See more : Hangzhou Zhongya Machinery Co., Ltd. (300512.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of IDI (IDIP.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of IDI, a leading company in the Asset Management industry within the Financial Services sector.
- Diagnamed Holdings Corp. (DMED.CN) Income Statement Analysis – Financial Results
- Osaka Yuka Industry Ltd. (4124.T) Income Statement Analysis – Financial Results
- Peregrine Gold Limited (PGD.AX) Income Statement Analysis – Financial Results
- La Doria S.p.A. (0F2Q.L) Income Statement Analysis – Financial Results
- Falcon Machine Tools Co., Ltd. (4513.TWO) Income Statement Analysis – Financial Results
IDI (IDIP.PA)
About IDI
IDI is a private equity firm specializing in leveraged buyouts, expansion capital, middle market, acquisition of significant holdings in listed small and medium companies and secondary private equity portfolios, mezzanine financing, loans senior to senior debt, discounted leveraged buyouts loans in mature companies and through co-investments in pre-IPO financing. Within fund of fund investments, the firm invests in private equity funds and Hedge funds. It seeks to invest in all sectors. The firm primarily seeks to invest in France and European Developed Markets. It generally makes an equity investment between $0.58 million and €150 million ($168.67 million) and invests in companies with an enterprise value ranging between €10 million ($11.03 million) and €300 million ($381.99 million) with the capacity to exceed this limit on a case-by-case basis and invests between €5 million ($6.36 million) and €25 million ($31.83 million) per deal. The firm invests in companies having revenue between $13.25 million to $530.18 million. It seeks to invest in funds with a fund size between $50 million and €300 million ($381.99 million). The firm takes majority and minority stakes in companies with a focus on majority positions in small and medium-sized companies acquiring through leveraged buyouts. The firm mainly invests through its own capital in both direct and fund of funds investments. IDI was founded in 1970 and is based in Paris, France.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 89.49M | 9.80M | 5.10M | 3.88M | 2.67M | 75.22K | 156.60K | 72.79K | 47.28K | 43.29K | 17.31M | 55.29M | 30.72M | 16.23M | 2.23M |
Cost of Revenue | 5.73M | 4.48M | 3.96M | 3.39M | 3.14M | 3.04K | 3.00K | 4.86K | 3.68K | 3.24K | 3.36K | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 83.75M | 5.31M | 1.14M | 488.00K | -470.00K | 72.17K | 153.60K | 67.93K | 43.60K | 40.05K | 17.30M | 55.29M | 30.72M | 16.23M | 2.23M |
Gross Profit Ratio | 93.59% | 54.24% | 22.37% | 12.58% | -17.60% | 95.95% | 98.08% | 93.32% | 92.22% | 92.52% | 99.98% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 15.69M | 12.20M | 13.18M | 8.63M | 8.35M | 9.33M | 10.66M | 9.73M | 7.76M | 6.39M | 5.98M | 17.57M | 20.71M | 12.20M | 0.00 |
Selling & Marketing | 0.00 | -12.19M | -13.18M | -8.63M | -8.34M | -9.33M | -10.65M | -9.72M | -7.75M | -6.39M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 15.69M | 3.92K | 3.44K | 1.98K | 5.28K | 3.74K | 3.05K | 2.16K | 1.70K | 1.48K | 5.98M | 17.57M | 20.71M | 12.20M | 0.00 |
Other Expenses | 0.00 | 72.65M | 127.77M | 32.08M | 36.77M | 59.21M | 133.22M | 47.77M | 14.14M | 0.00 | 3.40M | 13.23M | 74.00K | 610.00K | -4.45M |
Operating Expenses | 12.46M | -72.65M | -127.77M | -32.08M | -36.77M | 10.49K | 9.43K | 6.65K | 5.67K | 5.01K | 9.38M | 30.80M | 18.74M | -50.50M | -5.38M |
Cost & Expenses | 18.19M | -68.16M | -123.81M | -28.69M | -33.63M | 13.54K | 12.44K | 11.51K | 9.34K | 8.25K | 9.38M | 30.80M | 18.74M | -50.50M | -5.38M |
Interest Income | 2.80M | 1.77K | 1.10K | 1.50K | 2.26K | 2.25K | 625.00 | 399.00 | 392.00 | 215.00 | 3.89M | 1.12M | 544.00K | 4.86M | 1.75M |
Interest Expense | 841.00K | 1.77M | 1.10M | 1.50M | 2.26M | 2.25M | 625.00K | 399.00K | 392.00K | 215.00K | 26.00K | 0.00 | 544.00K | 4.86M | 1.75M |
Depreciation & Amortization | 973.00K | 232.00K | 443.00K | 441.00K | 429.00K | 24.00K | 33.00K | 38.00K | 35.00 | 453.00 | 1.73M | 441.00K | 5.88M | -2.82M | 12.60M |
EBITDA | 72.27M | 78.19M | 129.35M | 33.01M | 36.73M | -532.00K | 2.24M | 185.00K | -1.08M | 0.00 | 9.87M | 24.26M | 25.52M | 74.84M | 0.00 |
EBITDA Ratio | 80.76% | 798.04% | 2,535.80% | 850.77% | 1,375.69% | 81.77% | 91.22% | 84.42% | 82.91% | 82.16% | 55.98% | 31.63% | 83.31% | 446.51% | 1,705.06% |
Operating Income | 71.30M | 77.96M | 128.91M | 32.57M | 36.30M | 61.48K | 142.83K | 61.41K | 39.17K | 35.11K | 7.96M | 17.05M | 19.71M | 75.27M | 25.48M |
Operating Income Ratio | 79.67% | 795.67% | 2,527.11% | 839.41% | 1,359.63% | 81.74% | 91.20% | 84.37% | 82.84% | 81.11% | 45.97% | 30.83% | 64.18% | 463.90% | 1,140.89% |
Total Other Income/Expenses | -890.00K | -1.57M | -480.00K | -1.88M | -2.20M | -2.05M | -1.56M | -171.00K | 77.00K | 253.00K | -1.94M | 676.00K | -470.00K | -4.25M | 2.51M |
Income Before Tax | 70.41M | 76.39M | 128.43M | 30.69M | 34.11M | 59.43K | 143.54K | 60.88K | 37.55K | 34.82K | 7.93M | 24.49M | 19.17M | 70.41M | 10.12M |
Income Before Tax Ratio | 78.68% | 779.67% | 2,517.70% | 790.93% | 1,277.34% | 79.01% | 91.66% | 83.64% | 79.41% | 80.44% | 45.82% | 44.30% | 62.41% | 433.95% | 453.29% |
Income Tax Expense | -495.00K | -3.99M | 2.19M | -1.67M | 1.37M | 8.69K | 139.00 | 66.00 | 5.01K | 1.11K | -966.00K | 3.77M | 167.00K | 496.00K | 6.80M |
Net Income | 70.81M | 80.38M | 126.24M | 32.36M | 32.73M | 68.12K | 143.40K | 60.82K | 32.54K | 33.71K | 8.90M | 13.27M | 15.51M | 69.91M | 20.75M |
Net Income Ratio | 79.13% | 820.41% | 2,474.77% | 833.99% | 1,225.88% | 90.56% | 91.57% | 83.55% | 68.82% | 77.88% | 51.40% | 24.01% | 50.51% | 430.90% | 929.38% |
EPS | 10.11 | 11.48 | 18.03 | 4.47 | 4.56 | 9.42 | 19.94 | 8.48 | 4.53 | 4.70 | 1.24 | 1.85 | 2.41 | 9.74 | 2.89 |
EPS Diluted | 10.11 | 11.48 | 18.03 | 4.47 | 4.50 | 9.42 | 19.94 | 8.48 | 4.53 | 4.70 | 1.24 | 1.85 | 2.41 | 9.74 | 2.89 |
Weighted Avg Shares Out | 7.01M | 7.00M | 7.00M | 7.24M | 7.18M | 7.23K | 7.19K | 7.18K | 7.18K | 7.18K | 7.17M | 7.18M | 7.18M | 7.18M | 7.18M |
Weighted Avg Shares Out (Dil) | 7.01M | 7.00M | 7.00M | 7.24M | 7.27M | 7.23K | 7.19K | 7.18K | 7.18K | 7.18K | 7.17M | 7.18M | 7.18M | 7.18M | 7.18M |
Source: https://incomestatements.info
Category: Stock Reports