See more : AMERISAFE, Inc. (AMSF) Income Statement Analysis – Financial Results
Complete financial analysis of Izhstal PAO (IGST.ME) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Izhstal PAO, a leading company in the Steel industry within the Basic Materials sector.
- Vossloh AG (VOSSY) Income Statement Analysis – Financial Results
- SRE Holdings Corporation (2980.T) Income Statement Analysis – Financial Results
- Partners Group Holding AG (PGPHF) Income Statement Analysis – Financial Results
- Prudent Corporate Advisory Services Limited (PRUDENT.BO) Income Statement Analysis – Financial Results
- Thorney Opportunities Ltd (TOP.AX) Income Statement Analysis – Financial Results
Izhstal PAO (IGST.ME)
About Izhstal PAO
Izhstal PAO manufactures and sells steel and stainless long products in Russia. The company provides hot-rolled steel and wire rods, ingots, bars and solid profiles, wires, and cold drawn strips. Its products are used in machine-building, making bearings, rigs, cutting instruments operating at high temperatures and cutting speeds, springs, medical equipment, consumer goods, etc. The company serves customers in automotive, agricultural, power, oil and gas, and construction industries. The company was founded in 1760 and is based in Izhevsk, Russia. Izhstal PAO is a subsidiary of Mechel PAO.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 32.43B | 33.00B | 27.95B | 16.76B | 20.20B | 21.15B | 18.70B | 14.36B | 9.83B | 9.06B | 10.06B | 12.11B | 12.44B | 11.83B | 7.77B | 12.14B | 11.01B | 8.77B | 8.39B | 6.34B |
Cost of Revenue | 24.50B | 26.02B | 22.81B | 15.40B | 17.72B | 19.53B | 16.31B | 12.59B | 9.15B | 9.09B | 9.68B | 11.75B | 11.84B | 10.63B | 7.44B | 10.26B | 8.83B | 7.46B | 7.04B | 5.26B |
Gross Profit | 7.92B | 6.98B | 5.14B | 1.36B | 2.49B | 1.63B | 2.39B | 1.77B | 686.91M | -25.83M | 380.08M | 360.27M | 596.63M | 1.20B | 328.55M | 1.88B | 2.19B | 1.31B | 1.36B | 1.08B |
Gross Profit Ratio | 24.44% | 21.15% | 18.39% | 8.14% | 12.31% | 7.70% | 12.79% | 12.32% | 6.99% | -0.28% | 3.78% | 2.97% | 4.80% | 10.14% | 4.23% | 15.48% | 19.86% | 14.92% | 16.19% | 17.07% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 722.87M | 655.30M | 315.89M | 654.87M | 660.14M | 620.00M | 592.63M | 569.29M | 543.98M | 501.57M | 717.39M | 750.93M | 719.68M | 635.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 2.10B | 2.18B | 1.88B | 929.57M | 823.63M | 857.16M | 685.95M | 502.26M | 248.57M | 247.04M | 262.07M | 328.49M | 298.22M | 229.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 3.08B | 2.90B | 2.20B | 1.58B | 1.48B | 1.48B | 1.28B | 1.07B | 792.55M | 748.61M | 979.46M | 1.08B | 1.02B | 864.62M | 707.43M | 738.20M | 666.68M | 664.43M | 556.05M | 472.76M |
Other Expenses | 0.00 | 0.00 | 374.73M | 156.29M | 113.35M | -767.90M | -510.80M | -168.10M | -70.22M | -816.89M | -223.11M | 48.41M | -250.26M | -77.42M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 3.08B | 2.90B | 2.57B | 1.74B | 1.60B | 1.48B | 1.28B | 1.07B | 792.55M | 748.61M | 979.46M | 1.08B | 1.02B | 864.62M | 707.43M | 738.20M | 666.68M | 664.43M | 556.05M | 472.76M |
Cost & Expenses | 27.58B | 28.92B | 25.38B | 17.14B | 19.31B | 21.00B | 17.58B | 13.66B | 9.94B | 9.84B | 10.66B | 12.83B | 12.86B | 11.50B | -8.15B | -11.00B | -9.49B | -8.12B | -7.59B | -5.73B |
Interest Income | 0.00 | 0.00 | 5.94M | 1.25M | 1.67M | -94.29M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00K | 1.52M | 52.05M | 27.82M | 1.56M | 298.00K | 364.00K | 444.00K | 91.00K |
Interest Expense | 0.00 | 0.00 | 244.31M | 188.53M | 372.11M | 466.71M | 674.90M | 946.07M | 1.05B | 755.19M | 729.58M | 530.24M | 159.79M | 204.18M | 405.84M | 34.29M | 8.46M | 29.85M | 63.03M | 55.56M |
Depreciation & Amortization | 269.64M | 270.25M | 546.36M | 526.22M | 375.80M | 433.82M | 546.39M | 370.78M | -510.84M | -794.34M | -196.43M | 65.07M | -241.79M | -22.40M | 139.01M | 138.25M | 130.30M | 113.35M | 100.10M | 89.14M |
EBITDA | 5.11B | 4.44B | 3.32B | -877.09M | 4.26B | -612.08M | 1.16B | 1.13B | -616.48M | -1.57B | -795.81M | -654.08M | -663.06M | 312.70M | -270.90M | 820.52M | 1.54B | 630.09M | 705.73M | 488.03M |
EBITDA Ratio | 15.75% | 13.44% | 11.87% | -7.43% | 4.70% | -2.92% | 3.22% | 7.43% | -6.27% | -17.31% | -7.91% | -5.40% | -5.33% | 2.64% | -3.49% | 6.76% | 13.97% | 7.19% | 8.41% | 7.70% |
Operating Income | 4.84B | 4.08B | 2.57B | -218.87M | 1.00B | 150.92M | 1.11B | 696.56M | -105.64M | -774.44M | -599.39M | -719.15M | -421.27M | 335.10M | -378.88M | 1.14B | 1.52B | 643.97M | 803.06M | 609.39M |
Operating Income Ratio | 14.94% | 12.37% | 9.18% | -1.31% | 4.97% | 0.71% | 5.95% | 4.85% | -1.07% | -8.55% | -5.96% | -5.94% | -3.39% | 2.83% | -4.88% | 9.40% | 13.80% | 7.34% | 9.57% | 9.62% |
Total Other Income/Expenses | -1.19B | -79.52M | -40.32M | -1.08B | -429.63M | -1.25B | -1.19B | -516.96M | -1.70B | -1.55B | -926.00M | -465.17M | -401.58M | -226.58M | -436.86M | -493.20M | -119.98M | -157.07M | -260.46M | -266.07M |
Income Before Tax | 3.65B | 4.00B | 2.52B | -1.44B | 574.80M | -1.08B | -73.17M | 179.60M | -1.81B | -2.32B | -1.53B | -1.18B | -822.85M | 108.51M | -815.74M | 647.98M | 1.40B | 486.90M | 542.60M | 343.33M |
Income Before Tax Ratio | 11.27% | 12.13% | 9.03% | -8.58% | 2.85% | -5.12% | -0.39% | 1.25% | -18.39% | -25.64% | -15.17% | -9.78% | -6.62% | 0.92% | -10.50% | 5.34% | 12.71% | 5.55% | 6.46% | 5.42% |
Income Tax Expense | 123.74M | 996.66M | -32.46M | -11.40M | -12.13M | 1.44B | 59.20M | 58.25M | -299.75M | -434.41M | 67.98M | -201.47M | -119.37M | 67.85M | -108.94M | 194.97M | 395.17M | 156.51M | 171.36M | 129.33M |
Net Income | 3.53B | 3.01B | 2.56B | -1.43B | 586.93M | -2.52B | -132.36M | 121.35M | -1.51B | -1.89B | -1.59B | -982.85M | -703.48M | 40.67M | -706.81M | 453.02M | 1.00B | 330.40M | 371.24M | 214.00M |
Net Income Ratio | 10.89% | 9.11% | 9.15% | -8.51% | 2.91% | -11.92% | -0.71% | 0.85% | -15.34% | -20.85% | -15.84% | -8.11% | -5.66% | 0.34% | -9.10% | 3.73% | 9.12% | 3.77% | 4.42% | 3.38% |
EPS | 4.41K | 3.75K | 3.19K | -1.78K | 732.99 | -3.15K | -165.30 | 151.55 | -1.88K | -2.36K | -1.99K | -1.23K | -878.55 | 50.79 | -662.03 | 424.31 | 941.04 | 309.46 | 347.72 | 0.00 |
EPS Diluted | 4.41K | 3.75K | 3.19K | -1.78K | 732.99 | -3.15K | -165.30 | 151.55 | -1.88K | -2.36K | -1.99K | -1.23K | -878.55 | 38.09 | -662.03 | 424.31 | 941.04 | 309.46 | 347.72 | 0.00 |
Weighted Avg Shares Out | 800.73K | 800.73K | 800.73K | 800.73K | 800.73K | 800.73K | 800.73K | 800.73K | 800.73K | 800.73K | 800.73K | 800.73K | 800.73K | 800.73K | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 0.00 |
Weighted Avg Shares Out (Dil) | 800.73K | 800.73K | 800.73K | 800.73K | 800.73K | 800.73K | 800.73K | 800.73K | 800.73K | 800.73K | 800.73K | 800.73K | 800.73K | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 0.00 |
Source: https://incomestatements.info
Category: Stock Reports