See more : Histeel Co.,Ltd. (071090.KS) Income Statement Analysis – Financial Results
Complete financial analysis of PT Indopoly Swakarsa Industry Tbk (IPOL.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Indopoly Swakarsa Industry Tbk, a leading company in the Packaging & Containers industry within the Consumer Cyclical sector.
- Cosa Resources Corp. (COSA.CN) Income Statement Analysis – Financial Results
- Tailwind International Acquisition Corp. (TWNI) Income Statement Analysis – Financial Results
- Raven Property Group Limited (RAVN.ME) Income Statement Analysis – Financial Results
- Union Electric Company (UEPCN) Income Statement Analysis – Financial Results
- Prudential Bancorp, Inc. (PBIP) Income Statement Analysis – Financial Results
PT Indopoly Swakarsa Industry Tbk (IPOL.JK)
About PT Indopoly Swakarsa Industry Tbk
PT Indopoly Swakarsa Industry Tbk, together with its subsidiaries, operates as a flexible-packaging manufacturing company in Indonesia, China, Singapore, and the United States. The company offers plain, heatsealable, matte, metallized, and thermal films, as well as other specialty products. It also provides food and beverage, household and personal care, cigarette, label, graphic, industrial, and other products. In addition, the company involved in the investment business. It markets its products under the Ilene brand name. PT Indopoly Swakarsa Industry Tbk was founded in 1995 and is headquartered in Jakarta, Indonesia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 193.86M | 227.70M | 239.41M | 197.89M | 203.26M | 211.57M | 198.93M | 195.63M | 200.54M | 229.69M | 233.48M | 227.27M | 200.74M | 178.28M | 130.53M |
| Cost of Revenue | 159.38M | 184.94M | 187.26M | 153.81M | 162.78M | 170.41M | 160.83M | 151.91M | 162.84M | 192.54M | 193.05M | 188.73M | 166.48M | 130.05M | 102.28M |
| Gross Profit | 34.48M | 42.76M | 52.15M | 44.08M | 40.48M | 41.16M | 38.10M | 43.71M | 37.70M | 37.15M | 40.44M | 38.54M | 34.26M | 48.22M | 28.24M |
| Gross Profit Ratio | 17.78% | 18.78% | 21.78% | 22.28% | 19.91% | 19.46% | 19.15% | 22.35% | 18.80% | 16.17% | 17.32% | 16.96% | 17.06% | 27.05% | 21.64% |
| Research & Development | 3.06M | 3.83M | 2.44M | 1.88M | 1.77M | 1.90M | 1.85M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 29.92M | 5.24M | 6.23M | 4.70M | 5.56M | 5.58M | 6.47M | 7.31M | 5.91M | 4.71M | 21.27M | 4.38M | 11.80M | 9.90M | 9.51M |
| Selling & Marketing | 219.68K | 9.74M | 11.80M | 7.99M | 7.81M | 7.81M | 7.88M | 7.87M | 7.37M | 8.14M | 2.06M | 7.32M | 8.81M | 0.00 | 0.00 |
| SG&A | 30.14M | 14.98M | 18.03M | 12.70M | 13.37M | 13.40M | 14.34M | 15.18M | 13.28M | 12.85M | 23.33M | 11.70M | 20.61M | 9.90M | 9.51M |
| Other Expenses | -4.68M | 14.42M | 14.58M | 13.68M | 13.63M | 549.44K | 432.90K | -9.09K | 257.81K | 266.58K | 363.62K | -20.34K | 357.14K | 1.81M | 8.45M |
| Operating Expenses | 28.51M | 33.24M | 35.05M | 28.26M | 28.78M | 28.16M | 29.94M | 27.81M | 24.77M | 23.85M | 23.11M | 22.01M | 20.61M | 17.74M | 16.90M |
| Cost & Expenses | 187.90M | 218.17M | 222.31M | 182.07M | 191.56M | 198.57M | 190.77M | 179.72M | 187.61M | 216.39M | 216.15M | 210.74M | 187.09M | 147.79M | 119.18M |
| Interest Income | 194.98K | 169.68K | 219.14K | 93.70K | 56.94K | 48.03K | 62.67K | 58.53K | 27.52K | 24.53K | 24.36K | 33.70K | 82.47K | 381.10K | 153.53K |
| Interest Expense | 5.00M | 4.27M | 3.98M | 4.29M | 5.76M | 5.69M | 5.52M | 5.35M | 5.39M | 5.09M | 5.82M | 7.36M | 5.98M | 6.67M | 6.17M |
| Depreciation & Amortization | 429.52K | 361.39K | 410.02K | 384.66K | 421.39K | 588.24K | 591.05K | 566.68K | 579.09K | 479.74K | 10.97M | 434.35K | 439.61K | 2.19M | 8.60M |
| EBITDA | 6.39M | 9.66M | 17.91M | 17.13M | 12.78M | 13.91M | 9.61M | 16.24M | 12.74M | 13.93M | 27.64M | 16.53M | 16.29M | 32.68M | 19.95M |
| EBITDA Ratio | 3.30% | 4.23% | 7.48% | 8.65% | 6.27% | 6.58% | 4.88% | 8.27% | 6.36% | 6.04% | 7.42% | 7.27% | 7.02% | 18.33% | 15.28% |
| Operating Income | 5.96M | 9.30M | 17.50M | 16.74M | 12.36M | 13.33M | 9.02M | 15.67M | 12.17M | 13.38M | 17.33M | 16.53M | 13.65M | 30.49M | 11.35M |
| Operating Income Ratio | 3.08% | 4.08% | 7.31% | 8.46% | 6.08% | 6.30% | 4.53% | 8.01% | 6.07% | 5.83% | 7.42% | 7.27% | 6.80% | 17.10% | 8.69% |
| Total Other Income/Expenses | -5.00M | -4.27M | -3.98M | -4.29M | -5.76M | -5.69M | -5.52M | -5.35M | -5.39M | -5.09M | -5.82M | -7.36M | -3.98M | -4.48M | 2.43M |
| Income Before Tax | 968.34K | 5.03M | 13.52M | 12.45M | 6.60M | 7.64M | 3.50M | 10.33M | 6.78M | 8.29M | 11.51M | 9.17M | 8.18M | 26.01M | 13.78M |
| Income Before Tax Ratio | 0.50% | 2.21% | 5.65% | 6.29% | 3.25% | 3.61% | 1.76% | 5.28% | 3.38% | 3.61% | 4.93% | 4.03% | 4.07% | 14.59% | 10.56% |
| Income Tax Expense | 536.02K | 1.29M | 4.02M | 3.93M | 2.09M | 2.56M | 1.02M | 3.83M | 4.11M | 4.18M | 2.01M | 1.68M | 2.35M | 6.76M | 3.30M |
| Net Income | 285.61K | 3.18M | 8.83M | 7.89M | 4.22M | 4.85M | 2.10M | 6.02M | 2.29M | 3.71M | 9.10M | 7.24M | 5.83M | 18.68M | 9.91M |
| Net Income Ratio | 0.15% | 1.40% | 3.69% | 3.98% | 2.08% | 2.29% | 1.06% | 3.08% | 1.14% | 1.62% | 3.90% | 3.19% | 2.90% | 10.48% | 7.60% |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Weighted Avg Shares Out | 6.49B | 6.44B | 6.44B | 6.44B | 6.44B | 6.44B | 6.44B | 6.44B | 6.44B | 6.44B | 6.44B | 6.44B | 6.44B | 4.97B | 1.79B |
| Weighted Avg Shares Out (Dil) | 6.44B | 6.44B | 6.44B | 6.44B | 6.44B | 6.44B | 6.44B | 6.44B | 6.44B | 6.44B | 6.44B | 6.44B | 6.44B | 4.97B | 1.79B |
Source: https://incomestatements.info
Category: Stock Reports