See more : PT Sariguna Primatirta Tbk (CLEO.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Inspired Plc (INSE.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Inspired Plc, a leading company in the Specialty Business Services industry within the Industrials sector.
- Inventec Corporation (2356.TW) Income Statement Analysis – Financial Results
- “Bank “Saint-Petersburg” Public Joint-Stock Company (BSPB.ME) Income Statement Analysis – Financial Results
- MRS Logística S.A. (MRSA6B.SA) Income Statement Analysis – Financial Results
- Ginni Filaments Limited (GINNIFILA.BO) Income Statement Analysis – Financial Results
- Poste Italiane S.p.A. (PITAF) Income Statement Analysis – Financial Results
Inspired Plc (INSE.L)
About Inspired Plc
Inspired Plc provides energy consultancy services to corporate business energy users in the United Kingdom and Ireland. The company operates through three segments: Inspired Energy Solutions, Inspired ESG Solutions, and Inspired Software Solutions. Its energy solutions include energy assurance and energy optimization services. The company also offers ESG services, such as data collection, resources, taxonomy agnostic disclosures, audit management, internal expert empowerment, strategic advice, and technology solutions. In addition, it provides technology and energy management software solutions for third party service providers and intermediaries; and delivers water and sustainability services. The company was formerly known as Inspired Energy PLC and changed its name to Inspired Plc in June 2021. Inspired Plc was founded in 2000 and is based in Preston, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98.76M | 88.78M | 67.94M | 46.11M | 43.70M | 32.69M | 26.36M | 21.51M | 15.19M | 10.84M | 7.62M | 5.26M | 1.53M | 2.87M | 2.15M | 1.45M |
| Cost of Revenue | 31.46M | 31.07M | 17.25M | 16.69M | 12.63M | 5.02M | 4.60M | 4.21M | 3.62M | 2.31M | 1.01M | 283.54K | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 67.30M | 57.71M | 50.69M | 29.42M | 31.06M | 27.67M | 21.76M | 17.31M | 11.57M | 8.52M | 6.61M | 4.98M | 1.53M | 2.87M | 2.15M | 1.45M |
| Gross Profit Ratio | 68.14% | 65.00% | 74.61% | 63.81% | 71.09% | 84.65% | 82.56% | 80.45% | 76.15% | 78.67% | 86.75% | 94.61% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 2.54M | 2.55M | 2.08M | 1.08M | 636.00K | 376.00K | 169.46K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 69.00M | 50.73M | 43.20M | 39.63M | 34.68M | 22.75M | 17.41M | 11.94M | 7.17M | 4.91M | 4.27M | 3.80M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | -5.24M | -2.43M | -11.90M | -10.39M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 69.00M | 45.49M | 40.77M | 27.73M | 24.29M | 22.75M | 17.41M | 11.94M | 7.17M | 4.91M | 4.27M | 3.80M | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.54M | 0.00 | 1.66M | 1.04M |
| Operating Expenses | 68.74M | 45.49M | 40.77M | 27.73M | 24.29M | 22.43M | 17.96M | 12.47M | 7.65M | 5.36M | 4.63M | 3.80M | 1.54M | 1.62M | 1.66M | 1.04M |
| Cost & Expenses | 100.20M | 76.56M | 58.02M | 44.42M | 36.92M | 27.44M | 22.55M | 16.68M | 11.27M | 7.68M | 5.64M | 4.09M | 1.54M | 1.62M | 1.66M | 1.04M |
| Interest Income | 17.00K | 2.64M | 2.19M | 2.43M | 1.57M | 1.05M | 814.00K | 819.40K | 420.25K | 178.98K | 228.77K | -26.36K | 0.00 | 23.00K | 16.00K | 9.00K |
| Interest Expense | 4.72M | 2.64M | 2.19M | 2.43M | 1.61M | 1.13M | 819.00K | 742.09K | 358.59K | 168.83K | 224.00K | 256.12K | 15.00K | 2.00K | 1.00K | 2.00K |
| Depreciation & Amortization | 7.49M | 7.05M | 8.84M | 9.48M | 7.98M | 5.07M | 3.79M | 2.57M | 721.49K | 504.71K | 865.72K | 826.82K | 10.00K | 15.00K | 8.00K | 4.00K |
| EBITDA | 6.04M | 5.74M | 12.14M | 7.37M | 12.67M | 10.40M | 7.60M | 7.33M | 4.83M | 3.79M | 2.97M | 1.97M | -581.71K | 1.29M | 519.00K | 426.00K |
| EBITDA Ratio | 6.12% | 21.70% | 27.61% | 24.22% | 33.77% | 25.73% | 26.97% | 33.32% | 33.69% | 38.05% | 42.06% | 37.51% | 0.07% | 44.98% | 24.11% | 29.42% |
| Operating Income | -1.70M | 12.22M | 9.92M | 1.69M | 6.78M | 4.93M | 4.35M | 5.37M | 4.39M | 3.62M | 2.34M | 1.17M | -592.00K | 1.25M | 495.00K | 413.00K |
| Operating Income Ratio | -1.72% | 13.76% | 14.60% | 3.67% | 15.51% | 15.07% | 16.50% | 24.95% | 28.94% | 33.40% | 30.69% | 22.30% | -38.74% | 43.55% | 22.99% | 28.52% |
| Total Other Income/Expenses | -4.47M | -10.93M | -1.76M | -3.81M | -3.70M | -728.00K | -950.00K | -1.35M | -900.38K | -637.28K | -592.45K | -282.48K | -14.58K | 21.00K | 15.00K | 7.50K |
| Income Before Tax | -6.17M | -3.96M | 1.11M | -4.54M | 3.08M | 4.20M | 2.99M | 4.02M | 3.49M | 2.98M | 1.75M | 890.41K | -607.00K | 1.27M | 510.00K | 420.00K |
| Income Before Tax Ratio | -6.25% | -4.46% | 1.64% | -9.84% | 7.04% | 12.84% | 11.35% | 18.68% | 23.01% | 27.51% | 22.92% | 16.93% | -39.73% | 44.28% | 23.69% | 29.01% |
| Income Tax Expense | 993.00K | -329.00K | -524.00K | -251.00K | 581.00K | 960.00K | 958.00K | 616.43K | 651.34K | 508.55K | 324.46K | 251.24K | 240.00K | 359.00K | 134.00K | 100.00K |
| Net Income | -7.16M | -3.63M | 1.64M | -5.99M | 3.41M | 3.24M | 2.53M | 3.40M | 2.84M | 2.47M | 1.42M | 639.17K | -847.00K | 910.00K | 264.00K | 225.00K |
| Net Income Ratio | -7.25% | -4.09% | 2.41% | -12.98% | 7.79% | 9.91% | 9.61% | 15.81% | 18.72% | 22.82% | 18.66% | 12.15% | -55.43% | 31.75% | 12.26% | 15.54% |
| EPS | -0.07 | -0.04 | 0.02 | -0.07 | 0.05 | 0.06 | 0.04 | 0.07 | 0.07 | 0.06 | 0.04 | 0.02 | -0.03 | 0.03 | 0.01 | 0.01 |
| EPS Diluted | -0.07 | -0.04 | 0.02 | -0.07 | 0.05 | 0.05 | 0.04 | 0.07 | 0.06 | 0.06 | 0.03 | 0.02 | -0.02 | 0.03 | 0.01 | 0.01 |
| Weighted Avg Shares Out | 99.42M | 97.51M | 97.06M | 82.46M | 71.60M | 58.92M | 52.95M | 48.02M | 43.61M | 41.80M | 40.74M | 38.86M | 32.78M | 32.78M | 35.51M | 35.51M |
| Weighted Avg Shares Out (Dil) | 99.42M | 97.51M | 101.15M | 82.46M | 75.48M | 61.53M | 54.48M | 49.91M | 45.88M | 43.52M | 42.65M | 40.73M | 34.33M | 32.78M | 35.51M | 35.51M |
Source: https://incomestatements.info
Category: Stock Reports