See more : Real Estate Credit Investments Limited (RECI.L) Income Statement Analysis – Financial Results
Complete financial analysis of INDUS Holding AG (INDHF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of INDUS Holding AG, a leading company in the Conglomerates industry within the Industrials sector.
- Kernel Holding S.A. (KER.WA) Income Statement Analysis – Financial Results
- Ava Risk Group Limited (AVA.AX) Income Statement Analysis – Financial Results
- Adani Total Gas Limited (ATGL.BO) Income Statement Analysis – Financial Results
- Nureca Limited (NURECA.NS) Income Statement Analysis – Financial Results
- Caprice Resources Limited (CRS.AX) Income Statement Analysis – Financial Results
INDUS Holding AG (INDHF)
Industry: Conglomerates
Sector: Industrials
About INDUS Holding AG
INDUS Holding AG is a private equity firm specializing in mergers and acquisitions and corporate spin-offs. The firm does not invest in retail and service companies, pure trading or consumer goods businesses, companies with significant dependencies on individual business partners, start-ups, turnarounds, mature businesses, and companies undergoing restructuring. The firm typically invests in middle market and mature companies. It primarily makes long-term investments in medium-sized manufacturing companies in energy and environmental technology; infrastructure and logistics technology, intelligent logistic infrastructure; automation, measurement and control technology; medical engineering; life science; construction and safety technology; industry; digitalization; green tech; medical equipment for the ageing society; innovative construction technology; and public and private security sectors. The firm acquires small and medium-sized companies based in Germany, Switzerland, Austria, and the German-speaking regions of Europe. It typically invests in companies with annual sales between €20 million ($22.05 million) and €100 million ($110.28 million), EBIT between €2 million ($2.66 million) and €10 million ($13.28 million), equity ratio above 30 percent, and a double digit operating margin. It prefers to invest in companies with low level/no liabilities to banks. The firm seeks to take a majority stake in its portfolio companies initially and building it up to 100 percent. It prefers to acquire mainly owner-managed companies. It also seeks second-level acquisition opportunities. The firm invests through its balance sheet. INDUS Holding AG was founded in 1989 and is based in Bergisch Gladbach, Germany.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.80B | 1.80B | 1.74B | 1.56B | 1.74B | 1.71B | 1.64B | 1.44B | 1.39B | 1.26B | 1.20B | 1.11B | 1.10B | 971.59M | 769.51M | 928.43M | 929.78M | 849.27M | 735.32M | 708.82M |
Cost of Revenue | 818.50M | 838.67M | 787.92M | 711.28M | 797.77M | 768.96M | 735.56M | 631.35M | 638.81M | 581.36M | 564.12M | 515.99M | 548.39M | -18.25M | 356.30M | 443.68M | 432.16M | 378.42M | 320.82M | 318.95M |
Gross Profit | 983.93M | 965.44M | 953.58M | 847.27M | 945.03M | 941.83M | 905.08M | 812.92M | 750.05M | 674.36M | 631.11M | 589.29M | 556.33M | 989.84M | 413.21M | 484.75M | 497.62M | 470.85M | 414.50M | 389.88M |
Gross Profit Ratio | 54.59% | 53.51% | 54.76% | 54.36% | 54.22% | 55.05% | 55.17% | 56.29% | 54.00% | 53.70% | 52.80% | 53.32% | 50.36% | 101.88% | 53.70% | 52.21% | 53.52% | 55.44% | 56.37% | 55.00% |
Research & Development | 25.16M | 21.15M | 17.23M | 18.93M | 20.27M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 522.37M | 32.11M | 54.53M | 51.13M | 54.83M | 30.38M | 28.29M | 23.50M | 21.97M | 19.61M | 15.78M | 16.39M | 0.00 | 461.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 13.46M | 102.13M | 93.91M | 79.23M | 93.54M | 93.32M | 90.45M | 84.13M | 78.44M | 72.20M | 73.73M | 65.07M | 0.00 | 0.00 | 0.00 | 0.00 | -51.19M | -46.52M | 0.00 | 0.00 |
SG&A | 535.82M | 134.24M | 148.44M | 130.35M | 148.37M | 123.70M | 118.75M | 107.63M | 100.41M | 91.82M | 89.51M | 81.46M | 0.00 | 461.99M | 0.00 | 0.00 | -51.19M | -46.52M | 0.00 | 0.00 |
Other Expenses | 278.76M | 121.00K | 361.00K | 364.00K | 335.00K | 352.00K | 632.00K | 783.00K | 768.00K | 702.00K | 802.00K | 766.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -332.16M | -311.38M |
Operating Expenses | 839.74M | 793.40M | 834.12M | 776.10M | 829.13M | 792.63M | 751.39M | 676.32M | 618.69M | 552.39M | 514.97M | 482.03M | 446.22M | 887.97M | 359.14M | 397.61M | -51.19M | -46.52M | -332.16M | -311.38M |
Cost & Expenses | 1.65B | 1.63B | 1.62B | 1.49B | 1.63B | 1.56B | 1.49B | 1.31B | 1.26B | 1.13B | 1.08B | 998.02M | 994.61M | 869.72M | 715.45M | 841.29M | 380.97M | 331.90M | 320.82M | 318.95M |
Interest Income | 6.36M | 1.38M | 177.00K | 270.00K | 288.00K | 285.00K | 231.00K | 516.00K | 583.00K | 705.00K | 1.04M | 1.50M | 1.51M | 1.89M | 1.36M | 3.95M | 3.58M | 0.00 | 0.00 | 0.00 |
Interest Expense | 21.18M | 19.69M | 14.67M | 16.46M | 15.81M | 13.85M | 15.90M | 15.54M | 17.35M | 18.86M | 20.96M | 23.17M | 24.54M | 29.28M | 29.03M | 34.42M | 28.58M | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 89.25M | 128.76M | 104.98M | 131.53M | 107.81M | 83.66M | 62.44M | 55.98M | 50.10M | 46.50M | 40.77M | 45.95M | 48.88M | 44.66M | 46.20M | 46.78M | 40.73M | 61.29M | 41.18M | 37.05M |
EBITDA | 250.15M | 221.62M | 221.58M | 157.62M | 222.59M | 212.21M | 207.53M | 194.89M | 176.75M | 166.07M | 157.11M | 153.99M | 161.34M | 147.64M | 102.15M | 137.50M | 146.75M | 578.66M | 455.68M | 426.93M |
EBITDA Ratio | 13.88% | 16.68% | 12.72% | 10.57% | 12.74% | 13.32% | 12.50% | 13.25% | 12.62% | 13.28% | 13.14% | 14.09% | 14.66% | 15.23% | 13.27% | 14.87% | 63.41% | 68.14% | 61.97% | 60.23% |
Operating Income | 149.56M | 133.67M | 115.40M | 25.08M | 117.90M | 134.69M | 152.87M | 144.93M | 136.31M | 127.19M | 114.25M | 105.67M | 111.61M | 101.44M | 54.59M | 87.14M | 101.94M | 85.58M | 82.34M | 78.49M |
Operating Income Ratio | 8.30% | 7.41% | 6.63% | 1.61% | 6.76% | 7.87% | 9.32% | 10.04% | 9.81% | 10.13% | 9.56% | 9.56% | 10.10% | 10.44% | 7.09% | 9.39% | 10.96% | 10.08% | 11.20% | 11.07% |
Total Other Income/Expenses | -9.84M | -17.73M | -15.96M | -15.45M | -18.92M | -19.72M | -23.67M | -21.56M | -27.01M | -26.48M | -19.89M | -21.09M | -22.96M | -27.39M | -27.58M | -30.34M | -25.00M | -85.58M | -82.34M | -78.49M |
Income Before Tax | 139.72M | 115.93M | 99.07M | 9.63M | 98.97M | 114.71M | 129.19M | 123.38M | 109.30M | 100.71M | 94.09M | 84.58M | 88.58M | 74.05M | 26.92M | 56.68M | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax Ratio | 7.75% | 6.43% | 5.69% | 0.62% | 5.68% | 6.70% | 7.87% | 8.54% | 7.87% | 8.02% | 7.87% | 7.65% | 8.02% | 7.62% | 3.50% | 6.10% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 55.77M | 43.04M | 51.51M | 36.54M | 38.90M | 43.52M | 46.12M | 42.96M | 41.01M | 33.42M | 30.11M | 29.74M | 32.94M | 25.25M | 12.18M | 26.22M | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income | 55.44M | -51.82M | 46.81M | -26.99M | 59.46M | 70.85M | 82.34M | 80.04M | 67.93M | 63.14M | 63.85M | 52.07M | 55.64M | 46.94M | 11.41M | 28.31M | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income Ratio | 3.08% | -2.87% | 2.69% | -1.73% | 3.41% | 4.14% | 5.02% | 5.54% | 4.89% | 5.03% | 5.34% | 4.71% | 5.04% | 4.83% | 1.48% | 3.05% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | 3.10 | -1.93 | 1.78 | -1.10 | 2.43 | 2.90 | 3.37 | 3.27 | 2.78 | 2.58 | 2.85 | 2.35 | 2.70 | 2.59 | 0.59 | 1.78 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Diluted | 2.06 | -1.93 | 1.78 | -1.10 | 2.43 | 2.90 | 3.37 | 3.27 | 2.78 | 2.58 | 2.85 | 2.35 | 2.70 | 2.59 | 0.59 | 1.78 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 17.90M | 26.90M | 26.33M | 24.45M | 24.45M | 24.45M | 24.45M | 24.45M | 24.45M | 24.45M | 22.41M | 22.23M | 20.54M | 18.68M | 18.37M | 18.37M | 18.15M | 18.00M | 18.00M | 18.00M |
Weighted Avg Shares Out (Dil) | 26.90M | 26.90M | 26.33M | 24.45M | 24.45M | 24.45M | 24.45M | 24.45M | 24.45M | 24.45M | 22.41M | 22.23M | 20.54M | 18.68M | 18.37M | 18.37M | 18.15M | 18.00M | 18.00M | 18.00M |
Source: https://incomestatements.info
Category: Stock Reports