Complete financial analysis of iCollege Limited (ICT.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of iCollege Limited, a leading company in the Education & Training Services industry within the Consumer Defensive sector.
- Target Corporation (TGT) Income Statement Analysis – Financial Results
- Force Motors Limited (FORCEMOT.BO) Income Statement Analysis – Financial Results
- China State Construction Engineering Corporation Limited (601668.SS) Income Statement Analysis – Financial Results
- AGC Inc. (5201.T) Income Statement Analysis – Financial Results
- Dassault Aviation Société anonyme (AM.PA) Income Statement Analysis – Financial Results
iCollege Limited (ICT.AX)
About iCollege Limited
iCollege Limited provides educational services in Australia, Europe, and South America. It operates through four segments: Technology & Design, Greenwich, Go Study, and Sero/Celtic/CTI. The Technology & Design segment offers face-to-face and online courses in information technology, digital design, interactive multimedia, computer coding, digital marketing, games and apps programming, and interior design. The Greenwich segment provides English language intensive courses, and vocational education and training (VET) courses for international students. The Go Study segment operates an international student advisory recruitment agency. The Sero/Celtic/CTI segment offers face-to-face and online VET courses that covers commercial cookery, hospitality, business, community services, healthcare, construction, and information technology for domestic and international students. The company was incorporated in 2003 and is based in Ultimo, Australia.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46.82M | 16.29M | 10.81M | 8.54M | 2.74M | 2.02M | 2.79M | 623.64K | 3.00K | 202.57K | 61.56K | 325.90K | 632.06K | 123.46K |
| Cost of Revenue | 18.09M | 7.82M | 6.16M | 2.54M | 803.63K | 817.76K | 973.21K | 294.46K | 0.00 | 0.00 | 10.36K | 250.63K | 493.04K | 34.50K |
| Gross Profit | 28.73M | 8.47M | 4.64M | 6.00M | 1.94M | 1.20M | 1.82M | 329.18K | 3.00K | 202.57K | 51.20K | 75.28K | 139.02K | 88.96K |
| Gross Profit Ratio | 61.37% | 51.97% | 42.97% | 70.27% | 70.67% | 59.51% | 65.17% | 52.78% | 100.00% | 100.00% | 83.17% | 23.10% | 21.99% | 72.05% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -303.89K | 495.10K | 0.00 |
| General & Administrative | 16.28M | 3.71M | 3.53M | 6.18M | 3.43M | 1.41M | 1.12M | 1.09M | 52.27K | 63.67K | 1.06M | 2.15M | 1.82M | 1.44M |
| Selling & Marketing | 2.83M | 251.40K | 224.55K | 259.53K | 31.01K | 147.29K | 210.03K | 141.60K | 52.93K | 34.09K | 306.53K | 393.15K | 682.40K | 144.77K |
| SG&A | 19.11M | 3.96M | 3.75M | 6.44M | 3.46M | 1.56M | 1.33M | 1.24M | 105.20K | 97.76K | 1.37M | 2.54M | 2.50M | 1.58M |
| Other Expenses | 14.56M | 4.89M | 3.95M | 3.09M | 1.71M | 1.88M | 2.59M | 1.50M | 604.75K | 67.96K | 2.95M | 831.28K | 1.93M | 98.43K |
| Operating Expenses | 33.67M | 8.85M | 7.71M | 9.53M | 5.17M | 3.44M | 3.92M | 2.74M | 709.94K | 165.73K | 4.32M | 3.07M | 4.92M | 1.68M |
| Cost & Expenses | 51.75M | 16.68M | 13.87M | 12.07M | 5.97M | 4.26M | 4.89M | 3.03M | 709.94K | 165.73K | 4.33M | 3.32M | 5.41M | 1.72M |
| Interest Income | 9.00K | 902.00 | 1.50K | 2.73K | 10.00K | 792.00 | 1.72K | 46.38K | 22.54K | 18.79K | 0.00 | 0.00 | 3.22K | 0.00 |
| Interest Expense | 250.00K | 391.72K | 379.65K | 130.86K | 853.57K | 146.73K | 312.65K | 53.37K | 0.00 | 0.00 | 281.03K | 477.02K | 423.80K | 213.75K |
| Depreciation & Amortization | 7.76M | 1.44M | 1.39M | 676.96K | 94.93K | 33.36K | 33.12K | 3.77K | 23.35K | 8.82K | 28.85K | 593.83K | 82.55K | 41.24K |
| EBITDA | -1.18M | 2.02M | -1.04M | -12.86M | -3.47M | -3.34M | -10.92M | -2.20M | -724.57K | 5.23M | -9.42M | -1.30M | -4.23M | -5.05K |
| EBITDA Ratio | -2.53% | 12.40% | -9.66% | -150.50% | -126.57% | -165.21% | -390.70% | -352.89% | -24,152.33% | 2,580.47% | -15,308.96% | -397.81% | -669.53% | -4.09% |
| Operating Income | -8.95M | -385.17K | -3.06M | -3.53M | -3.23M | -2.24M | -2.10M | -2.41M | -706.94K | 36.84K | -4.27M | -2.99M | -4.78M | -1.59M |
| Operating Income Ratio | -19.11% | -2.36% | -28.34% | -41.32% | -118.03% | -110.69% | -75.06% | -386.31% | -23,564.80% | 18.19% | -6,929.84% | -918.56% | -756.51% | -1,290.11% |
| Total Other Income/Expenses | -250.00K | 577.53K | 253.03K | -10.14M | -1.18M | -1.28M | -9.17M | 151.29K | -40.97K | 5.18M | -5.47M | 580.74K | 43.43K | 1.33M |
| Income Before Tax | -9.20M | 192.36K | -2.81M | -13.66M | -4.42M | -3.52M | -11.26M | -2.26M | -747.92K | 5.22M | -9.73M | -2.41M | -4.74M | -260.04K |
| Income Before Tax Ratio | -19.64% | 1.18% | -26.00% | -159.96% | -161.19% | -174.12% | -403.07% | -362.05% | -24,930.57% | 2,576.11% | -15,812.35% | -740.37% | -749.64% | -210.63% |
| Income Tax Expense | -502.00K | -115.73K | -169.31K | -169.31K | -328.75K | -248.28K | -1.70M | 204.66K | -40.97K | 5.18M | -5.19M | 1.06M | 467.23K | 1.55M |
| Net Income | -8.70M | 308.10K | -2.64M | -13.50M | -4.42M | -3.27M | -9.56M | -2.26M | -747.92K | 5.22M | -9.73M | -2.37M | -4.74M | -260.04K |
| Net Income Ratio | -18.57% | 1.89% | -24.43% | -157.98% | -161.19% | -161.83% | -342.29% | -362.05% | -24,930.57% | 2,576.11% | -15,812.35% | -726.38% | -749.64% | -210.63% |
| EPS | -0.09 | 0.00 | -0.03 | -0.13 | -0.07 | -0.11 | -0.66 | -0.19 | -0.13 | 1.95 | -21.36 | -6.30 | -15.24 | -0.95 |
| EPS Diluted | -0.09 | 0.00 | -0.03 | -0.13 | -0.07 | -0.11 | -0.66 | -0.19 | -0.13 | 1.65 | -21.36 | -6.30 | -15.24 | -0.95 |
| Weighted Avg Shares Out | 101.29M | 101.29M | 105.24M | 101.29M | 59.12M | 31.05M | 14.40M | 11.85M | 5.90M | 2.68M | 455.70K | 375.87K | 310.84K | 273.46K |
| Weighted Avg Shares Out (Dil) | 101.29M | 101.29M | 105.24M | 101.29M | 59.12M | 31.05M | 14.40M | 11.85M | 5.90M | 3.16M | 455.70K | 375.87K | 310.84K | 273.46K |
Source: https://incomestatements.info
Category: Stock Reports