.10B | 5.14B | 4.35B | 3.62B | 4.53B | 3.39B | 2.72B | 2.42B | 2.36B | 2.07B | 1.78B | 1.90B |
| Interest Income | 34.00M | 214.00M | 94.00M | 61.00M | 91.00M | 56.00M | 0.00 | 0.00 | 1.00M | 122.30M | 8.61M | 30.73M | 22.61M | 10.41M | 89.54M | 27.51M | -3.41M | -18.37M | 23.99M | 5.94M | 1.83M | 0.00 | 0.00 |
| Interest Expense | 160.00M | 327.00M | 216.00M | 219.00M | 220.00M | 95.00M | 96.00M | 91.00M | 80.00M | 278.24M | 48.49M | 54.19M | 48.03M | 43.59M | 83.42M | 84.58M | 50.67M | 35.48M | 42.24M | 31.55M | 34.15M | -44.80M | -78.50M |
| Depreciation & Amortization | 536.00M | 481.22M | 523.92M | 612.66M | 464.20M | 387.74M | 404.08M | 404.96M | 430.00M | 427.48M | 347.74M | 287.06M | 267.44M | 217.40M | 204.62M | 182.19M | 195.44M | 169.23M | 166.01M | 166.26M | 166.42M | 160.60M | 173.20M |
| EBITDA | 1.67B | 4.04B | 1.66B | 821.00M | 1.15B | 1.15B | 980.00M | 885.00M | 1.02B | 1.12B | 1.47B | 1.86B | 2.18B | 1.55B | 1.19B | 2.49B | 906.69M | 704.90M | 718.32M | 519.87M | 371.27M | 249.80M | 19.30M |
| EBITDA Ratio | 22.16% | 42.23% | 25.85% | 15.01% | 24.49% | 34.59% | 19.32% | 7.51% | 22.11% | 21.90% | 23.04% | 28.02% | 31.03% | 27.28% | 26.95% | 36.68% | 22.11% | 21.54% | 25.43% | 18.93% | 16.35% | 12.61% | 1.04% |
| Operating Income | 1.14B | 3.52B | 1.21B | 202.00M | 756.00M | 1.52B | 629.00M | -3.00M | 765.00M | 757.67M | 1.10B | 1.58B | 1.93B | 1.34B | 934.55M | 2.37B | 714.66M | 536.45M | 561.33M | 354.37M | 203.02M | 198.60M | -39.60M |
| Operating Income Ratio | 15.14% | 35.11% | 17.40% | 4.01% | 14.34% | 27.34% | 11.61% | -0.06% | 14.15% | 12.40% | 17.56% | 23.63% | 27.33% | 23.58% | 20.52% | 34.39% | 17.43% | 16.46% | 18.80% | 13.05% | 8.94% | 10.03% | -2.13% |
| Total Other Income/Expenses | -167.00M | -112.00M | -118.00M | -153.00M | -128.00M | -155.00M | -124.00M | -114.00M | -97.00M | -126.00M | -26.49M | -40.86M | -14.37M | -46.67M | -18.79M | -147.00M | -73.46M | -41.54M | -47.06M | -44.91M | -76.05M | -67.30M | -98.60M |
| Income Before Tax | 974.00M | 3.40B | 1.09B | 49.00M | 628.00M | 1.36B | 505.00M | -117.00M | 668.00M | 632.25M | 1.10B | 1.53B | 1.87B | 1.30B | 942.81M | 2.23B | 641.20M | 494.90M | 514.27M | 309.46M | 126.97M | 131.30M | -138.20M |
| Income Before Tax Ratio | 12.92% | 33.99% | 15.70% | 0.97% | 11.91% | 24.55% | 9.32% | -2.18% | 12.36% | 10.35% | 17.54% | 22.87% | 26.48% | 22.76% | 20.70% | 32.26% | 15.64% | 15.19% | 17.22% | 11.40% | 5.59% | 6.63% | -7.43% |
| Income Tax Expense | 287.00M | 1.19B | 260.00M | 25.00M | 147.00M | 129.00M | 158.00M | 55.00M | 162.00M | 166.15M | 280.02M | 221.03M | 348.69M | 266.81M | 168.49M | 233.24M | 113.06M | 136.69M | 101.84M | 59.22M | 26.49M | 41.70M | -33.00M |
| Net Income | 647.00M | 2.16B | 783.00M | 24.00M | 475.00M | 1.24B | 364.00M | -122.00M | 509.00M | 463.56M | 818.57M | 1.30B | 1.51B | 1.02B | 770.42M | 2.00B | 535.64M | 373.90M | 422.17M | 250.50M | 103.08M | 92.30M | -42.40M |
| Net Income Ratio | 8.59% | 21.56% | 11.26% | 0.48% | 9.01% | 22.32% | 6.72% | -2.27% | 9.42% | 7.59% | 13.05% | 19.49% | 21.39% | 18.00% | 16.92% | 29.03% | 13.06% | 11.48% | 14.14% | 9.23% | 4.54% | 4.66% | -2.28% |
| EPS | 0.50 | 1.60 | 0.63 | 0.02 | 0.38 | 0.97 | 0.29 | -0.10 | 0.40 | 0.37 | 0.64 | 1.02 | 1.18 | 0.81 | 0.61 | 1.57 | 0.42 | 0.29 | 0.34 | 0.21 | 0.08 | 0.08 | -0.04 |
| EPS Diluted | 0.50 | 1.60 | 0.63 | 0.02 | 0.38 | 0.97 | 0.29 | -0.10 | 0.40 | 0.37 | 0.64 | 1.02 | 1.18 | 0.81 | 0.61 | 1.56 | 0.42 | 0.29 | 0.33 | 0.20 | 0.08 | 0.08 | -0.04 |
| Weighted Avg Shares Out | 1.29B | 1.29B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.26B | 1.26B | 1.28B | 1.29B | 1.28B | 1.26B | 1.21B | 1.26B | 1.20B | 1.20B |
| Weighted Avg Shares Out (Dil) | 1.29B | 1.29B | 1.29B | 1.28B | 1.28B | 1.28B | 1.28B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.29B | 1.29B | 1.28B | 1.28B | 1.24B | 1.26B | 1.20B | 1.20B |
Analysts Estimate ICL Group (ICL) to Report a Decline in Earnings: What to Look Out for
The Top 3 Penny Stocks to Buy in April 2024
ICL Announces First Quarter 2024 Earnings Call
Israel Corp. Reports Results for Fourth Quarter of 2023
3 Fertilizer Stocks to Watch Amid Industry Headwinds
ICL Files 2023 Annual Report on Form 20-F
ICL Buys Nitro 1000 for $30M, Expands Biologicals Portfolio
ICL Group Ltd (ICL) Q4 2023 Earnings Call Transcript
ICL Group (ICL) Q4 Earnings and Revenues Top Estimates
ICL Accelerating Biologicals Portfolio Growth in Brazil with Strategic Acquisition
Source: https://incomestatements.info
Category: Stock Reports