See more : NSTAR Electric Company (NSARO) Income Statement Analysis – Financial Results
Complete financial analysis of PT Vale Indonesia Tbk (INCO.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Vale Indonesia Tbk, a leading company in the Industrial Materials industry within the Basic Materials sector.
- OKYO Pharma Limited (OKYO) Income Statement Analysis – Financial Results
- Tracxn Technologies Limited (TRACXN.BO) Income Statement Analysis – Financial Results
- Kalyani Cast-Tech Limited (KALYANI.BO) Income Statement Analysis – Financial Results
- Middle Island Resources Limited (MDI.AX) Income Statement Analysis – Financial Results
- Hastings Technology Metals Limited (HSRMF) Income Statement Analysis – Financial Results
PT Vale Indonesia Tbk (INCO.JK)
Industry: Industrial Materials
Sector: Basic Materials
Website: https://www.vale.com/indonesia/EN/Pages/default.aspx
About PT Vale Indonesia Tbk
PT Vale Indonesia Tbk engages in the exploration and mining, processing, storage, transportation, and marketing of nickel and related mineral products in Indonesia, Canada, and Japan. It operates a concession area of 118,017 hectares located in central, south, and southeast Sulawesi. The company also explores for iron ore and pellets, nickel, manganese and ferroalloys, coal, and copper deposits. In addition, it provides railroad, port and terminal, and shipping logistics services; operates three hydroelectric plants; and transmits and distributes energy, as well as engages in steelmaking activities. The company was formerly known as PT International Nickel Indonesia Tbk and changed its name to PT Vale Indonesia Tbk in September 2011. The company was incorporated in 1968 and is headquartered in Jakarta, Indonesia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.23B | 1.18B | 953.17M | 764.74M | 782.01M | 776.90M | 629.33M | 584.14M | 789.75M | 1.04B | 921.64M | 967.33M | 1.24B | 1.28B | 760.95M | 1.31B | 2.33B | 1.34B | 885.09M |
| Cost of Revenue | 885.24M | 865.89M | 717.81M | 640.37M | 665.56M | 672.90M | 622.78M | 550.02M | 671.39M | 731.42M | 781.74M | 800.62M | 728.64M | 652.25M | 516.06M | 808.47M | 682.87M | 569.91M | 444.30M |
| Gross Profit | 347.02M | 313.57M | 235.36M | 124.38M | 116.45M | 104.00M | 6.55M | 34.13M | 118.36M | 306.66M | 139.89M | 166.71M | 513.92M | 624.08M | 244.89M | 503.63M | 1.64B | 767.82M | 440.79M |
| Gross Profit Ratio | 28.16% | 26.59% | 24.69% | 16.26% | 14.89% | 13.39% | 1.04% | 5.84% | 14.99% | 29.54% | 15.18% | 17.23% | 41.36% | 48.90% | 32.18% | 38.38% | 70.64% | 57.40% | 49.80% |
| Research & Development | 0.00 | 14.66M | 7.80M | 512.00K | 3.81M | 8.13M | 8.87M | 9.34M | 18.43M | 42.44M | 36.48M | 38.70M | 29.39M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 9.28M | 6.14M | 1.84M | 3.24M | 9.10M | 8.24M | 7.75M | 8.04M | 9.05M | 12.90M | 10.47M | 8.23M | 28.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 12.68M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 21.96M | 6.14M | 1.84M | 3.24M | 9.10M | 8.24M | 7.75M | 8.04M | 9.05M | 12.90M | 10.47M | 8.23M | 28.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 22.91M | 20.58M | 6.58M | 15.51M | 15.96M | -3.10M | -3.99M | -3.06M | 3.61M | -980.00K | 1.82M | -2.69M | -3.83M | -15.76M | 9.40M | -17.64M | 52.03M | 904.00K | -39.32M |
| Operating Expenses | 44.87M | 41.38M | 16.21M | 19.26M | 28.87M | 17.90M | 20.90M | 21.47M | 29.99M | 56.90M | 49.53M | 51.32M | 58.37M | 27.70M | 13.02M | 25.37M | 54.54M | 32.18M | 20.69M |
| Cost & Expenses | 930.11M | 907.26M | 734.02M | 659.63M | 694.43M | 690.80M | 643.68M | 571.49M | 701.38M | 788.32M | 831.27M | 851.94M | 787.01M | 679.95M | 529.08M | 833.84M | 737.41M | 602.09M | 464.99M |
| Interest Income | 35.75M | 10.69M | 2.71M | 4.47M | 6.19M | 4.55M | 32.00K | 1.90M | 1.36M | 913.00K | 455.00K | 564.00K | 857.00K | 737.00K | 358.00K | 5.45M | 38.77M | 11.34M | 8.29M |
| Interest Expense | 6.95M | 3.82M | 2.76M | 1.61M | 438.00K | 2.15M | 7.81M | 9.13M | 9.92M | 12.51M | 14.68M | 15.49M | 5.39M | 4.00K | 190.00K | 605.00K | 1.50M | 1.99M | 5.48M |
| Depreciation & Amortization | 168.76M | 162.88M | 156.21M | 147.62M | 131.33M | 128.93M | 126.61M | 123.47M | 121.37M | 122.15M | 110.75M | 102.29M | -2.97M | -15.03M | 5.02M | -14.40M | 89.50M | 11.24M | -31.83M |
| EBITDA | 471.31M | 435.78M | 376.93M | 254.02M | 220.85M | 211.41M | 106.11M | 130.88M | 211.14M | 367.50M | 199.20M | 212.68M | 452.58M | 581.35M | 236.89M | 463.86M | 1.68B | 746.88M | 388.27M |
| EBITDA Ratio | 38.25% | 24.09% | 23.55% | 15.26% | 12.08% | 10.91% | -2.42% | 2.45% | 10.10% | 24.03% | 7.61% | 11.05% | 36.42% | 45.55% | 31.13% | 35.35% | 72.14% | 55.83% | 43.87% |
| Operating Income | 302.16M | 272.03M | 223.02M | 103.85M | 88.29M | 84.85M | -15.22M | 14.30M | 79.75M | 249.45M | 70.14M | 106.91M | 455.55M | 596.37M | 231.88M | 478.26M | 1.59B | 735.64M | 420.10M |
| Operating Income Ratio | 24.52% | 23.06% | 23.40% | 13.58% | 11.29% | 10.92% | -2.42% | 2.45% | 10.10% | 24.03% | 7.61% | 11.05% | 36.66% | 46.73% | 30.47% | 36.45% | 68.30% | 54.99% | 47.46% |
| Total Other Income/Expenses | 50.37M | 3.77M | -2.38M | 791.00K | -388.00K | -2.24M | -5.04M | -9.13M | -9.92M | -12.51M | -14.68M | -18.97M | -3.23M | -15.03M | 4.83M | -15.01M | 80.97M | 9.25M | -37.31M |
| Income Before Tax | 352.52M | 275.82M | 220.65M | 104.65M | 89.14M | 82.62M | -23.02M | 5.17M | 69.83M | 236.93M | 55.46M | 91.42M | 452.32M | 581.34M | 236.70M | 463.25M | 1.68B | 744.89M | 382.79M |
| Income Before Tax Ratio | 28.61% | 23.39% | 23.15% | 13.68% | 11.40% | 10.63% | -3.66% | 0.88% | 8.84% | 22.82% | 6.02% | 9.45% | 36.40% | 45.55% | 31.11% | 35.31% | 72.08% | 55.68% | 43.25% |
| Income Tax Expense | 78.19M | 75.42M | 54.85M | 21.83M | 31.74M | 22.11M | -7.75M | 3.26M | 19.33M | 64.66M | 16.81M | 23.93M | 118.56M | 143.98M | 66.29M | 103.94M | 503.41M | 231.54M | 115.04M |
| Net Income | 274.33M | 200.40M | 165.80M | 82.82M | 57.40M | 60.51M | -15.27M | 1.91M | 50.50M | 172.27M | 38.65M | 67.49M | 333.76M | 437.36M | 170.42M | 359.32M | 1.17B | 513.36M | 267.75M |
| Net Income Ratio | 22.26% | 16.99% | 17.39% | 10.83% | 7.34% | 7.79% | -2.43% | 0.33% | 6.39% | 16.60% | 4.19% | 6.98% | 26.86% | 34.27% | 22.40% | 27.38% | 50.43% | 38.38% | 30.25% |
| EPS | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 | 0.01 | 0.03 | 0.04 | 0.02 | 0.04 | 0.01 | 0.01 | 0.03 |
| EPS Diluted | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 | 0.01 | 0.03 | 0.04 | 0.02 | 0.04 | 0.01 | 0.01 | 0.03 |
| Weighted Avg Shares Out | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B |
| Weighted Avg Shares Out (Dil) | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B | 9.94B |
Source: https://incomestatements.info
Category: Stock Reports