See more : Dexxos Participações S.A. (DEXP4.SA) Income Statement Analysis – Financial Results
Complete financial analysis of Internet Thailand Public Company Limited (INET.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Internet Thailand Public Company Limited, a leading company in the Information Technology Services industry within the Technology sector.
- Eagle Point Credit Company Inc. (ECC) Income Statement Analysis – Financial Results
- Reconnaissance Energy Africa Ltd. (RECAF) Income Statement Analysis – Financial Results
- Vocera Communications, Inc. (VCRA) Income Statement Analysis – Financial Results
- good natured Products Inc. (GDNP.V) Income Statement Analysis – Financial Results
- Toshiba Corporation (TOSYY) Income Statement Analysis – Financial Results
Internet Thailand Public Company Limited (INET.BK)
About Internet Thailand Public Company Limited
Internet Thailand Public Company Limited, together with its subsidiaries, provides Internet access, and information technology and communication integrated services for businesses and individuals in Thailand. The company operates through two segments, Access Business and Business Solutions. It offers INET data center solutions, including co-location and business continuity planning/disaster recovery center; cloud solutions, such as virtual machine as a service, backup as a service, disaster recovery as a service, database as a service, hybrid cloud, SAP HANA as a services, and web hosting services; and smart office solutions comprising file sharing as a services, desktop as a service, and document management system. The company also provides security as a service, including INET VFW, a computer network security system; INET iLog, a traffic data storage on computer; and INET Hybrid WAN, a network connection from different locations to the center infrastructure. In addition, it offers INET WebEx, an eMeeting for the efficient online meeting; NET Cloud Connect, which links the networks from different locations to the central infrastructure; INET NODE, a leased line; INET SSL, a security for e-commerce; and INET Load Balance, a system management to minimize the unnecessary expenses, as well as smart solution, such as artificial intelligence, chatbot as a service, analytics as a service, and big data as a service. The company was founded in 1995 and is based in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.09B | 2.04B | 1.87B | 1.83B | 1.91B | 1.47B | 988.45M | 857.51M | 609.96M | 492.23M | 378.90M | 301.44M | 301.70M | 404.09M | 569.05M | 580.60M | 760.31M | 888.32M | 921.25M | 694.28M | 658.86M | 584.97M |
| Cost of Revenue | 983.68M | 1.13B | 1.20B | 1.30B | 1.36B | 1.10B | 739.33M | 661.02M | 450.35M | 383.11M | 284.74M | 230.44M | 241.03M | 291.96M | 384.34M | 485.23M | 593.88M | 694.39M | 620.22M | 379.60M | 359.92M | 317.15M |
| Gross Profit | 1.11B | 915.17M | 662.49M | 533.00M | 547.52M | 362.98M | 249.12M | 196.49M | 159.62M | 109.12M | 94.16M | 71.00M | 60.67M | 112.13M | 184.71M | 95.36M | 166.43M | 193.93M | 301.03M | 314.69M | 298.94M | 267.82M |
| Gross Profit Ratio | 52.92% | 44.76% | 35.51% | 29.05% | 28.65% | 24.76% | 25.20% | 22.91% | 26.17% | 22.17% | 24.85% | 23.55% | 20.11% | 27.75% | 32.46% | 16.43% | 21.89% | 21.83% | 32.68% | 45.33% | 45.37% | 45.78% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 276.55M | 241.25M | 229.14M | 155.66M | 203.54M | 224.48M | 197.61M | 144.62M | 69.97M | 62.09M | 52.48M | 60.83M | 110.43M | 89.67M | 94.07M | 89.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 58.33M | 82.75M | 121.61M | 167.69M | 156.35M | 96.96M | 133.88M | 84.97M | 50.35M | 50.02M | 50.57M | 43.70M | 40.95M | 61.83M | 92.32M | 62.92M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 334.88M | 324.00M | 350.75M | 323.35M | 359.89M | 321.45M | 331.49M | 229.59M | 120.31M | 112.11M | 103.05M | 104.53M | 151.38M | 151.51M | 186.38M | 152.02M | 184.98M | 189.62M | 202.88M | 194.48M | 183.12M | 167.32M |
| Other Expenses | -11.02M | 0.00 | 20.95M | 8.78M | 17.05M | 65.89M | 16.54M | 22.02M | 0.00 | 16.01M | 7.68M | 19.20M | 0.00 | 0.00 | 0.00 | 3.96M | -6.86M | -6.35M | -754.75K | -2.87M | -10.53M | -7.59M |
| Operating Expenses | 323.86M | 324.00M | 350.75M | 323.35M | 359.89M | 321.45M | 331.49M | 229.59M | 120.31M | 112.11M | 103.05M | 104.53M | 151.38M | 151.51M | 186.38M | 155.98M | 178.12M | 183.27M | 202.13M | 191.61M | 172.59M | 159.72M |
| Cost & Expenses | 1.31B | 1.45B | 1.55B | 1.63B | 1.72B | 1.42B | 1.07B | 890.61M | 570.66M | 495.22M | 387.79M | 334.96M | 392.41M | 443.46M | 570.73M | 641.21M | 772.00M | 877.66M | 822.35M | 571.21M | 532.51M | 476.88M |
| Interest Income | 1.43M | 839.38K | 300.82K | 220.92K | 89.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 691.03M | 592.30M | 333.81M | 177.08M | 90.89M | 51.29M | 32.14M | 29.70M | 23.59M | 17.82M | 1.74M | 0.00 | 0.00 | 224.00 | 41.00 | 1.13K | 102.33K | 337.20K | 840.63K | 1.28M | 1.63M | 0.00 |
| Depreciation & Amortization | 285.87M | 275.63M | 283.60M | 441.10M | 239.30M | 232.82M | 185.40M | 181.62M | 109.49M | 64.37M | 41.56M | 21.35M | 16.88M | 19.06M | 25.72M | 37.15M | 56.39M | 68.93M | 68.66M | 64.02M | 48.54M | 33.44M |
| EBITDA | 1.07B | 893.41M | 653.52M | 711.20M | 529.28M | 481.15M | 656.08M | 292.38M | 162.87M | 81.40M | 46.73M | 7.02M | -62.46M | -14.30M | 30.12M | -4.61M | 50.59M | 80.47M | 168.28M | 187.05M | 174.88M | 141.53M |
| EBITDA Ratio | 51.17% | 42.39% | 38.73% | 32.14% | 21.95% | 22.76% | 12.50% | 22.14% | 27.07% | 16.71% | 12.33% | 5.86% | -20.88% | -0.42% | 5.29% | -2.29% | 5.66% | 9.06% | 18.27% | 26.94% | 26.54% | 24.19% |
| Operating Income | 781.97M | 591.17M | 438.97M | 259.81M | 179.67M | 41.53M | -82.36M | -33.10M | 39.30M | -2.99M | -8.89M | -33.53M | -90.71M | -33.36M | 4.40M | -60.62M | -11.70M | 10.66M | 98.90M | 123.08M | 126.35M | 108.10M |
| Operating Income Ratio | 37.42% | 28.91% | 23.53% | 14.16% | 9.40% | 2.83% | -8.33% | -3.86% | 6.44% | -0.61% | -2.35% | -11.12% | -30.07% | -8.26% | 0.77% | -10.44% | -1.54% | 1.20% | 10.74% | 17.73% | 19.18% | 18.48% |
| Total Other Income/Expenses | -605.52M | -472.00M | -296.89M | -125.63M | 44.66M | 154.84M | 524.92M | 133.44M | 6.80M | 2.20M | 12.32M | 29.84M | 22.20M | 12.61M | -41.00 | 10.57M | 8.72M | 538.74K | -129.40K | -1.32M | -1.63M | 0.00 |
| Income Before Tax | 176.45M | 25.48M | 142.09M | 134.18M | 203.19M | 196.37M | 442.56M | 100.34M | 46.10M | 35.87K | 3.43M | -3.69M | -68.52M | -20.75M | 15.52M | -39.89M | -2.98M | 11.20M | 98.77M | 121.76M | 126.35M | 108.10M |
| Income Before Tax Ratio | 8.44% | 1.25% | 7.62% | 7.31% | 10.63% | 13.39% | 44.77% | 11.70% | 7.56% | 0.01% | 0.91% | -1.22% | -22.71% | -5.14% | 2.73% | -6.87% | -0.39% | 1.26% | 10.72% | 17.54% | 19.18% | 18.48% |
| Income Tax Expense | -57.78M | -56.82M | -20.87M | 33.72M | 34.01M | 43.45M | 67.01M | 15.97M | 6.99M | 6.85M | 366.23K | -1.79M | 15.14M | -8.04M | 3.31M | -10.49M | -1.19M | 2.40M | 26.54M | 29.88M | 31.82M | 27.64M |
| Net Income | 234.57M | 201.26M | 162.89M | 102.46M | 169.21M | 172.86M | 374.82M | 84.38M | 39.11M | -6.82M | 3.06M | -1.90M | -83.66M | -12.71M | 12.21M | -29.40M | -1.79M | 8.80M | 72.23M | 91.88M | 94.53M | 80.46M |
| Net Income Ratio | 11.23% | 9.84% | 8.73% | 5.58% | 8.85% | 11.79% | 37.92% | 9.84% | 6.41% | -1.38% | 0.81% | -0.63% | -27.73% | -3.14% | 2.15% | -5.06% | -0.24% | 0.99% | 7.84% | 13.23% | 14.35% | 13.75% |
| EPS | 0.47 | 0.40 | 0.33 | 0.20 | 0.34 | 0.35 | 0.75 | 0.23 | 0.13 | -0.02 | 0.01 | -0.01 | -0.27 | -0.04 | 0.04 | -0.10 | -0.01 | 0.03 | 0.23 | 0.29 | 0.30 | 0.25 |
| EPS Diluted | 0.47 | 0.40 | 0.33 | 0.20 | 0.34 | 0.35 | 0.75 | 0.23 | 0.13 | -0.02 | 0.01 | -0.01 | -0.27 | -0.04 | 0.04 | -0.10 | -0.01 | 0.03 | 0.23 | 0.29 | 0.30 | 0.25 |
| Weighted Avg Shares Out | 500.36M | 500.04M | 500.04M | 500.04M | 500.04M | 500.04M | 500.04M | 359.32M | 314.84M | 314.84M | 314.84M | 314.84M | 314.84M | 314.84M | 314.84M | 308.50M | 225.43M | 276.99M | 313.63M | 312.71M | 313.24M | 316.61M |
| Weighted Avg Shares Out (Dil) | 500.37M | 500.04M | 500.04M | 500.04M | 500.04M | 500.04M | 500.04M | 359.32M | 314.84M | 314.84M | 314.84M | 314.84M | 314.84M | 314.84M | 314.84M | 308.50M | 225.43M | 276.99M | 313.63M | 312.71M | 313.24M | 316.61M |
Source: https://incomestatements.info
Category: Stock Reports