See more : L.D.C. S.A. (LOUP.PA) Income Statement Analysis – Financial Results
Complete financial analysis of PT Champion Pacific Indonesia Tbk (IGAR.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Champion Pacific Indonesia Tbk, a leading company in the Packaging & Containers industry within the Consumer Cyclical sector.
- Healthy Choice Wellness Corp. (HCWC) Income Statement Analysis – Financial Results
- Kuros Biosciences AG (KURN.SW) Income Statement Analysis – Financial Results
- NeutriSci International Inc. (NU.V) Income Statement Analysis – Financial Results
- Shanghai Model Organisms Center, Inc. (688265.SS) Income Statement Analysis – Financial Results
- Apeiron Capital Investment Corp (APN-WT) Income Statement Analysis – Financial Results
PT Champion Pacific Indonesia Tbk (IGAR.JK)
About PT Champion Pacific Indonesia Tbk
PT Champion Pacific Indonesia Tbk, together with its subsidiaries, engages in manufacture, supply, and sale of flexible packaging products in Indonesia. It offers various plastic products for the pharmaceutical, food, cosmetics, agrochemical, and other industries. The company was formerly known as PT Kageo Igar Jaya Tbk and changed its name to PT Champion Pacific Indonesia Tbk in October 2010. The company was founded in 1975 and is headquartered in Bekasi, Indonesia. PT Champion Pacific Indonesia Tbk is a subsidiary of PT Kingsford Holdings.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 857.78B | 1,083.67B | 970.11B | 739.40B | 776.54B | 777.32B | 761.93B | 792.79B | 677.33B | 737.86B | 643.40B | 556.45B |
Cost of Revenue | 743.34B | 906.53B | 791.41B | 610.54B | 652.95B | 676.19B | 632.97B | 651.72B | 576.10B | 627.50B | 552.65B | 471.26B |
Gross Profit | 114.44B | 177.14B | 178.70B | 128.87B | 123.59B | 101.13B | 128.96B | 141.08B | 101.24B | 110.36B | 90.75B | 85.18B |
Gross Profit Ratio | 13.34% | 16.35% | 18.42% | 17.43% | 15.92% | 13.01% | 16.93% | 17.79% | 14.95% | 14.96% | 14.10% | 15.31% |
Research & Development | 4.63B | 4.37B | 1.89B | 1.72B | 2.18B | 1.35B | 230.42M | 279.01M | 553.92M | 250.45M | 32.46M | 259.34M |
General & Administrative | 33.32B | 10.82B | 11.47B | 12.63B | 10.84B | 10.45B | 10.10B | 6.77B | 3.95B | 4.63B | 4.27B | 4.29B |
Selling & Marketing | 16.21B | 7.57B | 6.89B | 5.99B | 8.19B | 8.42B | 8.04B | 8.59B | 7.00B | 5.94B | 5.27B | 5.27B |
SG&A | 49.53B | 18.38B | 18.37B | 18.62B | 19.03B | 18.87B | 18.14B | 15.36B | 10.96B | 10.57B | 9.54B | 9.56B |
Other Expenses | -357.70M | 23.41B | 27.49B | 26.43B | 22.73B | 582.07M | 25.96M | -2.02B | 1.47B | 604.19M | 1.35B | 1.20B |
Operating Expenses | 53.81B | 46.16B | 47.75B | 46.77B | 43.94B | 38.50B | 35.28B | 41.22B | 32.55B | 30.54B | 28.73B | 24.43B |
Cost & Expenses | 797.15B | 952.69B | 839.16B | 657.30B | 696.88B | 714.69B | 668.25B | 692.93B | 608.64B | 658.04B | 581.38B | 495.69B |
Interest Income | 11.26B | 5.03B | 5.16B | 6.95B | 6.18B | 5.18B | 4.89B | 3.22B | 1.69B | 0.00 | 0.00 | 0.00 |
Interest Expense | 370.59M | 292.93M | 255.23M | 1.02B | 1.09B | 1.41B | 845.94M | 2.24B | 4.11B | 3.48B | 1.63B | 2.31B |
Depreciation & Amortization | 23.97B | 24.72B | 23.84B | 23.52B | 19.17B | 11.57B | 10.61B | 10.18B | 1.18B | 1.39B | 1.43B | 870.11M |
EBITDA | 95.86B | 158.38B | 159.84B | 106.68B | 102.71B | 73.32B | 106.37B | 105.96B | 68.53B | 81.00B | 51.51B | 62.06B |
EBITDA Ratio | 11.17% | 13.25% | 14.60% | 12.17% | 11.35% | 8.55% | 13.09% | 12.71% | 10.07% | 10.86% | 7.95% | 11.12% |
Operating Income | 60.63B | 128.64B | 131.05B | 76.54B | 77.64B | 57.30B | 91.72B | 98.40B | 64.51B | 77.24B | 49.64B | 59.88B |
Operating Income Ratio | 7.07% | 11.87% | 13.51% | 10.35% | 10.00% | 7.37% | 12.04% | 12.41% | 9.52% | 10.47% | 7.71% | 10.76% |
Total Other Income/Expenses | 10.91B | 4.74B | 4.90B | 6.63B | 5.90B | 4.45B | 4.04B | 2.44B | 414.61M | -1.42B | -1.19B | -999.62M |
Income Before Tax | 71.54B | 133.38B | 135.95B | 83.17B | 83.53B | 61.75B | 95.76B | 95.77B | 63.24B | 75.83B | 48.44B | 58.88B |
Income Before Tax Ratio | 8.34% | 12.31% | 14.01% | 11.25% | 10.76% | 7.94% | 12.57% | 12.08% | 9.34% | 10.28% | 7.53% | 10.58% |
Income Tax Expense | 14.90B | 31.06B | 31.91B | 22.40B | 22.70B | 17.08B | 23.39B | 26.47B | 11.82B | 20.93B | 13.41B | 14.37B |
Net Income | 38.40B | 102.31B | 104.03B | 60.77B | 60.84B | 33.81B | 52.01B | 46.78B | 30.20B | 32.59B | 19.72B | 27.37B |
Net Income Ratio | 4.48% | 9.44% | 10.72% | 8.22% | 7.83% | 4.35% | 6.83% | 5.90% | 4.46% | 4.42% | 3.06% | 4.92% |
EPS | 39.79 | 105.24 | 107.01 | 62.51 | 62.58 | 34.77 | 53.50 | 48.12 | 31.07 | 33.80 | 20.28 | 28.16 |
EPS Diluted | 39.79 | 105.24 | 107.01 | 62.51 | 62.58 | 34.77 | 53.50 | 48.12 | 31.07 | 33.80 | 20.28 | 28.16 |
Weighted Avg Shares Out | 965.10M | 972.20M | 972.20M | 972.20M | 972.20M | 972.20M | 972.20M | 972.20M | 972.20M | 972.20M | 972.20M | 972.20M |
Weighted Avg Shares Out (Dil) | 965.10M | 972.20M | 972.20M | 972.20M | 972.20M | 972.20M | 972.20M | 972.20M | 972.20M | 972.20M | 972.20M | 972.20M |
Source: https://incomestatements.info
Category: Stock Reports