See more : Independent Bank Corporation (IBCP) Income Statement Analysis – Financial Results
Complete financial analysis of Israel Discount Bank Limited (ISDAY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Israel Discount Bank Limited, a leading company in the Banks – Regional industry within the Financial Services sector.
- enX Group Limited (ENX.JO) Income Statement Analysis – Financial Results
- Granada Gold Mine Inc. (GGM.V) Income Statement Analysis – Financial Results
- Vaisala Oyj (0GEG.L) Income Statement Analysis – Financial Results
- Pee Cee Cosma Sope Limited (PCCOSMA.BO) Income Statement Analysis – Financial Results
- Harworth Group plc (HWG.L) Income Statement Analysis – Financial Results
Israel Discount Bank Limited (ISDAY)
About Israel Discount Bank Limited
Israel Discount Bank Limited, together with its subsidiaries, provides various banking and financial services in Israel, Europe, and North America. The company operates through Retail Banking, Middle Market Banking, Corporate Banking, Financial Operations, Discount Capital, Discount Bancorp, Israel Credit Cards Company, and Other segments. Its personal banking services include checking accounts, deposits and savings products, loans and credit facilities, mortgages, credit cards, capital market products, consulting services, family banking programs, and tax exemption services. The company also provides accounts, credit, funds, credit cards, and loans for small businesses; commercial business products for factories, workshops, service providers, and merchants; corporate, residential and commercial construction, infrastructure, and rental property financing; and personal consulting services for corporations and executives in various fields of investment, inliquidity, and asset management; brokerage and trading services; customized services for diamond traders; and capital market consulting, including foreign trade, documentary collection and credit, foreign guarantee, export financing, online foreign trade, anti money laundering, and mutual fund services. In addition, it offers tools for capital market transactions; provides Israeli private banking, foreign currency, commercial payment, securities custody and execution, capital market advisory, international banking, portfolio management, and online and digital banking services; manages securities investment portfolios for private customers, corporations, not-for-profit organizations, and institutional bodies; and initiates and assists public offerings and private placements, as well as provides underwriting and distribution services. The company operates through a chain of 171 branches in Israel. Israel Discount Bank Limited was incorporated in 1935 and is based in Tel Aviv, Israel.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.57B | 12.51B | 10.43B | 9.88B | 9.61B | 8.97B | 8.29B | 7.55B | 7.26B | 7.37B | 7.58B | 7.51B | 7.48B | 7.49B | 7.85B | 6.70B | 6.88B | 6.15B | 6.10B | 5.70B | 5.08B | 4.62B |
| Cost of Revenue | -1.09B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 15.66B | 12.51B | 10.43B | 9.88B | 9.61B | 8.97B | 8.29B | 7.55B | 7.26B | 7.37B | 7.58B | 7.51B | 7.48B | 7.49B | 7.85B | 6.70B | 6.88B | 6.15B | 6.10B | 5.70B | 5.08B | 4.62B |
| Gross Profit Ratio | 107.46% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 5.24B | 692.00M | 633.00M | 573.00M | 525.00M | 527.00M | 448.00M | 474.00M | 438.00M | 439.00M | 406.00M | 489.00M | 3.46B | 3.19B | 3.18B | 3.11B | 3.03B | 3.72B | 3.43B | 2.93B | 2.30B | 2.18B |
| Selling & Marketing | 337.00M | 334.00M | 232.00M | 211.00M | 256.00M | 260.00M | 191.00M | 183.00M | 190.00M | 202.00M | 220.00M | 220.00M | 198.00M | 219.00M | 0.00 | 0.00 | 0.00 | 202.00M | 153.00M | 138.00M | 0.00 | 0.00 |
| SG&A | 5.57B | 1.03B | 865.00M | 784.00M | 781.00M | 787.00M | 639.00M | 657.00M | 628.00M | 641.00M | 626.00M | 709.00M | 3.46B | 3.19B | 3.18B | 3.11B | 3.03B | 3.93B | 3.58B | 3.07B | 2.30B | 2.18B |
| Other Expenses | 0.00 | 6.19B | 5.99B | 5.90B | 5.52B | 5.36B | 5.10B | 5.16B | 5.10B | 5.73B | 5.39B | 5.12B | -10.00B | -9.49B | -9.59B | -9.39B | -8.08B | -8.89B | -8.90B | -7.88B | 30.00M | -6.64B |
| Operating Expenses | 5.57B | 7.22B | 6.86B | 6.68B | 6.30B | 6.15B | 5.74B | 5.81B | 5.73B | 6.37B | 6.02B | 5.83B | -6.54B | -6.30B | -6.42B | -6.29B | -5.05B | -4.96B | -5.32B | -4.81B | 2.33B | -4.45B |
| Cost & Expenses | 5.57B | 7.22B | 6.86B | 6.68B | 6.30B | 6.15B | 5.74B | 5.81B | 5.73B | 6.37B | 6.02B | 5.83B | -6.54B | -6.30B | -6.42B | -6.29B | -5.05B | -4.96B | -5.32B | -4.81B | 2.33B | -4.45B |
| Interest Income | 20.71B | 11.70B | 7.49B | 6.99B | 7.57B | 7.05B | 6.21B | 5.67B | 5.27B | 5.74B | 6.82B | 7.84B | 4.79B | 4.83B | 4.76B | 4.13B | 4.23B | 3.79B | 3.70B | 3.47B | 2.97B | 2.86B |
| Interest Expense | 9.78B | 3.01B | 962.00M | 1.09B | 1.67B | 1.53B | 1.24B | 1.10B | 1.04B | 1.52B | 2.57B | 3.38B | 3.80B | 152.00M | 0.00 | 0.00 | 547.00M | 627.00M | 99.00M | 0.00 | 0.00 | 10.00M |
| Depreciation & Amortization | 623.00M | 579.00M | 538.00M | 491.00M | 466.00M | 424.00M | 433.00M | 426.00M | 512.00M | 579.00M | 619.00M | 603.00M | 609.00M | 592.00M | 517.00M | 451.00M | 382.00M | 690.00M | 286.00M | 259.00M | 267.00M | 599.00M |
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA Ratio | 0.00% | 71.05% | 46.29% | 20.40% | 32.26% | 47.31% | 44.33% | 42.20% | 39.59% | 40.96% | 57.64% | 69.21% | 20.71% | 23.80% | 24.81% | 12.91% | 32.18% | 30.51% | 17.51% | 20.28% | 15.59% | 16.62% |
| Operating Income | 9.00B | 8.31B | 4.29B | 1.52B | 2.63B | 3.82B | 3.24B | 2.76B | 2.36B | 2.44B | 3.75B | 4.59B | 939.00M | 1.19B | 1.43B | 414.00M | 1.83B | 1.19B | 782.00M | 898.00M | 525.00M | 169.00M |
| Operating Income Ratio | 61.76% | 66.42% | 41.13% | 15.43% | 27.41% | 42.58% | 39.11% | 36.56% | 32.53% | 33.10% | 49.48% | 61.17% | 12.56% | 15.90% | 18.22% | 6.18% | 26.63% | 19.29% | 12.82% | 15.74% | 10.34% | 3.66% |
| Total Other Income/Expenses | -2.41B | -2.06B | -1.96B | -2.03B | -1.59B | -1.46B | -1.25B | -1.35B | -1.01B | -872.00M | -827.00M | 97.00M | 931.00M | -124.00M | -24.00M | 158.00M | 1.28B | 559.00M | 683.00M | 796.00M | 129.00M | -10.00M |
| Income Before Tax | 6.60B | 5.32B | 4.33B | 1.51B | 2.68B | 2.33B | 2.07B | 1.73B | 1.37B | 937.00M | 1.17B | 1.16B | 859.00M | 1.04B | 1.36B | 572.00M | 1.28B | 559.00M | 683.00M | 796.00M | 654.00M | 159.00M |
| Income Before Tax Ratio | 45.26% | 42.53% | 41.49% | 15.25% | 27.84% | 25.99% | 24.90% | 22.85% | 18.83% | 12.72% | 15.45% | 15.50% | 11.49% | 13.87% | 17.38% | 8.54% | 18.67% | 9.09% | 11.20% | 13.96% | 12.88% | 3.44% |
| Income Tax Expense | 2.32B | 1.81B | 1.52B | 549.00M | 932.00M | 789.00M | 747.00M | 753.00M | 568.00M | 324.00M | 305.00M | 407.00M | 87.00M | 467.00M | 507.00M | 169.00M | 566.00M | 350.00M | 324.00M | 342.00M | 371.00M | 207.00M |
| Net Income | 4.19B | 3.50B | 2.77B | 975.00M | 1.70B | 1.51B | 1.26B | 905.00M | 750.00M | 505.00M | 874.00M | 802.00M | 847.00M | 690.00M | 918.00M | 245.00M | 1.27B | 836.00M | 458.00M | 556.00M | 154.00M | -38.00M |
| Net Income Ratio | 28.77% | 27.94% | 26.59% | 9.87% | 17.71% | 16.77% | 15.18% | 11.99% | 10.34% | 6.86% | 11.53% | 10.68% | 11.33% | 9.21% | 11.70% | 3.66% | 18.40% | 13.60% | 7.51% | 9.75% | 3.03% | -0.82% |
| EPS | 3.39 | 28.70 | 23.80 | 8.40 | 14.62 | 12.93 | 10.90 | 8.40 | 7.10 | 4.80 | 8.30 | 7.60 | 8.00 | 6.90 | 9.20 | 2.50 | 12.73 | 8.39 | 4.64 | 5.63 | 1.58 | -0.38 |
| EPS Diluted | 3.39 | 28.70 | 23.80 | 8.40 | 14.62 | 12.93 | 10.90 | 8.40 | 7.10 | 4.79 | 8.30 | 7.60 | 8.00 | 6.90 | 9.20 | 2.50 | 12.73 | 8.39 | 4.64 | 5.63 | 1.58 | -0.38 |
| Weighted Avg Shares Out | 1.24B | 121.94M | 116.40M | 116.40M | 116.40M | 116.40M | 115.72M | 107.31M | 105.39M | 105.39M | 105.39M | 105.39M | 105.39M | 99.76M | 99.40M | 99.40M | 99.35M | 99.35M | 99.35M | 99.35M | 99.35M | 99.35M |
| Weighted Avg Shares Out (Dil) | 1.24B | 121.94M | 116.40M | 116.40M | 116.40M | 116.40M | 115.83M | 107.45M | 105.39M | 105.39M | 105.39M | 105.39M | 105.39M | 99.76M | 99.40M | 99.40M | 99.35M | 99.35M | 99.35M | 99.35M | 99.35M | 99.35M |
Source: https://incomestatements.info
Category: Stock Reports