See more : Evadix Sa (ALEVA.BR) Income Statement Analysis – Financial Results
Complete financial analysis of 5th Planet Games A/S (IDGAF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of 5th Planet Games A/S, a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
- Kuze Co., Ltd. (2708.T) Income Statement Analysis – Financial Results
- Mobcast Holdings Inc. (3664.T) Income Statement Analysis – Financial Results
- Synlait Milk Limited (SM1.AX) Income Statement Analysis – Financial Results
- Prism Software Corporation (PSWR) Income Statement Analysis – Financial Results
- Parlem Telecom Companyia de Telecomunicacions, S.A. (4HW.F) Income Statement Analysis – Financial Results
5th Planet Games A/S (IDGAF)
About 5th Planet Games A/S
5th Planet Games A/S, a games development company, creates, develops, and publishes mobile and web-based games worldwide. The company was formerly known as Hugo Games A/S and changed its name to 5th Planet Games A/S in November 2018. 5th Planet Games A/S was incorporated in 2011 and is based in Copenhagen, Denmark.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.76M | 11.30M | 4.81M | 2.85M | 2.18M | 3.86M | 3.62M | 5.33M | 3.20M | 6.34M | 5.37M |
| Cost of Revenue | 262.00K | 157.00K | 121.00K | 185.00K | 136.00K | 305.00K | 161.00K | 465.00K | 501.00K | 1.71M | 1.44M |
| Gross Profit | 9.50M | 11.14M | 4.69M | 2.66M | 2.04M | 3.55M | 3.46M | 4.87M | 2.70M | 4.64M | 3.94M |
| Gross Profit Ratio | 97.32% | 98.61% | 97.48% | 93.50% | 93.76% | 92.09% | 95.55% | 91.28% | 84.33% | 73.06% | 73.29% |
| Research & Development | 183.00K | 164.00K | 4.00M | 1.29M | 9.22M | 299.00K | 8.20M | 2.97M | 794.00K | 3.47M | 17.41M |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.81M | 5.47M | 2.92M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 277.00K | 304.00K | 2.32M | 771.00K | 8.49M | 10.90M | 0.00 | 0.00 |
| SG&A | 0.00 | 1.29M | 794.01K | 277.00K | 304.00K | 2.32M | 771.00K | 8.49M | 10.90M | 5.47M | 2.92M |
| Other Expenses | 9.46M | 0.00 | 0.00 | 0.00 | 45.95K | -1.08M | -226.19K | -817.62K | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 9.64M | 11.88M | 14.49M | 8.24M | 20.74M | 17.53M | 29.82M | 33.36M | 27.19M | 9.35M | 4.90M |
| Cost & Expenses | 9.90M | 12.04M | 14.61M | 8.43M | 20.88M | 17.83M | 29.98M | 33.82M | 27.69M | 11.06M | 6.33M |
| Interest Income | 1.11M | 286.00K | 0.00 | 2.00K | 31.00K | 25.00K | 5.00K | 4.00K | 12.00K | 0.00 | 41.00K |
| Interest Expense | 0.00 | 411.00K | 98.00K | 45.00K | 94.00K | 145.00K | 331.00K | 447.00K | 585.00K | 317.00K | 198.00K |
| Depreciation & Amortization | 5.34M | 2.41M | 5.36M | 309.00K | 12.71M | 15.50M | 7.53M | 42.23M | 11.40M | 3.50M | 1.43M |
| EBITDA | 29.93M | 1.91M | -3.69M | -5.94M | -5.72M | -7.12M | -18.57M | -21.67M | -25.13M | -1.22M | 513.00K |
| EBITDA Ratio | 306.55% | 16.89% | -76.65% | -208.53% | -276.28% | 25.19% | -524.02% | 258.92% | -491.37% | -19.15% | 9.55% |
| Operating Income | -136.00K | -736.00K | -15.07M | -5.58M | -18.39M | -22.83M | -25.98M | -63.96M | -33.91M | -4.71M | -962.00K |
| Operating Income Ratio | -1.39% | -6.51% | -313.29% | -195.93% | -843.62% | -592.22% | -717.97% | -1,199.76% | -1,060.32% | -74.26% | -17.91% |
| Total Other Income/Expenses | 24.73M | -32.97M | 8.39M | -713.00K | -126.00K | 65.00K | -456.00K | -383.00K | -3.21M | -317.00K | -157.00K |
| Income Before Tax | 24.60M | -33.71M | -6.68M | -6.29M | -18.52M | -22.77M | -26.43M | -64.34M | -37.12M | -5.03M | -1.12M |
| Income Before Tax Ratio | 251.92% | -298.30% | -138.93% | -220.96% | -849.40% | -590.53% | -730.57% | -1,206.94% | -1,160.79% | -79.26% | -20.83% |
| Income Tax Expense | 54.00K | 28.64M | -78.00K | -292.00K | -2.16M | -4.07M | -2.94M | -5.37M | -7.69M | -1.40M | -461.00K |
| Net Income | 24.54M | -33.71M | -16.25M | -14.25M | -32.22M | -43.54M | -23.49M | -58.97M | -29.43M | -3.63M | -658.00K |
| Net Income Ratio | 251.36% | -298.30% | -337.99% | -500.32% | -1,478.12% | -1,129.55% | -649.23% | -1,106.17% | -920.29% | -57.20% | -12.25% |
| EPS | 0.08 | -0.20 | -0.14 | -0.19 | -0.67 | -0.79 | -1.06 | -4.75 | -5.78 | -0.55 | -0.10 |
| EPS Diluted | 0.08 | -0.20 | -0.14 | -0.19 | -0.67 | -0.79 | -1.04 | -4.75 | -5.78 | -0.55 | -0.10 |
| Weighted Avg Shares Out | 314.65M | 167.32M | 113.15M | 76.80M | 48.24M | 54.90M | 22.10M | 12.40M | 5.09M | 6.57M | 6.57M |
| Weighted Avg Shares Out (Dil) | 314.82M | 167.32M | 113.15M | 76.80M | 48.24M | 54.90M | 22.59M | 12.40M | 5.09M | 6.57M | 6.57M |
Source: https://incomestatements.info
Category: Stock Reports