See more : TOA Paint (Thailand) Public Company Limited (TOA.BK) Income Statement Analysis – Financial Results
Complete financial analysis of Imerys S.A. (IMYSY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Imerys S.A., a leading company in the Construction Materials industry within the Basic Materials sector.
- PT FAP Agri Tbk (FAPA.JK) Income Statement Analysis – Financial Results
- Syschem (India) Limited (SYSCHEM.BO) Income Statement Analysis – Financial Results
- genedrive plc (GDR.L) Income Statement Analysis – Financial Results
- Hana 32 Special Purpose Acquisition Co (475240.KQ) Income Statement Analysis – Financial Results
- Eutelsat Communications S.A. (EUTLF) Income Statement Analysis – Financial Results
Imerys S.A. (IMYSY)
About Imerys S.A.
Imerys S.A. provides mineral-based specialty solutions for various industries worldwide. The company operates in Performance Minerals and High Temperature Solutions segments. It provides additives for interior decorative paints, as well as marine protection, facade coating, can coating, etc.; rubber, tires, medical rubber, and cables; and adhesives and sealants. The company also offers minerals for technical ceramics and traditional ceramics comprising floor and wall tiles, large slabs, sanitaryware, and tableware; and components for the production of high purity silicon metal for used to manufacture aluminum alloys, electronics, and solar panels, as well as for construction industry, such as insulation ceiling tiles. In addition, it provides functional additives for plastics and thermoset for use in automotive, construction, packaging, and hygiene industries; fillers and coatings for graphic paper, as well as board and packaging applications; filtration agents for liquids and blood plasma; and graphite and carbon-based solutions for lithium-ion and alkaline batteries, polymers, fuel cells, carbon brushes, and others. Further, the company offers refractory minerals and solutions for high-temperature industrial processes; bentonite for foundry molds; alumina and zirconia for abrasives; and high-performance binders for dry mix mortars and floor screeds in the construction industry. It serves construction, paper and board, mobile energy, steelmaking, agriculture, food, automotive, and cosmetics industries. The company was incorporated in 1880 and is headquartered in Paris, France. Imerys S.A. is a subsidiary of Belgian Securities BV.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.79B | 4.28B | 4.38B | 3.80B | 4.35B | 4.59B | 4.60B | 4.17B | 4.09B | 3.69B | 3.70B | 3.88B | 3.67B | 3.35B | 2.77B | 3.45B | 3.40B | 3.29B | 3.05B | 2.87B | 110.60M | 98.80M | 133.27M |
| Cost of Revenue | 1.46B | 1.47B | 1.50B | 1.29B | 1.49B | 1.50B | 1.43B | 1.30B | 1.30B | 1.20B | 1.27B | 1.38B | 1.29B | 0.00 | 2.52B | 1.27B | 1.16B | 2.84B | 1.02B | 1.00B | 1.00B | 1.08B | 1.12B |
| Gross Profit | 2.33B | 2.81B | 2.89B | 2.51B | 2.87B | 3.09B | 3.17B | 2.86B | 2.79B | 2.49B | 2.42B | 2.51B | 2.38B | 3.35B | 249.00M | 2.18B | 2.24B | 444.50M | 2.03B | 1.87B | -892.75M | -982.57M | -988.93M |
| Gross Profit Ratio | 61.49% | 65.61% | 65.88% | 65.96% | 65.83% | 67.25% | 68.91% | 68.71% | 68.20% | 67.48% | 65.55% | 64.55% | 64.77% | 100.00% | 8.98% | 63.22% | 65.90% | 13.52% | 66.55% | 65.01% | -807.17% | -994.50% | -742.07% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 990.10M | 1.06B | 998.20M | 375.50M | 452.10M | 454.00M | 111.30M | 428.00M | 422.20M | 377.00M | 358.00M | 376.50M | 45.10M | 2.07B | 717.50M | 1.60B | 1.60B | 876.00M | 563.10M | 496.20M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 445.40M | 520.90M | 601.00M | 558.50M | 497.50M | 502.30M | 464.70M | 454.60M | 468.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 990.10M | 1.06B | 998.20M | 820.90M | 973.00M | 1.06B | 669.80M | 925.50M | 924.50M | 841.70M | 812.60M | 845.40M | 45.10M | 2.07B | 717.50M | 1.60B | 1.60B | 876.00M | 563.10M | 496.20M | 0.00 | 0.00 | 0.00 |
| Other Expenses | 1.24B | 1.36B | 1.45B | 1.38B | 1.53B | 21.50M | -100.00K | -300.00K | -2.10M | 9.50M | 9.80M | -2.40M | 1.88B | 870.40M | -721.70M | 181.20M | 164.00M | -714.50M | -19.80M | -15.40M | 2.47B | 2.60B | 2.69B |
| Operating Expenses | 2.23B | 2.41B | 2.44B | 2.20B | 2.50B | 2.90B | 2.55B | 2.30B | 2.25B | 2.05B | 1.99B | 2.02B | 1.93B | 2.94B | -4.20M | 1.78B | 1.77B | 161.50M | 1.68B | 1.49B | 2.47B | 2.60B | 2.69B |
| Cost & Expenses | 3.69B | 3.89B | 3.94B | 3.49B | 3.99B | 4.41B | 3.98B | 3.60B | 3.55B | 3.24B | 3.26B | 3.40B | 3.22B | 2.94B | 2.52B | 3.05B | 2.92B | 3.01B | 2.69B | 2.49B | 3.47B | 3.68B | 3.81B |
| Interest Income | 16.70M | 5.10M | 2.60M | 2.70M | 5.90M | 4.90M | 10.20M | 12.30M | 9.50M | 6.80M | 4.50M | 2.00M | 1.90M | 214.80M | 123.30M | 4.10M | 63.70M | 4.60M | 48.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 41.00M | 38.00M | 40.40M | 47.10M | 56.20M | 46.90M | 56.60M | 65.00M | 58.60M | 47.00M | 51.10M | 59.20M | 46.90M | 60.00M | 71.30M | 61.10M | 5.70M | 53.90M | 48.00M | 38.60M | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 303.20M | 305.90M | 302.90M | 344.90M | 361.40M | 272.80M | 270.10M | 234.00M | 225.10M | 209.20M | 207.50M | 214.30M | 210.90M | 212.00M | 180.40M | 193.20M | 197.40M | 203.60M | 222.40M | 167.10M | 144.43M | 161.58M | 166.47M |
| EBITDA | 413.50M | 582.10M | 577.00M | 476.30M | 608.00M | 176.10M | 741.50M | 733.30M | 413.60M | 646.20M | 603.10M | 683.50M | 666.40M | 609.40M | 331.20M | 496.50M | 637.70M | 496.90M | 617.30M | 539.10M | -3.16B | -3.34B | -3.43B |
| EBITDA Ratio | 10.90% | 15.10% | 18.14% | 16.32% | 17.84% | 9.95% | 18.62% | 19.24% | 15.93% | 17.27% | 17.82% | 17.24% | 18.08% | 18.38% | 15.23% | 17.96% | 18.12% | 15.19% | 18.90% | 18.88% | -2,860.80% | -3,381.26% | -2,577.30% |
| Operating Income | 107.70M | 318.40M | 384.50M | 277.40M | 385.00M | -89.40M | 594.50M | 493.30M | 180.90M | 434.80M | 396.90M | 480.70M | 463.90M | 406.60M | 161.80M | 288.50M | 432.30M | 283.00M | 431.30M | 376.20M | 371.68M | 361.49M | 343.99M |
| Operating Income Ratio | 2.84% | 7.44% | 8.77% | 7.30% | 8.84% | -1.95% | 12.93% | 11.84% | 4.43% | 11.79% | 10.73% | 12.37% | 12.62% | 12.15% | 5.83% | 8.36% | 12.71% | 8.61% | 14.16% | 13.11% | 336.05% | 365.88% | 258.12% |
| Total Other Income/Expenses | -38.40M | -50.30M | -40.30M | -61.30M | -43.50M | -60.20M | -78.20M | -56.40M | -55.50M | -45.10M | -52.70M | -69.10M | -57.20M | -64.50M | -83.40M | -49.50M | -51.50M | -44.10M | -67.20M | -36.00M | -111.74M | -120.86M | -225.65M |
| Income Before Tax | 69.30M | 268.10M | 344.80M | 76.70M | 184.70M | -149.60M | 515.30M | 436.90M | 125.40M | 389.70M | 344.20M | 422.00M | 406.70M | 342.10M | 78.40M | 250.20M | 413.30M | 238.90M | 388.60M | 340.20M | 259.94M | 240.63M | 118.34M |
| Income Before Tax Ratio | 1.83% | 6.26% | 7.87% | 2.02% | 4.24% | -3.26% | 11.21% | 10.49% | 3.07% | 10.57% | 9.31% | 10.86% | 11.07% | 10.22% | 2.83% | 7.25% | 12.15% | 7.27% | 12.76% | 11.85% | 235.02% | 243.55% | 88.80% |
| Income Tax Expense | 60.40M | 91.00M | 95.10M | 44.30M | 65.50M | 89.00M | 146.20M | 142.20M | 56.30M | 117.40M | 100.10M | 119.50M | 121.20M | 96.80M | 37.10M | 88.90M | 96.60M | 51.50M | 76.50M | 97.50M | 97.95M | 94.73M | 33.69M |
| Net Income | 51.30M | 177.10M | 240.10M | 30.10M | 121.20M | 559.60M | 368.20M | 292.80M | 68.40M | 271.60M | 242.00M | 300.80M | 285.50M | 245.30M | 41.30M | 163.70M | 316.70M | 190.00M | 309.40M | 240.00M | 160.20M | 143.46M | 79.05M |
| Net Income Ratio | 1.35% | 4.14% | 5.48% | 0.79% | 2.78% | 12.19% | 8.01% | 7.03% | 1.67% | 7.36% | 6.54% | 7.74% | 7.77% | 7.33% | 1.49% | 4.75% | 9.31% | 5.78% | 10.16% | 8.36% | 144.84% | 145.21% | 59.32% |
| EPS | 0.10 | 0.35 | 0.47 | 0.06 | 0.26 | 1.18 | 0.78 | 0.62 | 0.14 | 0.60 | 0.53 | 0.65 | 0.63 | 0.54 | 0.10 | 0.40 | 0.77 | 0.45 | 0.75 | 0.58 | 0.39 | 0.35 | 0.19 |
| EPS Diluted | 0.10 | 0.34 | 0.47 | 0.06 | 0.25 | 1.16 | 0.77 | 0.61 | 0.14 | 0.59 | 0.53 | 0.64 | 0.62 | 0.54 | 0.10 | 0.40 | 0.76 | 0.45 | 0.74 | 0.58 | 0.38 | 0.34 | 0.19 |
| Weighted Avg Shares Out | 507.39M | 507.45M | 508.14M | 493.01M | 474.54M | 475.43M | 474.09M | 472.29M | 475.66M | 456.81M | 453.31M | 450.99M | 451.64M | 452.40M | 432.33M | 404.92M | 411.72M | 412.66M | 415.89M | 411.93M | 410.18M | 412.52M | 413.29M |
| Weighted Avg Shares Out (Dil) | 514.72M | 515.69M | 516.76M | 498.32M | 479.46M | 482.23M | 481.63M | 479.31M | 482.73M | 463.72M | 458.64M | 455.02M | 455.97M | 454.10M | 432.89M | 406.33M | 416.47M | 418.67M | 415.89M | 418.54M | 430.12M | 432.97M | 430.55M |
Source: https://incomestatements.info
Category: Stock Reports