See more : Eusol Biotech Co.,Ltd. (6652.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of IntriCon Corporation (IIN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of IntriCon Corporation, a leading company in the Medical – Instruments & Supplies industry within the Healthcare sector.
- Jubilant Pharmova Limited (JUBLPHARMA.BO) Income Statement Analysis – Financial Results
- Penpower Technology LTD. (5211.TWO) Income Statement Analysis – Financial Results
- Nordea Invest Basis 3 (NDIB3KL1.CO) Income Statement Analysis – Financial Results
- ABOUT YOU Holding AG (YOU.DE) Income Statement Analysis – Financial Results
- Realty Income Corporation (0KUE.L) Income Statement Analysis – Financial Results
IntriCon Corporation (IIN)
About IntriCon Corporation
IntriCon Corporation, together with its subsidiaries, designs, develops, engineers, manufactures, and distributes body-worn devices in the United States, Europe, Asia, and internationally. It offers micro-miniature products, microelectronics, micro-mechanical assemblies, high-precision injection-molded plastic components, and assemblies and software solutions for medical devices, hearing healthcare, and professional audio communication devices markets. The company also provides micro coils for surgical navigation clinical applications, such as interventional pulmonology and electrophysiology; joint engineering and manufacturing services for complex medical devices, including catheters covering a range of applications for cardiology, peripheral vascular, neurology, radiology, and pulmonology; bubble sensors and flow restrictors that monitor and control the flow of fluid in an intravenous infusion system; and safety needle products for original equipment manufacturing customers. In addition, it offers professional audio headset products used for emergency response needs in the fire, law enforcement, safety, aviation, and military markets; and a line of miniature ear- and head-worn devices used by performers and support staff in the music and stage performance markets. The company sells its hearing device products, and medical and professional audio communications products directly to hearing instrument manufacturers, distributors, and partnerships; and microphone products to the radio communication and professional audio industries, as well as markets and sells hearing aid devices directly to consumers through direct mail advertising, Internet, and call center. The company was formerly known as Selas Corporation of America and changed its name to IntriCon Corporation. The company was incorporated in 1930 and is headquartered in Arden Hills, Minnesota.
Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 125.21M | 102.77M | 113.49M | 116.46M | 88.31M | 68.01M | 69.74M | 68.30M | 52.96M | 63.93M | 56.06M | 58.70M | 51.68M | 65.56M | 68.98M | 51.73M | 44.46M | 35.18M | 36.20M | 64.59M | 86.31M | 116.29M | 102.80M | 99.60M | 111.20M | 103.40M | 71.20M | 73.70M | 52.30M | 27.60M | 40.30M | 54.60M | 51.40M | 41.00M | 38.80M | 28.60M | 29.20M |
Cost of Revenue | 93.82M | 76.60M | 82.51M | 79.30M | 61.82M | 50.94M | 50.74M | 49.82M | 40.79M | 48.96M | 43.39M | 43.68M | 40.62M | 49.51M | 51.74M | 39.30M | 32.85M | 27.31M | 27.99M | 52.45M | 66.97M | 88.70M | 77.30M | 73.00M | 84.20M | 78.10M | 49.30M | 50.10M | 38.70M | 20.00M | 27.80M | 40.10M | 39.00M | 31.30M | 27.40M | 20.70M | 24.90M |
Gross Profit | 31.39M | 26.18M | 30.99M | 37.16M | 26.49M | 17.07M | 19.00M | 18.48M | 12.17M | 14.98M | 12.67M | 15.01M | 11.05M | 16.05M | 17.24M | 12.42M | 11.60M | 7.87M | 8.22M | 12.14M | 19.34M | 27.58M | 25.50M | 26.60M | 27.00M | 25.30M | 21.90M | 23.60M | 13.60M | 7.60M | 12.50M | 14.50M | 12.40M | 9.70M | 11.40M | 7.90M | 4.30M |
Gross Profit Ratio | 25.07% | 25.47% | 27.30% | 31.91% | 30.00% | 25.10% | 27.25% | 27.06% | 22.98% | 23.42% | 22.59% | 25.58% | 21.39% | 24.48% | 25.00% | 24.01% | 26.10% | 22.37% | 22.70% | 18.80% | 22.40% | 23.72% | 24.81% | 26.71% | 24.28% | 24.47% | 30.76% | 32.02% | 26.00% | 27.54% | 31.02% | 26.56% | 24.12% | 23.66% | 29.38% | 27.62% | 14.73% |
Research & Development | 5.32M | 5.25M | 3.83M | 4.67M | 4.46M | 4.69M | 5.21M | 4.83M | 4.18M | 4.69M | 4.88M | 4.49M | 3.34M | 3.25M | 3.09M | 2.12M | 1.82M | 1.49M | 1.76M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 16.58M | 15.01M | 13.93M | 13.01M | 10.34M | 9.15M | 7.10M | 6.46M | 5.79M | 5.96M | 5.80M | 5.80M | 5.37M | 6.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.14M | 18.05M | 17.40M | 17.90M | 16.30M | 15.00M | 14.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 8.28M | 6.67M | 11.50M | 12.37M | 9.45M | 4.70M | 3.92M | 3.70M | 3.31M | 3.32M | 3.19M | 3.13M | 2.96M | 3.96M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 24.85M | 21.68M | 25.43M | 25.38M | 19.79M | 13.85M | 11.02M | 10.16M | 9.10M | 9.28M | 8.98M | 8.93M | 8.34M | 10.75M | 10.89M | 8.33M | 8.36M | 9.42M | 8.87M | 16.83M | 17.14M | 18.05M | 17.40M | 17.90M | 16.30M | 15.00M | 14.40M | 14.70M | 9.70M | 8.60M | 8.50M | 8.10M | 6.70M | 7.40M | 6.80M | 6.90M | 4.90M |
Other Expenses | 729.00K | 1.15M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.62M | 378.86K | 3.00 | 0.00 | 3.98M | 4.00M | 3.80M | 3.50M | 2.80M | 2.80M | 2.70M | 1.30M | 900.00K | 700.00K | 700.00K | 600.00K | 600.00K | 600.00K | 400.00K | 300.00K |
Operating Expenses | 30.90M | 28.08M | 29.26M | 30.05M | 24.24M | 18.54M | 16.24M | 14.99M | 13.28M | 13.98M | 13.86M | 13.42M | 11.68M | 14.00M | 13.98M | 10.45M | 10.18M | 8.28M | 11.01M | 16.83M | 17.14M | 22.03M | 21.40M | 21.70M | 19.80M | 17.80M | 17.20M | 17.40M | 11.00M | 9.50M | 9.20M | 8.80M | 7.30M | 8.00M | 7.40M | 7.30M | 5.20M |
Cost & Expenses | 124.72M | 104.68M | 111.77M | 109.35M | 86.06M | 69.48M | 66.97M | 64.81M | 54.07M | 62.93M | 57.25M | 57.10M | 52.31M | 63.51M | 65.72M | 49.76M | 43.03M | 35.59M | 39.00M | 69.28M | 84.12M | 110.73M | 98.70M | 94.70M | 104.00M | 95.90M | 66.50M | 67.50M | 49.70M | 29.50M | 37.00M | 48.90M | 46.30M | 39.30M | 34.80M | 28.00M | 30.10M |
Interest Income | 0.00 | 331.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.89K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 21.00K | 0.00 | 0.00 | 314.00K | 716.00K | 553.00K | 369.00K | 461.00K | 600.00K | 755.00K | 609.00K | 655.00K | 836.59K | 702.22K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 5.54M | 4.62M | 3.28M | 2.94M | 2.19M | 2.04M | 1.76M | 2.18M | 2.45M | 2.15M | 2.26M | 2.60M | 2.47M | 2.43M | 2.13M | 1.85M | 2.07M | 2.46M | 2.71M | 2.95M | 4.03M | 3.98M | 4.00M | 3.80M | 3.50M | 2.80M | 2.80M | 2.70M | 1.30M | 900.00K | 700.00K | 700.00K | 600.00K | 600.00K | 600.00K | 400.00K | 300.00K |
EBITDA | 5.59M | 2.16M | -299.00K | 9.29M | 4.72M | -1.78M | 4.37M | 5.32M | -2.90M | 3.78M | 1.28M | 3.76M | -647.59K | 4.43M | 4.18M | 3.19M | 4.01M | 3.69M | -1.76M | -19.36M | 381.84K | 8.75M | 6.70M | 7.70M | 9.90M | 9.30M | 6.50M | 7.70M | 3.60M | -4.50M | 6.70M | 7.50M | 5.60M | 2.00M | 1.90M | 600.00K | -400.00K |
EBITDA Ratio | 4.47% | 2.10% | -0.26% | 7.98% | 5.34% | -2.61% | 6.27% | 7.79% | -5.47% | 5.91% | 2.29% | 6.41% | -1.25% | 6.76% | 6.05% | 6.16% | 9.01% | 10.50% | -4.85% | -29.98% | 0.44% | 7.52% | 6.52% | 7.73% | 8.90% | 8.99% | 9.13% | 10.45% | 6.88% | -16.30% | 16.63% | 13.74% | 10.89% | 4.88% | 4.90% | 2.10% | -1.37% |
Operating Income | 50.00K | -3.08M | -2.04M | 7.11M | 2.25M | -1.60M | 2.77M | 3.41M | -1.34M | 1.00M | -1.19M | 1.59M | -629.73K | 2.04M | 3.26M | 1.97M | 1.42M | -412.22K | -2.80M | -4.69M | 2.19M | 5.55M | 4.10M | 4.90M | 7.20M | 7.50M | 4.70M | 6.20M | 2.60M | -1.90M | 3.30M | 5.70M | 5.10M | 1.70M | 4.00M | 600.00K | -900.00K |
Operating Income Ratio | 0.04% | -2.99% | -1.80% | 6.11% | 2.54% | -2.36% | 3.97% | 4.99% | -2.53% | 1.56% | -2.13% | 2.72% | -1.22% | 3.12% | 4.73% | 3.80% | 3.20% | -1.17% | -7.72% | -7.26% | 2.54% | 4.78% | 3.99% | 4.92% | 6.47% | 7.25% | 6.60% | 8.41% | 4.97% | -6.88% | 8.19% | 10.44% | 9.92% | 4.15% | 10.31% | 2.10% | -3.08% |
Total Other Income/Expenses | 21.00K | 647.00K | 177.00K | -1.08M | -1.08M | -1.16M | -630.00K | -462.00K | -735.00K | -127.00K | -393.00K | -794.00K | -1.21M | -741.97K | -1.22M | -552.35K | -250.37K | -402.03K | -654.72K | -233.83K | -561.82K | -790.49K | -1.40M | -1.00M | -800.00K | -1.00M | -1.00M | -1.20M | -300.00K | 100.00K | 2.70M | 1.10M | -100.00K | -300.00K | -2.70M | -400.00K | 200.00K |
Income Before Tax | 71.00K | -2.43M | -1.86M | 6.03M | 1.16M | -2.76M | 2.14M | 2.95M | -2.07M | 873.00K | -1.59M | 800.00K | -1.84M | 1.30M | 2.05M | 1.41M | 1.17M | -814.25K | -3.45M | -4.92M | 1.63M | 4.76M | 2.70M | 3.90M | 6.40M | 6.50M | 3.70M | 5.00M | 2.30M | -1.80M | 6.00M | 6.80M | 5.00M | 1.40M | 1.30M | 200.00K | -700.00K |
Income Before Tax Ratio | 0.06% | -2.36% | -1.64% | 5.18% | 1.32% | -4.05% | 3.06% | 4.31% | -3.91% | 1.37% | -2.83% | 1.36% | -3.55% | 1.99% | 2.97% | 2.74% | 2.63% | -2.31% | -9.53% | -7.62% | 1.89% | 4.10% | 2.63% | 3.92% | 5.76% | 6.29% | 5.20% | 6.78% | 4.40% | -6.52% | 14.89% | 12.45% | 9.73% | 3.41% | 3.35% | 0.70% | -2.40% |
Income Tax Expense | 135.00K | 61.00K | 201.00K | 484.00K | 8.00K | 217.00K | 19.00K | 428.00K | 217.00K | 164.00K | -160.00K | 145.00K | -33.82K | 264.07K | 180.67K | 174.46K | 409.42K | 1.14M | 510.99K | -753.04K | 973.76K | 1.83M | 1.00M | 300.00K | 2.00M | 2.40M | 1.40M | 1.90M | 1.00M | -400.00K | 1.60M | 2.50M | 2.10M | 1.00M | 600.00K | 300.00K | 200.00K |
Net Income | -64.00K | -2.52M | -3.78M | 5.55M | 1.80M | -4.59M | 2.23M | 2.25M | -6.16M | 709.00K | -1.43M | 361.00K | -3.92M | 1.04M | 1.87M | 1.16M | 1.53M | 94.87K | -4.97M | -21.55M | -4.62M | 2.94M | 1.70M | 3.60M | 4.40M | 4.10M | 2.30M | 3.10M | 1.30M | -5.00M | 4.40M | 4.30M | 2.90M | 400.00K | 700.00K | -100.00K | -700.00K |
Net Income Ratio | -0.05% | -2.46% | -3.33% | 4.76% | 2.04% | -6.74% | 3.19% | 3.29% | -11.63% | 1.11% | -2.54% | 0.62% | -7.59% | 1.58% | 2.71% | 2.25% | 3.44% | 0.27% | -13.74% | -33.37% | -5.35% | 2.52% | 1.65% | 3.61% | 3.96% | 3.97% | 3.23% | 4.21% | 2.49% | -18.12% | 10.92% | 7.88% | 5.64% | 0.98% | 1.80% | -0.35% | -2.40% |
EPS | -0.01 | -0.28 | -0.43 | 0.64 | 0.26 | -0.71 | 0.38 | 0.39 | -1.08 | 0.13 | -0.25 | 0.07 | -0.73 | 0.20 | 0.36 | 0.23 | 0.30 | 0.02 | -0.97 | -4.21 | -0.90 | 0.57 | 0.33 | 0.69 | 0.84 | 0.78 | 0.44 | 0.60 | 0.19 | -0.69 | 0.63 | 0.73 | 0.29 | 0.04 | 0.07 | -0.01 | -0.07 |
EPS Diluted | -0.01 | -0.28 | -0.43 | 0.64 | 0.25 | -0.71 | 0.36 | 0.37 | -1.08 | 0.12 | -0.25 | 0.07 | -0.73 | 0.19 | 0.34 | 0.22 | 0.29 | 0.02 | -0.97 | -4.21 | -0.90 | 0.57 | 0.33 | 0.68 | 0.82 | 0.77 | 0.44 | 0.60 | 0.19 | -0.69 | 0.63 | 0.73 | 0.29 | 0.04 | 0.07 | -0.01 | -0.07 |
Weighted Avg Shares Out | 9.08M | 8.89M | 8.75M | 8.63M | 6.85M | 6.50M | 5.91M | 5.79M | 5.70M | 5.67M | 5.60M | 5.48M | 5.39M | 5.31M | 5.19M | 5.05M | 5.10M | 4.74M | 5.13M | 5.12M | 5.13M | 5.15M | 5.15M | 5.22M | 5.24M | 5.26M | 5.19M | 5.19M | 6.67M | 7.21M | 7.02M | 5.86M | 10.00M | 10.00M | 10.00M | 10.00M | 9.55M |
Weighted Avg Shares Out (Dil) | 9.08M | 8.89M | 8.75M | 8.63M | 7.31M | 6.50M | 6.24M | 6.04M | 5.70M | 5.89M | 5.60M | 5.54M | 5.39M | 5.54M | 5.49M | 5.28M | 5.27M | 4.74M | 5.13M | 5.12M | 5.13M | 5.15M | 5.15M | 5.29M | 5.37M | 5.30M | 5.19M | 5.19M | 6.67M | 7.21M | 7.02M | 5.86M | 10.00M | 10.00M | 10.00M | 10.00M | 9.55M |
KYOCY or IIN: Which Is the Better Value Stock Right Now?
Intricon to Announce 2021 Third Quarter Results on Monday, November 8, 2021
IntriCon Corporation's (IIN) CEO Scott Longval on Q2 2021 Results - Earnings Call Transcript
Intricon Reports Second Quarter 2021 Results
Intricon Hires David Liebl as Vice President of R&D
Intricon to Announce 2021 Second Quarter Results on Monday, August 9, 2021
VPG vs. IIN: Which Stock Should Value Investors Buy Now?
How You Can Use the “Iron Law” of the Stock Market to Make Big Money
3 Reasons Why IntriCon Corporation (IIN) Is a Great Growth Stock
IntriCon Corporation (IIN) CEO Scott Longval on Q1 2021 Results - Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports