See more : Fusion Pharmaceuticals Inc. (FUSN) Income Statement Analysis – Financial Results
Complete financial analysis of ITV plc (ITVPY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of ITV plc, a leading company in the Broadcasting industry within the Communication Services sector.
- SilverCrest Metals Inc. (0VHI.L) Income Statement Analysis – Financial Results
- M&A Research Institute Holdings Inc. (9552.T) Income Statement Analysis – Financial Results
- New Horizon Health Limited (6606.HK) Income Statement Analysis – Financial Results
- Bisichi PLC (BISI.L) Income Statement Analysis – Financial Results
- China City Infrastructure Group Limited (2349.HK) Income Statement Analysis – Financial Results
ITV plc (ITVPY)
About ITV plc
ITV plc, an integrated producer broadcaster, creates, owns, and distributes content on various platforms worldwide. It operates through Media & Entertainment, and ITV Studios segments. The Media & Entertainment segment broadcasts various contents on its family of free-to-air channels, including ITV, ITV2, ITV3, ITV4, ITVBe, ITV Encore, CITV, ITV Breakfast, CITV Breakfast, and various related +1 and HD equivalents; and offers television advertising services. It also delivers content through linear television broadcasting, as well as on the ITV Hub, catch up services on pay platforms, and through direct content deals. In addition, this segment offers online advertising, HD digital channel on pay platform, and ITV Choice subscription services, as well as licenses DTT Multiplex A. The ITV Studios segment creates and produces programs and formats that include drama, entertainment, and factual entertainment for its own channels and other broadcasters. It also operates as an unscripted independent producer of content in the United States; and produces content for local broadcasters and international OTT platforms in Australia, Germany, France, Italy, the Netherlands, Sweden, Norway, Finland, and Denmark. In addition, this segment engages in formats and distribution ITV's finished programmes, and formats and third-party content internationally, as well as finances productions. The company also engages in the development of platform, broadband, transactional, and mobile services; operation of digital television channels; operation of Freeview Multiplex A; rights ownership and distribution of television programs and films; and scheduling and commissioning of television programs. ITV plc was founded in 1955 is based in London, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.62B | 3.73B | 3.45B | 2.78B | 3.31B | 3.21B | 3.13B | 3.06B | 2.97B | 2.59B | 2.39B | 2.20B | 2.14B | 2.06B | 1.88B | 2.03B | 2.08B | 2.18B | 2.20B | 2.05B | 1.75B |
Cost of Revenue | 3.17B | 3.14B | 2.76B | 2.30B | 2.69B | 2.51B | 2.42B | 2.30B | 2.20B | 1.85B | 1.74B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 458.00M | 593.00M | 690.00M | 486.00M | 619.00M | 697.00M | 710.00M | 768.00M | 775.00M | 741.60M | 645.50M | 2.20B | 2.14B | 2.06B | 1.88B | 2.03B | 2.08B | 2.18B | 2.20B | 2.05B | 1.75B |
Gross Profit Ratio | 12.64% | 15.91% | 19.98% | 17.48% | 18.71% | 21.71% | 22.67% | 25.07% | 26.08% | 28.63% | 27.02% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 1.80M | 1.50M | 1.40M | 1.70M | 1.60M | 1.60M | 1.50M | 0.00 | 1.70M | 1.90M | 2.20M | 2.30M | 1.90M | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21.00M | 19.00M | 0.00 | 0.00 | 20.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 998.00M | 0.00 |
SG&A | 0.00 | 0.00 | 0.00 | 6.00M | 1.80M | 1.50M | 22.40M | 20.70M | 1.60M | 1.60M | 21.50M | 0.00 | 1.70M | 1.90M | 2.20M | 2.30M | 1.90M | 0.00 | 0.00 | 998.00M | 0.00 |
Other Expenses | 220.00M | 0.00 | -16.00M | -19.00M | 0.00 | 0.00 | -27.00M | -5.00M | -10.00M | 5.00M | 6.00M | 86.00M | 4.00M | 6.00M | 14.00M | 28.00M | -6.00M | -22.00M | -32.00M | -40.00M | -54.00M |
Operating Expenses | 220.00M | 3.21B | 2.93B | 2.43B | 2.77B | 2.61B | 2.58B | 2.46B | 2.31B | 1.94B | 1.84B | 1.74B | 1.74B | 1.72B | 1.74B | 1.98B | 1.86B | 1.90B | 1.84B | 1.84B | 1.59B |
Cost & Expenses | 3.39B | 3.21B | 2.93B | 2.43B | 2.77B | 2.61B | 2.58B | 2.46B | 2.31B | 1.94B | 1.84B | 1.74B | 1.74B | 1.72B | 1.74B | 1.98B | 1.86B | 1.90B | 1.84B | 1.84B | 1.59B |
Interest Income | 15.00M | 9.00M | 4.00M | 2.00M | 4.00M | 3.00M | 4.00M | 2.00M | 3.00M | 4.00M | 7.00M | 16.00M | 22.00M | 26.00M | 23.00M | 47.00M | 52.00M | 40.00M | 144.00M | 128.00M | 0.00 |
Interest Expense | 16.00M | 18.00M | 36.00M | 29.00M | 32.00M | 32.00M | 39.00M | 30.00M | 27.00M | 36.00M | 63.00M | 96.00M | 92.00M | 114.00M | 119.00M | 114.00M | 57.00M | 39.00M | 179.00M | 147.00M | 0.00 |
Depreciation & Amortization | 135.00M | 129.00M | 131.00M | 132.00M | 130.00M | 120.00M | 132.00M | 120.00M | 94.00M | 94.00M | 90.00M | 87.00M | 85.00M | 93.00M | 97.00M | 102.00M | 119.00M | 108.00M | 136.00M | 146.00M | 87.00M |
EBITDA | 344.00M | 656.00M | 666.00M | 498.00M | 692.00M | 719.00M | 671.00M | 703.00M | 762.00M | 735.00M | 640.00M | 506.00M | 533.00M | 493.00M | 298.00M | -2.52B | 364.00M | 435.00M | 514.00M | 354.00M | 109.00M |
EBITDA Ratio | 9.49% | 17.60% | 18.68% | 17.76% | 19.04% | 22.08% | 21.46% | 22.98% | 25.34% | 29.34% | 26.79% | 31.01% | 24.02% | 22.92% | 15.86% | 3.30% | 16.91% | 20.50% | 29.78% | 24.45% | 15.52% |
Operating Income | 238.00M | 519.00M | 519.00M | 356.00M | 535.00M | 600.00M | 555.00M | 604.00M | 666.00M | 651.00M | 546.00M | 453.00M | 404.00M | 364.00M | 196.00M | -2.65B | 192.00M | 264.00M | 329.00M | 143.00M | 136.00M |
Operating Income Ratio | 6.57% | 13.92% | 15.03% | 12.80% | 16.17% | 18.69% | 17.72% | 19.71% | 22.41% | 25.14% | 22.85% | 20.63% | 18.88% | 17.64% | 10.43% | -130.46% | 9.22% | 12.10% | 14.98% | 6.97% | 7.76% |
Total Other Income/Expenses | -45.00M | -18.00M | -39.00M | -31.00M | -5.00M | -33.00M | -55.00M | -51.00M | -25.00M | -46.00M | -111.00M | -112.00M | -77.00M | -78.00M | -171.00M | -85.00M | -4.00M | 24.00M | -18.00M | 25.00M | -106.00M |
Income Before Tax | 193.00M | 501.00M | 480.00M | 325.00M | 530.00M | 567.00M | 500.00M | 553.00M | 641.00M | 605.00M | 435.00M | 348.00M | 327.00M | 286.00M | 25.00M | -2.73B | 188.00M | 288.00M | 311.00M | 168.00M | 30.00M |
Income Before Tax Ratio | 5.33% | 13.44% | 13.90% | 11.69% | 16.02% | 17.66% | 15.96% | 18.05% | 21.57% | 23.36% | 18.21% | 15.85% | 15.28% | 13.86% | 1.33% | -134.65% | 9.03% | 13.20% | 14.16% | 8.18% | 1.71% |
Income Tax Expense | -16.00M | 66.00M | 92.00M | 44.00M | 52.00M | 97.00M | 87.00M | 100.00M | 139.00M | 132.00M | 105.00M | 80.00M | 79.00M | 16.00M | -69.00M | -178.00M | 50.00M | 66.00M | 85.00M | 25.00M | 37.00M |
Net Income | 210.00M | 428.00M | 378.00M | 285.00M | 473.00M | 466.00M | 409.00M | 448.00M | 495.00M | 466.00M | 326.00M | 256.00M | 247.00M | 269.00M | 91.00M | -2.56B | 137.00M | 219.00M | 222.00M | 137.00M | -7.00M |
Net Income Ratio | 5.79% | 11.48% | 10.95% | 10.25% | 14.30% | 14.51% | 13.06% | 14.62% | 16.66% | 17.99% | 13.65% | 11.66% | 11.54% | 13.03% | 4.84% | -125.97% | 6.58% | 10.04% | 10.11% | 6.67% | -0.40% |
EPS | 0.05 | 0.11 | 0.09 | 0.07 | 0.12 | 1.17 | 1.02 | 1.12 | 1.24 | 1.16 | 0.83 | 0.69 | 0.64 | 0.69 | 0.23 | -6.59 | 0.35 | 0.55 | 0.54 | 0.35 | -0.03 |
EPS Diluted | 0.05 | 0.11 | 0.09 | 0.07 | 0.12 | 1.16 | 1.02 | 1.11 | 1.23 | 1.15 | 0.81 | 0.67 | 0.62 | 0.66 | 0.23 | -6.58 | 0.35 | 0.54 | 0.53 | 0.34 | -0.03 |
Weighted Avg Shares Out | 4.04B | 4.01B | 4.01B | 4.00B | 4.00B | 399.90M | 400.60M | 401.00M | 400.20M | 400.20M | 392.60M | 388.80M | 388.30M | 388.40M | 388.20M | 387.70M | 387.40M | 401.70M | 408.20M | 394.70M | 274.60M |
Weighted Avg Shares Out (Dil) | 4.06B | 4.05B | 4.05B | 4.03B | 4.02B | 401.30M | 401.70M | 402.90M | 400.20M | 404.00M | 392.90M | 388.80M | 411.10M | 410.30M | 408.70M | 388.60M | 389.70M | 405.10M | 412.80M | 400.70M | 276.00M |
ITV break-up: Is production arm finally too cheap to ignore?
ITV reportedly in the cross hairs of a string of potential bidders
Pearson, ITV, LSEG eye windfall as HMRC hands back £700mln on EU tax ruling
ITV down 8% after Q3 ad revenues slow and broadcaster eyes a further £20m of cost cuts
ITV Plans Extra $26M In Cost Savings As 2023 Hollywood Labor Strikes Hit Studios Revenues
Britain's ITV revenue drops on studios business, shares slide
ITV's target for record studio profit in focus as results loom
Time To Go Long Undervalued, High Yielding UK Broadcaster ITV
ITV shares fall as rival Channel 4 draws posts biggest loss in 40 years
Amazon Fire TVs to carry Freely streaming platform in boost for BBC and ITV
Source: https://incomestatements.info
Category: Stock Reports