See more : OPTEX GROUP Company, Limited (6914.T) Income Statement Analysis – Financial Results
Complete financial analysis of AB Industrivärden (publ) (INDU-C.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of AB Industrivärden (publ), a leading company in the Asset Management industry within the Financial Services sector.
- Iren SpA (IRDEF) Income Statement Analysis – Financial Results
- Founder SPAC (FOUN) Income Statement Analysis – Financial Results
- Caregen Co., Ltd. (214370.KQ) Income Statement Analysis – Financial Results
- Synergia Energy Ltd (OIEXF) Income Statement Analysis – Financial Results
- Hydrotek Public Company Limited (HYDRO.BK) Income Statement Analysis – Financial Results
AB Industrivärden (publ) (INDU-C.ST)
About AB Industrivärden (publ)
AB Industrivärden is a publicly owned investment manager. The firm invests in the public equity markets of Nordic region. It employs fundamental analysis, with a focus on factors like long term return potential, proven business model, balance between risk and return, and attractive valuation to create its portfolio. AB Industrivärden was founded in 1944 and is based in Stockholm, Sweden.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 27.27B | -13.96B | 26.69B | 8.50B | 29.94B | -8.32B | 15.57B | 16.47B | 3.32B | 5.46B | 12.14B | 11.01B | -15.54B | 15.48B | 21.28B | -28.52B | -1.73B | 11.94B | 2.41B | 5.84B | 3.54B | 9.39B |
Cost of Revenue | -269.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 27.54B | -13.96B | 26.69B | 8.50B | 29.94B | -8.32B | 15.57B | 16.47B | 3.32B | 5.46B | 12.14B | 11.01B | -15.54B | 15.48B | 21.28B | -28.52B | -1.73B | 11.94B | 2.41B | 5.84B | 3.54B | 9.39B |
Gross Profit Ratio | 100.99% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | -2.55 | 3.31 | 13.51 | 1.00 | 1.02 | 0.99 | 0.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 45.00M | 120.00M | 127.00M | 130.00M | 3.00M | 9.00M | 10.00M | 20.00M | 214.00M | 197.00M | 130.00M | 123.00M | 38.00M | 37.00M | 0.00 | 0.00 | 0.00 | 0.00 | 80.00M | 263.00M | 246.00M | 347.00M |
Selling & Marketing | 81.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 184.00M | 870.00M | 856.00M | 936.00M |
SG&A | 126.00M | 120.00M | 127.00M | 130.00M | 3.00M | 9.00M | 10.00M | 20.00M | 214.00M | 197.00M | 134.00M | 123.00M | 38.00M | 37.00M | 0.00 | 0.00 | 0.00 | 0.00 | 264.00M | 1.13B | 1.10B | 1.28B |
Other Expenses | 0.00 | 13.00M | 12.00M | 9.00M | 9.00M | 2.00M | 2.00M | 1.00M | -229.00M | 0.00 | 1.00M | 3.00M | 105.00M | 92.00M | 86.00M | 80.00M | 87.00M | 85.00M | -12.13B | -404.00M | -258.00M | 228.00M |
Operating Expenses | 126.00M | 13.00M | 12.00M | 9.00M | 12.00M | 11.00M | 12.00M | 21.00M | 214.00M | 197.00M | 1.00M | 3.00M | 107.00M | 92.00M | 86.00M | 80.00M | 87.00M | 85.00M | -11.87B | 1.27B | 1.75B | -3.08B |
Cost & Expenses | 126.00M | 13.00M | 12.00M | 9.00M | 12.00M | 11.00M | 12.00M | 21.00M | 214.00M | 197.00M | 1.00M | 3.00M | 105.00M | 92.00M | 86.00M | 80.00M | 87.00M | 85.00M | -11.87B | 1.27B | 1.75B | -3.08B |
Interest Income | 54.00M | 4.00M | 41.00M | 1.00M | 1.00M | 3.00M | 12.00M | 21.00M | 27.00M | 33.00M | 9.00M | 11.00M | 10.00M | 19.00M | 0.00 | 0.00 | 0.00 | 198.00M | 4.00M | 0.00 | 0.00 | 0.00 |
Interest Expense | 197.00M | 81.00M | 41.00M | 40.00M | 23.00M | 20.00M | 87.00M | 222.00M | 284.00M | 519.00M | 588.00M | 591.00M | 601.00M | 534.00M | 0.00 | 0.00 | 0.00 | 198.00M | 220.00M | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 5.00M | 19.37B | -18.68B | -7.91B | 147.00M | 143.00M | 111.00M | 112.00M | -3.45B | 3.00M | 3.00M | 1.00M | -593.00M | -522.00M | -523.00M | -515.00M | -289.00M | 34.00M | 42.00M | 132.00M | 135.00M | 150.00M |
EBITDA | 27.15B | 0.00 | 0.00 | 0.00 | 29.93B | -8.31B | 15.64B | 16.67B | 0.00 | 5.78B | 12.71B | 11.59B | -15.65B | 14.87B | 20.67B | -29.11B | -2.10B | 11.89B | 14.30B | 0.00 | 0.00 | 0.00 |
EBITDA Ratio | 99.56% | 99.51% | 99.96% | 99.89% | 99.96% | 99.89% | 100.48% | 101.22% | 102.11% | 105.90% | 104.83% | 105.34% | 100.69% | 96.03% | 97.14% | 102.09% | 121.78% | 99.57% | 590.26% | 30.38% | -13.54% | 44.34% |
Operating Income | 27.14B | -13.90B | 26.68B | 8.49B | 29.93B | -8.31B | 15.64B | 16.67B | 3.39B | 5.78B | 12.73B | 11.60B | -15.05B | 15.39B | 21.19B | -28.60B | -1.81B | 11.86B | 14.28B | 4.57B | 1.78B | 12.47B |
Operating Income Ratio | 99.54% | 99.51% | 99.96% | 99.89% | 99.96% | 99.89% | 100.48% | 101.22% | 102.11% | 105.90% | 104.83% | 105.34% | 96.87% | 99.41% | 99.60% | 100.28% | 105.04% | 99.29% | 591.96% | 78.26% | 50.41% | 132.84% |
Total Other Income/Expenses | -156.00M | -81.00M | 0.00 | 0.00 | 0.00 | -19.00M | -77.00M | -202.00M | -284.00M | -378.00M | -570.00M | -583.00M | -593.00M | -522.00M | -523.00M | -515.00M | -289.00M | -187.00M | -216.00M | -188.00M | -2.93B | -8.46B |
Income Before Tax | 26.99B | -13.98B | 26.68B | 8.49B | 29.93B | -8.33B | 15.56B | 16.45B | 3.10B | 5.27B | 12.14B | 11.01B | -15.65B | 14.87B | 20.67B | -29.11B | -2.10B | 11.67B | 14.05B | 1.44B | -614.00M | 4.01B |
Income Before Tax Ratio | 98.97% | 100.09% | 99.96% | 99.89% | 99.96% | 100.13% | 99.92% | 99.87% | 93.55% | 96.39% | 99.99% | 99.97% | 100.69% | 96.03% | 97.14% | 102.09% | 121.78% | 97.72% | 582.38% | 24.64% | -17.36% | 42.74% |
Income Tax Expense | 143.00M | -10.00M | 81.00M | 47.00M | 93.00M | -161.14K | 15.64B | 16.67B | 3.45B | -3.00M | -3.00M | -1.00M | 0.00 | 0.00 | 0.00 | 0.00 | -160.00M | 73.00M | -7.00M | 84.00M | 253.00M | 111.00M |
Net Income | 26.84B | -13.97B | 26.59B | 8.44B | 29.84B | -8.33B | 15.56B | 16.45B | 3.10B | 5.27B | 12.14B | 11.01B | -15.65B | 14.87B | 20.67B | -29.11B | -1.94B | 11.62B | 14.20B | 1.56B | -867.00M | 3.90B |
Net Income Ratio | 98.44% | 100.02% | 99.65% | 99.34% | 99.65% | 100.13% | 99.92% | 99.87% | 93.55% | 96.39% | 99.99% | 99.97% | 100.69% | 96.03% | 97.14% | 102.09% | 112.51% | 97.30% | 588.81% | 26.68% | -24.51% | 41.56% |
EPS | 62.15 | -32.34 | 61.57 | 19.39 | 68.56 | -19.14 | 35.76 | 38.05 | 7.18 | 12.62 | 31.16 | 28.50 | -40.51 | 38.50 | 53.51 | -77.38 | -5.03 | 30.09 | 36.77 | 19.31 | -2.24 | 10.10 |
EPS Diluted | 62.15 | -32.34 | 61.57 | 19.39 | 68.56 | -19.14 | 35.76 | 34.93 | 7.18 | 11.39 | 27.80 | 25.83 | -40.51 | 37.37 | 53.51 | -77.38 | -5.03 | 30.09 | 36.77 | 19.31 | -2.24 | 10.10 |
Weighted Avg Shares Out | 431.90M | 431.90M | 431.90M | 435.21M | 435.21M | 435.21M | 434.97M | 432.34M | 432.34M | 417.32M | 389.62M | 386.27M | 386.27M | 386.27M | 386.27M | 376.27M | 386.27M | 386.27M | 386.27M | 386.27M | 386.27M | 386.24M |
Weighted Avg Shares Out (Dil) | 431.90M | 431.90M | 431.90M | 435.21M | 435.21M | 435.21M | 434.97M | 463.34M | 463.34M | 463.11M | 462.49M | 461.59M | 386.27M | 427.51M | 386.27M | 376.27M | 386.27M | 386.27M | 386.27M | 386.27M | 386.27M | 386.24M |
Source: https://incomestatements.info
Category: Stock Reports