See more : AeroEdge Co., Ltd. (7409.T) Income Statement Analysis – Financial Results
Complete financial analysis of IHI Corporation (IHICF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of IHI Corporation, a leading company in the Industrial – Machinery industry within the Industrials sector.
- Exacompta Clairefontaine S.A. (EXAC.PA) Income Statement Analysis – Financial Results
- PT Telefast Indonesia Tbk (TFAS.JK) Income Statement Analysis – Financial Results
- Hainan Manaslu Acquisition Corp. (HMACR) Income Statement Analysis – Financial Results
- Globex Mining Enterprises Inc. (GMX.TO) Income Statement Analysis – Financial Results
- Adex Mining Inc. (ADXDF) Income Statement Analysis – Financial Results
IHI Corporation (IHICF)
About IHI Corporation
IHI Corporation operates in resources, energy, and environment; social infrastructure and offshore facilities; industrial systems and general-purpose machinery; aero engine, space, and defense; and other business areas in Japan and internationally. It provides carbon reduction solutions; gas turbines and engines, and diesel engines for land use, and high-speed ships and other marine vessels; LNG receiving terminals and storage tanks; and equipment for various plants. The company also constructs natural gas liquefaction, oil refining, petrochemicals, LPG, and other process plants; develops and constructs nuclear fuel cycle systems; provides components for boiling and pressurized water reactors; and constructs bridges and steel structures. It offers water gates for rivers and dams; environmental monitoring products; concrete construction materials; 3D laser radars, X-ray inspection systems, monitoring and disaster prevention equipment, oil leak monitors, and vibration control and seismic isolation floor systems; shield tunneling machines and automatic segment assembling systems; transportation systems; LPG/LEG storage tanks; floating LNG/LPG production, storage, and offloading units; and semi-submersible rigs, mega-float, and others. The company also leases and sells real estate properties; develops houses; and provides compressors, cryogenic products, logistics systems, steelmaking equipment, machinery for ships, turbochargers for vehicles, separators, lubricating systems, pulp and paper machinery, materials handling systems, agricultural machinery, parking systems, boilers, and life associated equipment. It offers factory, heat treatment and surface engineering solutions; aero engines; air traffic control systems; and rocket systems and space exploration solutions. The company was formerly known as Ishikawajima-Harima Heavy Industries Co., Ltd and changed its name to IHI Corporation in 2007. IHI Corporation was founded in 1853 and is headquartered in Tokyo, Japan.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,322.59B | 1,352.94B | 1,172.90B | 1,112.91B | 1,386.50B | 1,483.44B | 1,590.33B | 1,486.33B | 1,539.39B | 1,455.84B | 1,304.04B | 1,256.05B | 1,221.87B | 1,187.29B | 1,242.70B | 1,388.04B | 1,350.57B | 1,221.02B | 1,127.08B | 1,089.05B | 1,047.44B | 1,019.06B | 1,082.40B | 1,114.82B | 995.06B |
| Cost of Revenue | 1,177.74B | 1,070.94B | 963.50B | 932.93B | 1,131.78B | 1,205.71B | 1,323.96B | 1,250.70B | 1,326.28B | 1,210.31B | 1,081.63B | 1,059.28B | 1,025.88B | 976.85B | 1,048.88B | 1,221.61B | 1,235.11B | 1,098.41B | 986.67B | 962.13B | 950.14B | 878.26B | 932.42B | 951.29B | 878.07B |
| Gross Profit | 144.86B | 282.01B | 209.41B | 179.97B | 254.73B | 277.73B | 266.37B | 235.63B | 213.11B | 245.53B | 222.41B | 196.77B | 195.99B | 210.45B | 193.83B | 166.43B | 115.46B | 122.60B | 140.41B | 126.92B | 97.31B | 140.80B | 149.99B | 163.53B | 117.00B |
| Gross Profit Ratio | 10.95% | 20.84% | 17.85% | 16.17% | 18.37% | 18.72% | 16.75% | 15.85% | 13.84% | 16.87% | 17.06% | 15.67% | 16.04% | 17.72% | 15.60% | 11.99% | 8.55% | 10.04% | 12.46% | 11.65% | 9.29% | 13.82% | 13.86% | 14.67% | 11.76% |
| Research & Development | 0.00 | 34.00B | 28.68B | 24.95B | 38.16B | 36.53B | 38.63B | 35.55B | 41.65B | 37.02B | 33.53B | 26.36B | 27.24B | 24.64B | 21.70B | 21.31B | 20.47B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 212.84B | 201.16B | 176.60B | 164.23B | 119.09B | 122.25B | 129.23B | 0.00 | 126.42B | 116.23B | 0.00 | 26.04B | 27.40B | 11.39B | 10.86B | 11.09B | 10.91B | 128.23B | 118.64B | 116.30B | 120.54B | 116.16B | 122.75B | 123.58B | 122.82B |
| Selling & Marketing | 0.00 | 16.03B | 15.20B | 14.17B | 27.50B | 26.10B | 26.25B | 0.00 | 22.99B | 21.41B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 212.84B | 201.16B | 176.60B | 164.23B | 146.59B | 148.36B | 155.48B | 152.69B | 149.41B | 137.65B | 133.27B | 26.04B | 27.40B | 11.39B | 10.86B | 11.09B | 10.91B | 128.23B | 118.64B | 116.30B | 120.54B | 116.16B | 122.75B | 123.58B | 122.82B |
| Other Expenses | 2.16B | 0.00 | -48.69B | -12.21B | -12.72B | -19.67B | -14.51B | -16.89B | -7.37B | -10.66B | -9.69B | -13.26B | -425.00M | 11.47B | 9.21B | 8.35B | 6.51B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 214.99B | 200.02B | 127.91B | 152.01B | 193.93B | 195.24B | 194.11B | 188.24B | 191.06B | 182.28B | 169.14B | 154.63B | 152.65B | 97.10B | 98.03B | 93.61B | 87.26B | 128.23B | 118.64B | 116.30B | 120.54B | 116.16B | 122.75B | 123.58B | 122.82B |
| Cost & Expenses | 1,392.73B | 1,270.96B | 1,091.41B | 1,084.95B | 1,325.71B | 1,400.95B | 1,518.07B | 1,438.94B | 1,517.34B | 1,392.59B | 1,250.77B | 1,213.91B | 1,178.54B | 1,073.95B | 1,146.91B | 1,315.23B | 1,322.37B | 1,226.64B | 1,105.30B | 1,078.43B | 1,070.67B | 994.42B | 1,055.17B | 1,074.87B | 1,000.89B |
| Interest Income | 4.90B | 2.43B | 9.58B | 6.70B | 703.00M | 913.00M | 1.43B | 870.00M | 920.00M | 721.00M | 640.00M | 724.00M | 886.00M | 587.00M | 706.00M | 1.46B | 1.90B | 0.00 | 4.39B | 4.38B | 3.06B | 3.52B | 3.49B | 3.12B | 3.60B |
| Interest Expense | 7.82B | 11.18B | 4.62B | 5.11B | 3.96B | 3.23B | 3.01B | 3.13B | 3.92B | 4.22B | 4.02B | 4.44B | 5.26B | 6.01B | 6.63B | 6.15B | 5.93B | 5.72B | 4.78B | 4.71B | 5.15B | 5.56B | 5.81B | 6.58B | 5.40B |
| Depreciation & Amortization | 75.83B | 70.93B | 84.19B | 80.19B | 77.26B | 64.53B | 67.31B | 67.00B | 66.81B | 57.45B | 53.10B | 51.96B | 50.77B | 50.66B | 47.64B | 51.25B | 43.68B | 37.16B | 29.80B | 31.16B | 32.78B | 35.58B | 35.55B | 38.91B | 35.51B |
| EBITDA | 11.36B | 146.98B | 176.45B | 112.91B | 114.88B | 134.29B | 139.58B | 114.39B | 88.86B | 88.94B | 117.61B | 113.64B | 110.35B | 104.14B | 77.09B | 65.94B | 96.40B | 57.94B | 56.74B | 50.98B | 12.62B | 63.74B | 66.27B | 81.99B | 33.28B |
| EBITDA Ratio | 0.86% | 10.86% | 15.04% | 10.15% | 7.21% | 8.80% | 8.78% | 7.70% | 5.77% | 7.97% | 8.46% | 8.32% | 8.12% | 14.50% | 12.38% | 9.48% | 5.47% | 3.82% | 4.97% | 4.24% | 1.20% | 6.25% | 6.12% | 7.35% | 3.34% |
| Operating Income | -70.14B | 81.99B | 81.50B | 27.96B | 60.80B | 82.49B | 72.27B | 47.39B | 22.05B | 63.25B | 53.27B | 42.14B | 43.33B | 61.39B | 47.15B | 25.68B | -16.81B | -5.63B | 21.77B | 10.62B | -23.23B | 24.64B | 27.23B | 39.95B | -5.83B |
| Operating Income Ratio | -5.30% | 6.06% | 6.95% | 2.51% | 4.38% | 5.56% | 4.54% | 3.19% | 1.43% | 4.34% | 4.09% | 3.36% | 3.55% | 5.17% | 3.79% | 1.85% | -1.24% | -0.46% | 1.93% | 0.98% | -2.22% | 2.42% | 2.52% | 3.58% | -0.59% |
| Total Other Income/Expenses | -2.14B | -17.12B | 6.14B | -344.00M | -9.08B | -13.04B | -53.28B | -29.31B | -23.69B | -35.99B | 7.22B | 15.10B | 10.98B | -13.93B | -24.33B | -17.15B | 63.60B | 20.69B | 394.00M | 4.49B | -15.77B | -31.16B | -15.75B | -21.80B | -121.81B |
| Income Before Tax | -72.28B | 64.87B | 87.64B | 27.62B | 38.78B | 69.45B | 18.98B | 18.08B | -1.64B | 27.27B | 60.49B | 57.25B | 54.32B | 47.46B | 22.82B | 8.53B | 46.79B | 15.06B | 22.17B | 15.11B | -39.00B | -6.52B | 11.49B | 18.15B | -127.63B |
| Income Before Tax Ratio | -5.47% | 4.79% | 7.47% | 2.48% | 2.80% | 4.68% | 1.19% | 1.22% | -0.11% | 1.87% | 4.64% | 4.56% | 4.45% | 4.00% | 1.84% | 0.61% | 3.46% | 1.23% | 1.97% | 1.39% | -3.72% | -0.64% | 1.06% | 1.63% | -12.83% |
| Income Tax Expense | -7.43B | 16.49B | 18.72B | 10.66B | 20.73B | 24.21B | 5.57B | 8.39B | -6.77B | 20.52B | 24.99B | 22.45B | 29.15B | 16.87B | 5.29B | 1.78B | 608.00M | 21.51B | 17.08B | 12.57B | -727.00M | 3.47B | 6.02B | 8.87B | -47.53B |
| Net Income | -68.21B | 44.55B | 66.07B | 13.09B | 12.81B | 39.89B | 8.29B | 5.25B | 1.53B | 9.08B | 33.13B | 33.39B | 23.82B | 29.76B | 17.38B | -7.41B | 25.20B | -4.59B | 5.28B | 2.18B | -38.35B | -9.67B | 5.54B | 9.21B | -79.00B |
| Net Income Ratio | -5.16% | 3.29% | 5.63% | 1.18% | 0.92% | 2.69% | 0.52% | 0.35% | 0.10% | 0.62% | 2.54% | 2.66% | 1.95% | 2.51% | 1.40% | -0.53% | 1.87% | -0.38% | 0.47% | 0.20% | -3.66% | -0.95% | 0.51% | 0.83% | -7.94% |
| EPS | -450.78 | 294.48 | 439.77 | 88.13 | 84.21 | 258.53 | 53.71 | 34.00 | 9.90 | 58.80 | 225.10 | 228.10 | 162.60 | 202.90 | 118.50 | -50.51 | 171.80 | -34.63 | 39.30 | 15.60 | -296.70 | -75.70 | 42.70 | 70.90 | -608.40 |
| EPS Diluted | -450.78 | 294.44 | 439.74 | 88.13 | 84.19 | 258.37 | 53.67 | 34.00 | 9.90 | 58.80 | 213.10 | 215.80 | 153.70 | 202.80 | 118.50 | -50.51 | 171.80 | -34.63 | 39.30 | 15.60 | -296.70 | -75.70 | 42.70 | 70.90 | -608.40 |
| Weighted Avg Shares Out | 151.33M | 151.27M | 150.23M | 148.56M | 152.14M | 154.29M | 154.36M | 154.41M | 154.37M | 154.35M | 147.18M | 146.34M | 146.53M | 146.66M | 146.64M | 146.64M | 146.66M | 132.64M | 134.43M | 139.74M | 129.27M | 127.77M | 129.72M | 129.83M | 129.85M |
| Weighted Avg Shares Out (Dil) | 151.33M | 151.29M | 150.24M | 148.56M | 152.17M | 154.39M | 154.48M | 154.51M | 154.52M | 154.35M | 155.48M | 154.71M | 155.00M | 146.77M | 146.64M | 146.64M | 146.66M | 132.64M | 134.43M | 139.74M | 129.27M | 127.77M | 129.72M | 129.83M | 129.85M |
Source: https://incomestatements.info
Category: Stock Reports