See more : Unitika Ltd. (UNIKF) Income Statement Analysis – Financial Results
Complete financial analysis of 1mage Software, Inc. (ISOL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of 1mage Software, Inc., a leading company in the Software – Infrastructure industry within the Technology sector.
- TOKAI Corp. (9729.T) Income Statement Analysis – Financial Results
- Qiiwi Games AB (publ) (QIIWI.ST) Income Statement Analysis – Financial Results
- Roselabs Finance Limited (ROSELABS.BO) Income Statement Analysis – Financial Results
- Hannover House, Inc. (HHSE) Income Statement Analysis – Financial Results
- Ryanair Holdings plc (RYAAY) Income Statement Analysis – Financial Results
1mage Software, Inc. (ISOL)
About 1mage Software, Inc.
1mage Software Inc operates in the technology industry. The company offers capturing services, including 1ACCESS, an java-based software application that utilizes the adobe PDF format, which could be printed, faxed, and emailed; application program interfaces consisting of executable subroutines; 1FAX, an software application that manages inbound/outbound fax transmissions and outbound emails; 1SCAN, a windows based software application; and 1ERM that provides simultaneous and multi-user access to indexed and archived computer-generated reports and customer-related documents. Its capturing services also include 1SCANSERV, which allow scanned documents from an MFP or a scanner to be transformed into image files; V1A, a document imaging software that allows viewing images; and Zoë, which gives access to other outside applications. The company also provides integrating services, such as application program interfaces; Zoë that gives access to other outside applications; ZoëFetch, an application bridge, which works with various applications; and Zoë XML Web services that allows users to seamlessly integrate with line of business application. In addition, it offers archiving services; and digital content management system that provides solutions for the scanning, indexing, storing, and retrieving of document images. Further, the company provides 1SEARCH that locate and retrieve documents/images, as well as Web services. Additionally, it offers exporting services, which include 1PUBLISH that enables users with specific security rights; and 1RENDITION, which automates the rendition billing process. The company is based in Centennial, Colorado.
| Metric | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.40M | 2.10M | 2.24M | 2.78M | 2.16M | 1.81M | 2.20M | 1.80M | 2.00M | 3.00M | 4.60M | 3.60M | 2.50M | 5.00M | 4.90M | 7.30M | 7.00M | 14.60M | 17.00M | 15.20M |
| Cost of Revenue | 769.57K | 915.00K | 1.15M | 1.11M | 591.03K | 619.57K | 0.00 | 500.00K | 600.00K | 1.70M | 1.60M | 1.50M | 1.70M | 2.90M | 3.10M | 4.20M | 4.40M | 9.80M | 11.00M | 10.30M |
| Gross Profit | 626.02K | 1.19M | 1.09M | 1.67M | 1.57M | 1.19M | 2.20M | 1.30M | 1.40M | 1.30M | 3.00M | 2.10M | 800.00K | 2.10M | 1.80M | 3.10M | 2.60M | 4.80M | 6.00M | 4.90M |
| Gross Profit Ratio | 44.86% | 56.52% | 48.57% | 60.03% | 72.67% | 65.70% | 100.00% | 72.22% | 70.00% | 43.33% | 65.22% | 58.33% | 32.00% | 42.00% | 36.73% | 42.47% | 37.14% | 32.88% | 35.29% | 32.24% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.61M | 1.21M | 1.37M | 1.50M | 1.21M | 1.16M | 0.00 | 1.40M | 1.30M | 2.00M | 1.80M | 1.70M | 1.80M | 1.70M | 2.40M | 2.30M | 3.90M | 5.80M | 5.40M | 4.40M |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 1.61M | 1.21M | 1.37M | 1.50M | 1.55M | 1.53M | 0.00 | 1.80M | 1.60M | 2.50M | 2.30M | 2.10M | 2.20M | 2.00M | 3.00M | 3.10M | 4.70M | 6.40M | 5.80M | 4.60M |
| Cost & Expenses | 2.37M | 2.13M | 2.52M | 2.61M | 2.14M | 2.15M | 0.00 | 2.30M | 2.20M | 4.20M | 3.90M | 3.60M | 3.90M | 4.90M | 6.10M | 7.30M | 9.10M | 16.20M | 16.80M | 14.90M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 85.02K | 29.47K | 9.60K | 10.21K | 15.41K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 355.83K | 319.25K | 323.10K | 327.66K | 342.34K | 367.84K | 0.00 | 400.00K | 300.00K | 500.00K | 500.00K | 400.00K | 400.00K | 300.00K | 600.00K | 800.00K | 800.00K | 600.00K | 400.00K | 200.00K |
| EBITDA | -623.36K | 294.04K | 46.94K | 494.14K | 360.34K | 23.86K | 2.20M | -100.00K | 100.00K | -700.00K | 1.20M | 300.00K | -1.00M | 100.00K | -600.00K | 800.00K | -1.30M | -1.00M | 200.00K | 200.00K |
| EBITDA Ratio | -44.68% | 7.39% | 2.09% | 17.80% | 16.66% | 1.22% | 100.00% | -5.56% | 5.00% | -20.00% | 26.09% | 8.33% | -44.00% | 2.00% | 10.20% | 10.96% | -21.43% | -7.53% | 1.18% | 1.32% |
| Operating Income | 979.18K | 25.21K | 276.16K | 166.47K | 18.00K | 343.98K | 2.20M | -500.00K | -200.00K | -1.10M | 700.00K | -100.00K | -1.50M | -200.00K | -100.00K | 0.00 | -2.30M | -1.70M | -200.00K | 0.00 |
| Operating Income Ratio | 70.16% | 1.20% | 12.32% | 6.00% | 0.83% | 19.04% | 100.00% | -27.78% | -10.00% | -36.67% | 15.22% | -2.78% | -60.00% | -4.00% | -2.04% | 0.00% | -32.86% | -11.64% | -1.18% | 0.00% |
| Total Other Income/Expenses | -84.43K | 60.33K | -558.52K | -5.32K | -7.35K | -708.67K | -2.20M | 0.00 | 100.00K | -100.00K | 0.00 | 0.00 | 0.00 | 500.00K | 0.00 | 0.00 | 200.00K | 200.00K | 900.00K | 300.00K |
| Income Before Tax | -1.06M | 85.54K | -282.36K | 161.16K | 10.65K | -364.69K | 0.00 | 0.00 | -100.00K | -1.20M | 0.00 | 0.00 | -1.40M | 300.00K | -1.20M | 0.00 | -1.90M | -1.40M | 700.00K | 600.00K |
| Income Before Tax Ratio | -76.21% | 4.06% | -12.59% | 5.81% | 0.49% | -20.19% | 0.00% | 0.00% | -5.00% | -40.00% | 0.00% | 0.00% | -56.00% | 6.00% | -24.49% | 0.00% | -27.14% | -9.59% | 4.12% | 3.95% |
| Income Tax Expense | 60.00K | -10.00K | -552.32K | -50.00K | 2.50K | 2.50K | 0.00 | 0.00 | 0.00 | 100.00K | 100.00K | -100.00K | 0.00 | 100.00K | 1.10M | 0.00 | -300.00K | -800.00K | 300.00K | 200.00K |
| Net Income | -1.12M | 95.54K | -282.36K | 211.16K | 8.15K | -367.19K | 0.00 | -500.00K | -100.00K | -1.30M | 600.00K | 100.00K | -1.40M | 200.00K | -2.30M | 0.00 | -1.60M | -600.00K | 400.00K | 400.00K |
| Net Income Ratio | -80.51% | 4.54% | -12.59% | 7.61% | 0.38% | -20.33% | 0.00% | -27.78% | -5.00% | -43.33% | 13.04% | 2.78% | -56.00% | 4.00% | -46.94% | 0.00% | -22.86% | -4.11% | 2.35% | 2.63% |
| EPS | -0.34 | 0.03 | -0.09 | 0.07 | 0.00 | -0.16 | 0.00 | -0.22 | -0.04 | -0.69 | 0.30 | 0.06 | -1.08 | 0.12 | -2.88 | -0.08 | -2.08 | -0.76 | 0.56 | 0.64 |
| EPS Diluted | -0.34 | 0.03 | -0.09 | 0.07 | 0.00 | -0.16 | 0.00 | -0.22 | -0.04 | -0.69 | 0.30 | 0.06 | -1.08 | 0.12 | -2.88 | -0.08 | -2.08 | -0.76 | 0.56 | 0.64 |
| Weighted Avg Shares Out | 3.30M | 3.24M | 3.15M | 3.15M | 3.06M | 2.33M | 2.22M | 2.27M | 2.50M | 1.88M | 2.00M | 1.36M | 1.30M | 1.00M | 798.61K | 812.00K | 769.23K | 793.00K | 714.29K | 625.00K |
| Weighted Avg Shares Out (Dil) | 3.30M | 3.24M | 3.15M | 3.15M | 3.06M | 2.33M | 2.22M | 2.27M | 2.50M | 1.88M | 2.00M | 1.36M | 1.30M | 1.00M | 798.61K | 812.00K | 769.23K | 793.00K | 714.29K | 625.00K |
Source: https://incomestatements.info
Category: Stock Reports