See more : New Horizon Aircraft Ltd. (HOVRW) Income Statement Analysis – Financial Results
Complete financial analysis of Indutrade AB (publ) (IDDWF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Indutrade AB (publ), a leading company in the Industrial – Distribution industry within the Industrials sector.
- Xin Chio Global Co., Ltd. (3171.TWO) Income Statement Analysis – Financial Results
- Tongda Hong Tai Holdings Limited (2363.HK) Income Statement Analysis – Financial Results
- Ruixin International Holdings Limited (0724.HK) Income Statement Analysis – Financial Results
- Masterkool International Public Company Limited (KOOL.BK) Income Statement Analysis – Financial Results
- Eiffage SA (EFGSY) Income Statement Analysis – Financial Results
Indutrade AB (publ) (IDDWF)
About Indutrade AB (publ)
Indutrade AB (publ) manufactures, develops, and sells components, systems, and services to various industries worldwide. It operates through eight segments: Benelux, DACH, Finland, Flow Technology, Fluids and Mechanical Solutions, Industrial Components, Measurement and Sensor Technology, and UK. The company also provides components and systems for controlling, measuring, monitoring, and regulating flows, as well as for industrial production and maintenance; hydraulic and mechanical components; medical technology equipment; measurement instruments and systems, sensors, control and regulating technology, and monitoring equipment; and custom-manufactured products, design solutions, aftermarket and assembly services, and customization services. In addition, it provides valves, hydraulic and industrial equipment, measurement technology and automation products, construction materials, filters, pipes and pipe systems, auto repair, tools and transmission, industrial springs, water and wastewater, lighting, chemical technology, fasteners, electronics, vehicles, energy, springs, piston rings, press work, and valve channels. The company was incorporated in 1919 and is based in Kista, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.84B | 27.02B | 21.72B | 19.22B | 18.41B | 16.85B | 14.85B | 12.96B | 11.88B | 9.75B | 8.83B | 8.38B | 7.99B | 6.75B | 6.27B | 6.78B | 5.67B | 4.52B | 3.82B | 3.49B |
| Cost of Revenue | 20.79B | 17.65B | 14.11B | 12.68B | 12.13B | 11.10B | 9.88B | 8.61B | 7.85B | 6.46B | 5.83B | 5.55B | 5.27B | 4.48B | 4.21B | 4.52B | 3.83B | 3.03B | 2.58B | 2.37B |
| Gross Profit | 11.05B | 9.36B | 7.61B | 6.54B | 6.29B | 5.75B | 4.97B | 4.35B | 4.03B | 3.28B | 3.00B | 2.84B | 2.73B | 2.27B | 2.06B | 2.26B | 1.85B | 1.49B | 1.24B | 1.12B |
| Gross Profit Ratio | 34.70% | 34.65% | 35.04% | 34.01% | 34.14% | 34.12% | 33.45% | 33.56% | 33.95% | 33.68% | 33.95% | 33.86% | 34.10% | 33.58% | 32.91% | 33.31% | 32.56% | 32.97% | 32.44% | 32.10% |
| Research & Development | 395.00M | 334.00M | 258.00M | 227.00M | 217.00M | 204.00M | 178.00M | 156.00M | 133.00M | 107.00M | 110.00M | 95.00M | 74.00M | 48.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.96B | 1.56B | 1.23B | 1.12B | 1.10B | 991.00M | 893.00M | 791.00M | 635.00M | 535.00M | 449.00M | 426.00M | 472.00M | 424.00M | 367.00M | 331.00M | 270.00M | 220.00M | 182.00M | 175.00M |
| Selling & Marketing | 4.62B | 3.98B | 3.28B | 3.01B | 2.99B | 2.74B | 2.46B | 2.18B | 2.04B | 1.71B | 1.60B | 1.53B | 1.43B | 1.22B | 1.17B | 1.17B | 972.00M | 835.00M | 725.00M | 677.00M |
| SG&A | 6.58B | 5.54B | 4.51B | 4.13B | 4.09B | 3.73B | 3.36B | 2.97B | 2.68B | 2.24B | 2.05B | 1.95B | 1.90B | 1.65B | 1.54B | 1.50B | 1.24B | 1.06B | 907.00M | 852.00M |
| Other Expenses | -84.00M | 1.00M | 6.00M | 0.00 | -2.00M | -1.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -147.00M | -21.00M | 0.00 |
| Operating Expenses | 6.89B | 5.72B | 4.70B | 4.15B | 4.28B | 3.91B | 3.50B | 3.08B | 2.81B | 2.25B | 2.07B | 2.05B | 1.90B | 1.65B | 1.54B | 1.42B | 1.20B | 1.03B | 895.00M | 846.00M |
| Cost & Expenses | 27.68B | 23.37B | 18.81B | 16.83B | 16.41B | 15.01B | 13.38B | 11.69B | 10.65B | 8.72B | 7.90B | 7.60B | 7.17B | 6.13B | 5.75B | 5.94B | 5.03B | 4.06B | 3.48B | 3.21B |
| Interest Income | 33.00M | 38.00M | 15.00M | 18.00M | 15.00M | 9.00M | 10.00M | 8.00M | 7.00M | 6.00M | 7.00M | 9.00M | 6.00M | 17.00M | 8.00M | 12.00M | 8.00M | 5.00M | 6.00M | 4.00M |
| Interest Expense | 506.00M | 201.00M | 104.00M | 109.00M | 118.00M | 73.00M | 65.00M | 76.00M | 85.00M | 81.00M | 97.00M | 90.00M | 93.00M | 78.00M | 72.00M | 80.00M | 39.00M | 25.00M | 21.00M | 17.00M |
| Depreciation & Amortization | 1.57B | 1.23B | 1.03B | 996.00M | 899.00M | 524.00M | 464.00M | 411.00M | 365.00M | 389.00M | 344.00M | 225.00M | 206.00M | 187.00M | 8.00M | 80.00M | 39.00M | 25.00M | 21.00M | 17.00M |
| EBITDA | 5.76B | 4.90B | 3.89B | 3.25B | 2.91B | 2.35B | 1.91B | 1.68B | 1.59B | 1.37B | 1.20B | 1.03B | 1.03B | 801.00M | 691.00M | 840.00M | 648.00M | 461.00M | 345.00M | 273.00M |
| EBITDA Ratio | 18.10% | 18.41% | 18.25% | 17.46% | 15.76% | 13.98% | 12.97% | 13.04% | 13.40% | 14.06% | 13.43% | 12.09% | 12.86% | 12.13% | 8.50% | 12.39% | 11.42% | 10.21% | 9.03% | 7.83% |
| Operating Income | 4.16B | 3.62B | 2.83B | 2.27B | 2.02B | 1.83B | 1.38B | 1.27B | 1.24B | 981.00M | 856.00M | 797.00M | 822.00M | 614.00M | 525.00M | 760.00M | 609.00M | 436.00M | 324.00M | 256.00M |
| Operating Income Ratio | 13.06% | 13.40% | 13.01% | 11.79% | 10.95% | 10.83% | 9.29% | 9.82% | 10.39% | 10.07% | 9.69% | 9.51% | 10.28% | 9.10% | 8.37% | 11.21% | 10.74% | 9.65% | 8.48% | 7.34% |
| Total Other Income/Expenses | -467.00M | -180.00M | -100.00M | -126.00M | -124.00M | -75.00M | -70.00M | -78.00M | -98.00M | -86.00M | -100.00M | -83.00M | -93.00M | -61.00M | -64.00M | -68.00M | -31.00M | -20.00M | -15.00M | -13.00M |
| Income Before Tax | 3.69B | 3.44B | 2.73B | 2.14B | 1.89B | 1.75B | 1.31B | 1.19B | 1.14B | 895.00M | 756.00M | 710.00M | 729.00M | 553.00M | 461.00M | 692.00M | 578.00M | 294.00M | 309.00M | 243.00M |
| Income Before Tax Ratio | 11.59% | 12.73% | 12.55% | 11.14% | 10.28% | 10.39% | 8.82% | 9.22% | 9.57% | 9.18% | 8.56% | 8.47% | 9.12% | 8.20% | 7.35% | 10.21% | 10.19% | 6.51% | 8.08% | 6.97% |
| Income Tax Expense | 825.00M | 759.00M | 628.00M | 471.00M | 409.00M | 382.00M | 280.00M | 258.00M | 243.00M | 192.00M | 169.00M | 145.00M | 189.00M | 148.00M | 120.00M | 182.00M | 159.00M | -6.00M | 87.00M | 75.00M |
| Net Income | 2.87B | 2.68B | 2.10B | 1.67B | 1.48B | 1.37B | 1.03B | 936.00M | 893.00M | 704.00M | 587.00M | 569.00M | 540.00M | 407.00M | 341.00M | 510.00M | 419.00M | 300.00M | 222.00M | 168.00M |
| Net Income Ratio | 9.00% | 9.93% | 9.65% | 8.69% | 8.05% | 8.11% | 6.93% | 7.23% | 7.52% | 7.22% | 6.65% | 6.79% | 6.76% | 6.03% | 5.44% | 7.52% | 7.39% | 6.64% | 5.81% | 4.82% |
| EPS | 7.86 | 7.36 | 5.76 | 4.60 | 4.09 | 3.77 | 2.85 | 2.60 | 2.48 | 1.96 | 1.63 | 1.57 | 1.50 | 1.13 | 0.95 | 1.42 | 1.16 | 0.83 | 0.62 | 0.47 |
| EPS Diluted | 7.86 | 7.36 | 5.75 | 4.59 | 4.09 | 3.77 | 2.84 | 2.59 | 2.48 | 1.96 | 1.63 | 1.57 | 1.50 | 1.13 | 0.95 | 1.42 | 1.16 | 0.83 | 0.62 | 0.47 |
| Weighted Avg Shares Out | 364.32M | 364.27M | 363.92M | 362.72M | 362.57M | 362.50M | 361.37M | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M | 359.82M | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M |
| Weighted Avg Shares Out (Dil) | 364.32M | 364.30M | 364.18M | 363.32M | 362.75M | 362.53M | 361.85M | 360.75M | 360.28M | 360.00M | 360.00M | 360.00M | 360.00M | 359.82M | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M |
Source: https://incomestatements.info
Category: Stock Reports